Revenue
4.45 million USD
2002-06-30 · USD
32 filing records in this dataset, filed from 1996-05-15 to 2002-09-27. Explore the available filing history and original sources.
4.45 million USD
2002-06-30 · USD
-7.7%
2002-06-30 · %
1.53 million USD
2002-06-30 · USD
1.45 million USD
2002-06-30 · USD
5632705 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
17.1 million USD
2001-07-01 – 2002-06-30
-1.15 million USD
2001-07-01 – 2002-06-30
3.23 million USD
2001-07-01 – 2002-06-30
297 thousand USD
2001-07-01 – 2002-06-30
2.93 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-09-27.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.61 million
–
Current period
USD 17.11 million
–
17110659 − 16613794 = 496865 USD
16613794 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source17110659 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.64 million
–
Current period
−USD 1.15 million
–
-1154919 − -5641290 = 4486371 USD
-5641290 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-1154919 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.19 million
–
Current period
USD 3.23 million
–
3227450 − 1189487 = 2037963 USD
1189487 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source3227450 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 453,240
–
Current period
USD 296,734
–
296734 − 453240 = -156506 USD
453240 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source296734 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 18488671 | 14289319 Derived | 4199352 | 1319140 Derived | 2880212 | 2337565 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 10993448 | 13577056 Derived | -2583608 | -1455112 Derived | -1128496 | 2178319 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 13092415 | 13220513 Derived | -128098 | -560874 Derived | 432776 | 2725222 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 14367046 | 13349544 Derived | 1017502 | -92375 Derived | 1109877 | 3607483 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 18346393 | 17469710 Derived | 876683 | -128799 Derived | 1005482 | 4519886 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 24431211 | 22759304 Derived | 1671907 | 274589 Derived | 1397318 | 4641379 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 18910494 | 20996065 Derived | -2085571 | -1083366 Derived | -1002205 | 2209233 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 16613794 | 23951419 Derived | -7337625 | -1696335 Derived | -5641290 | 736247 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 17110659 | 18499941 Derived | -1389282 | -234363 Derived | -1154919 | 2930716 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18488671 |
|
| 1995 | Revenue | 10993448 |
|
| 1996 | Revenue | 13092415 |
|
| 1997 | Revenue | 14367046 |
|
| 1998 | Revenue | 18346393 |
|
| 1999 | Revenue | 24431211 |
|
| 2000 | Revenue | 18910494 |
|
| 2001 | Revenue | 16613794 |
|
| 2002 | Revenue | 17110659 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -40.5% |
|
| 1996 | Year over year | 19.1% |
|
| 1997 | Year over year | 9.7% |
|
| 1998 | Year over year | 27.7% |
|
| 1999 | Year over year | 33.2% |
|
| 2000 | Year over year | -22.6% |
|
| 2001 | Year over year | -12.1% |
|
| 2002 | Year over year | 3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 22.7% |
|
| 1995 | Operating margin | -23.5% |
|
| 1996 | Operating margin | -1% |
|
| 1997 | Operating margin | 7.1% |
|
| 1998 | Operating margin | 4.8% |
|
| 1999 | Operating margin | 6.8% |
|
| 2000 | Operating margin | -11% |
|
| 2001 | Operating margin | -44.2% |
|
| 2002 | Operating margin | -8.1% |
|
| 1994 | Net margin | 15.6% |
|
| 1995 | Net margin | -10.3% |
|
| 1996 | Net margin | 3.3% |
|
| 1997 | Net margin | 7.7% |
|
| 1998 | Net margin | 5.5% |
|
| 1999 | Net margin | 5.7% |
|
| 2000 | Net margin | -5.3% |
|
| 2001 | Net margin | -34% |
|
| 2002 | Net margin | -6.7% |
|
| 1994 | Free cash flow margin | 12.6% |
|
| 1995 | Free cash flow margin | 19.8% |
|
| 1996 | Free cash flow margin | 20.8% |
|
| 1997 | Free cash flow margin | 25.1% |
|
| 1998 | Free cash flow margin | 24.6% |
|
| 1999 | Free cash flow margin | 19% |
|
| 2000 | Free cash flow margin | 11.7% |
|
| 2001 | Free cash flow margin | 4.4% |
|
| 2002 | Free cash flow margin | 17.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 5287214 |
|
| 1995 | Operating cash flow | 2516700 |
|
| 1996 | Operating cash flow | 3415079 |
|
| 1997 | Operating cash flow | 4154542 |
|
| 1998 | Operating cash flow | 5091532 |
|
| 1999 | Operating cash flow | 6284840 |
|
| 2000 | Operating cash flow | 3012005 |
|
| 2001 | Operating cash flow | 1189487 |
|
| 2002 | Operating cash flow | 3227450 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2337565 |
|
| 1995 | Free cash flow | 2178319 |
|
| 1996 | Free cash flow | 2725222 |
|
| 1997 | Free cash flow | 3607483 |
|
| 1998 | Free cash flow | 4519886 |
|
| 1999 | Free cash flow | 4641379 |
|
| 2000 | Free cash flow | 2209233 |
|
| 2001 | Free cash flow | 736247 |
|
| 2002 | Free cash flow | 2930716 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.97× |
|
| 1996 | Current assets / current liabilities | 4.25× |
|
| 1997 | Current assets / current liabilities | 3.56× |
|
| 1998 | Current assets / current liabilities | 1.9× |
|
| 1999 | Current assets / current liabilities | 2× |
|
| 2000 | Current assets / current liabilities | 1.99× |
|
| 2001 | Current assets / current liabilities | 1.72× |
|
| 2002 | Current assets / current liabilities | 1.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 2.88 million Exact valueExact value: 2880212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.29 million Exact valueExact value: 5287214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2949649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Calculation and evidence5287214 − 2949649 USD Exact free cash flow: 2337565 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 1.13 million Exact valueExact value: -1128496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2516700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,381 Exact valueExact value: 338381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Calculation and evidence2516700 − 338381 USD Exact free cash flow: 2178319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 432,776 Exact valueExact value: 432776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.42 million Exact valueExact value: 3415079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 689,857 Exact valueExact value: 689857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Calculation and evidence3415079 − 689857 USD Exact free cash flow: 2725222 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 1.11 million Exact valueExact value: 1109877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.15 million Exact valueExact value: 4154542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547,059 Exact valueExact value: 547059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.61 million Calculation and evidence4154542 − 547059 USD Exact free cash flow: 3607483 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.01 million Exact valueExact value: 1005482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.09 million Exact valueExact value: 5091532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 571,646 Exact valueExact value: 571646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Calculation and evidence5091532 − 571646 USD Exact free cash flow: 4519886 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 1.4 million Exact valueExact value: 1397318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6284840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1643461 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Calculation and evidence6284840 − 1643461 USD Exact free cash flow: 4641379 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 1 million Exact valueExact value: -1002205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3012005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 802,772 Exact valueExact value: 802772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Calculation and evidence3012005 − 802772 USD Exact free cash flow: 2209233 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 5.64 million Exact valueExact value: -5641290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1189487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,240 Exact valueExact value: 453240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,247 Calculation and evidence1189487 − 453240 USD Exact free cash flow: 736247 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.15 million Exact valueExact value: -1154919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3227450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296,734 Exact valueExact value: 296734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence3227450 − 296734 USD Exact free cash flow: 2930716 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000802242, 802242, edgar:802242