Revenue
12.7 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 12652900 USD Source
49 filing records in this dataset, filed from 1995-10-20 to 2006-10-27. Explore the available filing history and original sources.
12.7 million USD
2006-09-30 · USD
5.04%
2006-09-30 · %
971 thousand USD
2006-09-30 · USD
774 thousand USD
2006-09-30 · USD
106000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
48.2 million USD
2005-10-01 – 2006-09-30
1.73 million USD
2005-10-01 – 2006-09-30
2.65 million USD
2005-10-01 – 2006-09-30
1.84 million USD
2005-10-01 – 2006-09-30
811 thousand USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-27.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.13 million
–
Current period
USD 48.05 million
–
48051200 − 45131600 = 2919600 USD
45131600 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source48051200 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.77 million
–
Current period
USD 2.08 million
–
2079000 − 1769900 = 309100 USD
1769900 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source2079000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.33 million
–
Current period
USD 2.89 million
–
2887600 − 3326600 = -439000 USD
3326600 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source2887600 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.8 million
–
Current period
USD 1.92 million
–
1923200 − 1801100 = 122100 USD
1801100 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source1923200 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 39385100 | 35531700 Derived | 3853400 | 2411600 Derived | 1441800 | -18900 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 38058900 | 36595700 Derived | 1463200 | 1046000 Derived | 417200 | -165800 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 46730900 | 43408100 Derived | 3322800 | 1996800 Derived | 1326000 | 2474300 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 46647700 | 42533900 Derived | 4113800 | 2083300 Derived | 2030500 | 3778100 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 40520100 | 38794100 Derived | 1726000 | 1252300 Derived | 473700 | 2199100 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 37973300 | 35306800 Derived | 2666500 | 5363700 Derived | -2697200 | 3571400 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 35972100 | 33996000 Derived | 1976100 | 819500 Derived | 1156600 | 2893700 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 40332900 | 38029200 Derived | 2303700 | 999500 Derived | 1304200 | 990600 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 45131600 | 42278600 Derived | 2853000 | 1083100 Derived | 1769900 | 1525500 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 48051200 | 44902600 Derived | 3148600 | 1069600 Derived | 2079000 | 964400 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 39385100 |
|
| 1998 | Revenue | 38058900 |
|
| 1999 | Revenue | 46730900 |
|
| 2000 | Revenue | 46647700 |
|
| 2001 | Revenue | 40520100 |
|
| 2002 | Revenue | 37973300 |
|
| 2003 | Revenue | 35972100 |
|
| 2004 | Revenue | 40332900 |
|
| 2005 | Revenue | 45131600 |
|
| 2006 | Revenue | 48051200 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 10.3% |
|
| 1998 | Year over year | -3.4% |
|
| 1999 | Year over year | 22.8% |
|
| 2000 | Year over year | -0.2% |
|
| 2001 | Year over year | -13.1% |
|
| 2002 | Year over year | -6.3% |
|
| 2003 | Year over year | -5.3% |
|
| 2004 | Year over year | 12.1% |
|
| 2005 | Year over year | 11.9% |
|
| 2006 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 9.8% |
|
| 1998 | Operating margin | 3.8% |
|
| 1999 | Operating margin | 7.1% |
|
| 2000 | Operating margin | 8.8% |
|
| 2001 | Operating margin | 4.3% |
|
| 2002 | Operating margin | 7% |
|
| 2003 | Operating margin | 5.5% |
|
| 2004 | Operating margin | 5.7% |
|
| 2005 | Operating margin | 6.3% |
|
| 2006 | Operating margin | 6.6% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 1.1% |
|
| 1999 | Net margin | 2.8% |
|
| 2000 | Net margin | 4.4% |
|
| 2001 | Net margin | 1.2% |
|
| 2002 | Net margin | -7.1% |
|
| 2003 | Net margin | 3.2% |
|
| 2004 | Net margin | 3.2% |
|
| 2005 | Net margin | 3.9% |
|
| 2006 | Net margin | 4.3% |
|
| 1997 | Free cash flow margin | -0% |
|
| 1998 | Free cash flow margin | -0.4% |
|
| 1999 | Free cash flow margin | 5.3% |
|
| 2000 | Free cash flow margin | 8.1% |
|
| 2001 | Free cash flow margin | 5.4% |
|
| 2002 | Free cash flow margin | 9.4% |
|
| 2003 | Free cash flow margin | 8% |
|
| 2004 | Free cash flow margin | 2.5% |
|
| 2005 | Free cash flow margin | 3.4% |
|
| 2006 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 3778900 |
|
| 1998 | Operating cash flow | 1937300 |
|
| 1999 | Operating cash flow | 4615700 |
|
| 2000 | Operating cash flow | 5193200 |
|
| 2001 | Operating cash flow | 3547200 |
|
| 2002 | Operating cash flow | 4600200 |
|
| 2003 | Operating cash flow | 4426300 |
|
| 2004 | Operating cash flow | 2515600 |
|
| 2005 | Operating cash flow | 3326600 |
|
| 2006 | Operating cash flow | 2887600 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -18900 |
|
| 1998 | Free cash flow | -165800 |
|
| 1999 | Free cash flow | 2474300 |
|
| 2000 | Free cash flow | 3778100 |
|
| 2001 | Free cash flow | 2199100 |
|
| 2002 | Free cash flow | 3571400 |
|
| 2003 | Free cash flow | 2893700 |
|
| 2004 | Free cash flow | 990600 |
|
| 2005 | Free cash flow | 1525500 |
|
| 2006 | Free cash flow | 964400 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 37.8% |
|
| 1998 | Liabilities / assets | 47.2% |
|
| 1999 | Liabilities / assets | 45.5% |
|
| 2000 | Liabilities / assets | 44.7% |
|
| 2001 | Liabilities / assets | 41.1% |
|
| 2002 | Liabilities / assets | 39.7% |
|
| 2003 | Liabilities / assets | 35.9% |
|
| 2004 | Liabilities / assets | 37.2% |
|
| 2005 | Liabilities / assets | 31.2% |
|
| 2006 | Liabilities / assets | 26.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.51× |
|
| 1998 | Current assets / current liabilities | 2.55× |
|
| 1999 | Current assets / current liabilities | 2.63× |
|
| 2000 | Current assets / current liabilities | 2.75× |
|
| 2001 | Current assets / current liabilities | 3.2× |
|
| 2002 | Current assets / current liabilities | 2.64× |
|
| 2003 | Current assets / current liabilities | 2.43× |
|
| 2004 | Current assets / current liabilities | 2.48× |
|
| 2005 | Current assets / current liabilities | 2.87× |
|
| 2006 | Current assets / current liabilities | 4.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 1.44 million Exact valueExact value: 1441800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3778900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3797800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,900 Calculation and evidence3778900 − 3797800 USD Exact free cash flow: -18900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 417,200 Exact valueExact value: 417200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1937300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2103100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,800 Calculation and evidence1937300 − 2103100 USD Exact free cash flow: -165800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 1.33 million Exact valueExact value: 1326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.62 million Exact valueExact value: 4615700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Exact valueExact value: 2141400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Calculation and evidence4615700 − 2141400 USD Exact free cash flow: 2474300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 2.03 million Exact valueExact value: 2030500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Exact valueExact value: 5193200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1415100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Calculation and evidence5193200 − 1415100 USD Exact free cash flow: 3778100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 473,700 Exact valueExact value: 473700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Exact valueExact value: 3547200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1348100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Calculation and evidence3547200 − 1348100 USD Exact free cash flow: 2199100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 2.7 million Exact valueExact value: -2697200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4600200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1028800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Calculation and evidence4600200 − 1028800 USD Exact free cash flow: 3571400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 1.16 million Exact valueExact value: 1156600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Exact valueExact value: 4426300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1532600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Calculation and evidence4426300 − 1532600 USD Exact free cash flow: 2893700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 1.3 million Exact valueExact value: 1304200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2515600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,600 Calculation and evidence2515600 − 1525000 USD Exact free cash flow: 990600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 1.77 million Exact valueExact value: 1769900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3326600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1801100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence3326600 − 1801100 USD Exact free cash flow: 1525500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 2.08 million Exact valueExact value: 2079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2887600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1923200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 964,400 Calculation and evidence2887600 − 1923200 USD Exact free cash flow: 964400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000801873, 801873, edgar:801873