FRESH JUICE CO INC

EDGAR

15 filing records in this dataset, filed from 1995-10-17 to 1998-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.8 million USD

1995-11-30 · USD

Exact inputs and evidence

Operating margin

-2.64%

1995-11-30 · %

Exact inputs and evidence
  • Operating Income: 363345 USD Source
  • Operating Income: 410849 USD Source
  • Revenue: 9219184 USD Source
  • Revenue: 7423025 USD Source

Operating cash flow

500 thousand USD

1995-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 142189 USD Source
  • Operating Cash Flow: -357690 USD Source
Cash and cash equivalents
2 million USD Source
Exact value

1998063 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-10-15.

Financial data available through: 1995-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-11-30
  • Operating income: 3 of 11 periods available· newest 1995-11-30
  • Net income: 3 of 11 periods available· newest 1995-11-30
  • Operating cash flow: 3 of 11 periods available· newest 1995-11-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1995-11-30
  • Total liabilities: 2 of 11 periods available· newest 1995-11-30
  • Current assets: 2 of 11 periods available· newest 1995-11-30
  • Current liabilities: 2 of 11 periods available· newest 1995-11-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 8.17 million

    –

    Current period

    USD 9.22 million

    –

    Exact inputs and evidence

    9219184 − 8171803 = 1047381 USD

    8171803 USD · 1993-12-01 – 1994-11-30

    Inspect prior input Prior source

    9219184 USD · 1994-12-01 – 1995-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -30.3%

    Prior period

    USD 388,838

    –

    Current period

    USD 271,043

    –

    Exact inputs and evidence

    271043 − 388838 = -117795 USD

    388838 USD · 1993-12-01 – 1994-11-30

    Inspect prior input Prior source

    271043 USD · 1994-12-01 – 1995-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 203,983

    Prior period

    −USD 61,794

    –

    Current period

    USD 142,189

    –

    Exact inputs and evidence

    142189 − -61794 = 203983 USD

    -61794 USD · 1993-12-01 – 1994-11-30

    Inspect prior input Prior source

    142189 USD · 1994-12-01 – 1995-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-12-01 – 1995-11-30

  • Revenue USD 9.22 million 100% of revenue
  • Operating costs Derived USD 8.86 million 96% of revenue
  • Operating income USD 363,345 3.9% of revenue
  • Tax, interest and other Derived USD 92,302 1% of revenue
  • Net income USD 271,043 2.9% of revenue

Cash

  • Operating cash flow USD 142,189 1.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 9.6%85%
  • 1994 93%
  • 1995 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-12-01 – 1993-11-308265588 7007263 Derived 1258325 461833 Derived 796492 Unavailable
Source
1994 1993-12-01 – 1994-11-308171803 7614861 Derived 556942 168104 Derived 388838 Unavailable
Source
1995 1994-12-01 – 1995-11-309219184 8855839 Derived 363345 92302 Derived 271043 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.2M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.5M5.0M2.5M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue8265588
1994Revenue8171803
1995Revenue9219184

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9%9.9%5.8%1.8%-2.3%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-1.1%
1995Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 1995
Net margin 2.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%12.3%8.2%4.1%0.0%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin15.2%
1994Operating margin6.8%
1995Operating margin3.9%
1993Net margin9.6%
1994Net margin4.8%
1995Net margin2.9%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 142.2K 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M740.4K446.0K151.5K-143.0K199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow953701
1994Operating cash flow-61794
1995Operating cash flow142189

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.7% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.0%23.2%15.5%7.7%0.0%1993-11-3019941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-11-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets9.9%
1995Liabilities / assets28.7%

Current assets to current liabilities

Current assets divided by current liabilities.

12.57× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.58×10.18×6.79×3.39×0.00×1993-11-3019941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-11-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities9.57×
1995Current assets / current liabilities12.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-12-01 – 1993-11-30
USD 796,492
Exact value

Exact value: 796492 USD

1992-12-01 – 1993-11-30: 796492 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 953,701
Exact value

Exact value: 953701 USD

1992-12-01 – 1993-11-30: 953701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-12-01 – 1994-11-30
USD 388,838
Exact value

Exact value: 388838 USD

1993-12-01 – 1994-11-30: 388838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61,794
Exact value

Exact value: -61794 USD

1993-12-01 – 1994-11-30: -61794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-12-01 – 1995-11-30
USD 271,043
Exact value

Exact value: 271043 USD

1994-12-01 – 1995-11-30: 271043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,189
Exact value

Exact value: 142189 USD

1994-12-01 – 1995-11-30: 142189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000802354, 802354, edgar:802354