Valassis Direct Mail, Inc.

EDGAR

62 filing records in this dataset, filed from 1994-02-08 to 2011-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

384 million USD

2006-12-30 · USD

Exact inputs and evidence

Operating margin

0.55%

2006-12-30 · %

Exact inputs and evidence
  • Operating Income: 2132000 USD Source
  • Revenue: 384279000 USD Source

Operating cash flow

-5.94 million USD

2006-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5940000 USD Source

Free cash flow

-17.1 million USD

2006-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5940000 USD Source
  • Capital Expenditure: 11192000 USD Source
Cash and cash equivalents
24.8 million USD Source
Exact value

24790000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-23.

Financial data available through: 2006-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-09-30
  • Operating income: 10 of 11 periods available· newest 2006-09-30
  • Net income: 10 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2006-09-30
  • Total assets: 10 of 11 periods available· newest 2006-09-30
  • Total liabilities: 2 of 11 periods available· newest 2006-09-30
  • Current assets: 10 of 11 periods available· newest 2006-09-30
  • Current liabilities: 10 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.2%

    Prior period

    USD 1.39 billion

    –

    Current period

    USD 1.44 billion

    –

    Exact inputs and evidence

    1443537000 − 1385642000 = 57895000 USD

    1385642000 USD · 2004-09-25 – 2005-09-24

    Inspect prior input Prior source

    1443537000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -47.9%

    Prior period

    USD 39.95 million

    –

    Current period

    USD 20.8 million

    –

    Exact inputs and evidence

    20797000 − 39953000 = -19156000 USD

    39953000 USD · 2004-09-25 – 2005-09-24

    Inspect prior input Prior source

    20797000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35.5%

    Prior period

    USD 70.23 million

    –

    Current period

    USD 45.28 million

    –

    Exact inputs and evidence

    45277000 − 70225000 = -24948000 USD

    70225000 USD · 2004-09-25 – 2005-09-24

    Inspect prior input Prior source

    45277000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.8%

    Prior period

    USD 54.91 million

    –

    Current period

    USD 44.05 million

    –

    Exact inputs and evidence

    44051000 − 54910000 = -10859000 USD

    54910000 USD · 2004-09-25 – 2005-09-24

    Inspect prior input Prior source

    44051000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 1.44 billion 100% of revenue
  • Operating costs Derived USD 1.41 billion 97% of revenue
  • Operating income USD 37.89 million 2.6% of revenue
  • Tax, interest and other Derived USD 17.1 million 1.2% of revenue
  • Net income USD 20.8 million 1.4% of revenue

Cash

  • Operating cash flow USD 45.28 million 3.1% of revenue
  • Capital expenditure USD 44.05 million 3.1% of revenue
  • Free cash flow Derived USD 1.23 million 0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 93%
  • 1999 93%
  • 2000 91%
  • 2001 91%
  • 2002 93%
  • 2003 93%
  • 2004 94%
  • 2005 95%
  • 2006 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-09-27 – 1998-09-261046511000 974377000 Derived 72134000 36494000 Derived 35640000 Unavailable
Source
1999 1998-09-26 – 1999-09-251040208000 962948000 Derived 77260000 38278000 Derived 38982000 19712000 Derived
Source
2000 1999-10-01 – 2000-09-301129187000 1032900000 Derived 96287000 47467000 Derived 48820000 34397000 Derived
Source
2001 2000-09-30 – 2001-09-291137196000 1040174000 Derived 97022000 46030000 Derived 50992000 34865000 Derived
Source
2002 2001-09-29 – 2002-09-281130113000 1049910000 Derived 80203000 38195000 Derived 42008000 29335000 Derived
Source
2003 2002-09-28 – 2003-09-271163113000 1081471000 Derived 81642000 32098000 Derived 49544000 43908000 Derived
Source
2004 2003-09-26 – 2004-09-251245838000 1164860000 Derived 80978000 32254000 Derived 48724000 24022000 Derived
Source
2005 2004-09-25 – 2005-09-241385642000 1316544000 Derived 69098000 29145000 Derived 39953000 15315000 Derived
Source
2006 2005-10-01 – 2006-09-301443537000 1405644000 Derived 37893000 17096000 Derived 20797000 1226000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B779.5M389.8M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue1016492000
1998Revenue1046511000
1999Revenue1040208000
2000Revenue1129187000
2001Revenue1137196000
2002Revenue1130113000
2003Revenue1163113000
2004Revenue1245838000
2005Revenue1385642000
2006Revenue1443537000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%8.7%5.3%1.9%-1.6%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year3%
1999Year over year-0.6%
2000Year over year8.6%
2001Year over year0.7%
2002Year over year-0.6%
2003Year over year2.9%
2004Year over year7.1%
2005Year over year11.2%
2006Year over year4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2006
Net margin 1.4% 2006
Free cash flow margin 0.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%6.9%4.6%2.3%0.0%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5.8%
1998Operating margin6.9%
1999Operating margin7.4%
2000Operating margin8.5%
2001Operating margin8.5%
2002Operating margin7.1%
2003Operating margin7%
2004Operating margin6.5%
2005Operating margin5%
2006Operating margin2.6%
1997Net margin2.6%
1998Net margin3.4%
1999Net margin3.7%
2000Net margin4.3%
2001Net margin4.5%
2002Net margin3.7%
2003Net margin4.3%
2004Net margin3.9%
2005Net margin2.9%
2006Net margin1.4%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin1.9%
2000Free cash flow margin3%
2001Free cash flow margin3.1%
2002Free cash flow margin2.6%
2003Free cash flow margin3.8%
2004Free cash flow margin1.9%
2005Free cash flow margin1.1%
2006Free cash flow margin0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 45.3M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.6M76.9M51.3M25.6M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow56906000
2000Operating cash flow72684000
2001Operating cash flow67225000
2002Operating cash flow66722000
2003Operating cash flow93120000
2004Operating cash flow94977000
2005Operating cash flow70225000
2006Operating cash flow45277000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.4M35.6M23.7M11.9M0.0199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1999Free cash flow19712000
2000Free cash flow34397000
2001Free cash flow34865000
2002Free cash flow29335000
2003Free cash flow43908000
2004Free cash flow24022000
2005Free cash flow15315000
2006Free cash flow1226000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%1997-09-272002-09-282006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-27Liabilities / assetsNot reported
1998-09-26Liabilities / assetsNot reported
1999-09-25Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-29Liabilities / assetsNot reported
2002-09-28Liabilities / assetsNot reported
2003-09-27Liabilities / assetsNot reported
2004-09-25Liabilities / assetsNot reported
2005Liabilities / assets61.3%
2006Liabilities / assets60.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.25×1.69×1.12×0.56×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1×
1998Current assets / current liabilities1×
1999Current assets / current liabilities0.99×
2000Current assets / current liabilities1.11×
2001Current assets / current liabilities1.35×
2002Current assets / current liabilities1.31×
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities1.77×
2005Current assets / current liabilities2.08×
2006Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-09-26 – 1998-09-25
Unavailable Not reported for this period.
USD 48.95 million
Exact value

Exact value: 48954000 USD

1997-09-26 – 1998-09-25: 48954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-09-27 – 1998-09-26
USD 35.64 million
Exact value

Exact value: 35640000 USD

1997-09-27 – 1998-09-26: 35640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 29.27 million
Exact value

Exact value: 29271000 USD

1997-09-27 – 1998-09-26: 29271000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-09-26 – 1999-09-25
USD 38.98 million
Exact value

Exact value: 38982000 USD

1998-09-26 – 1999-09-25: 38982000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.91 million
Exact value

Exact value: 56906000 USD

1998-09-26 – 1999-09-25: 56906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.19 million
Exact value

Exact value: 37194000 USD

1998-09-26 – 1999-09-25: 37194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.71 million
Calculation and evidence

56906000 − 37194000 USD

Exact free cash flow: 19712000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 48.82 million
Exact value

Exact value: 48820000 USD

1999-10-01 – 2000-09-30: 48820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.68 million
Exact value

Exact value: 72684000 USD

1999-10-01 – 2000-09-30: 72684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.29 million
Exact value

Exact value: 38287000 USD

1999-10-01 – 2000-09-30: 38287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.4 million
Calculation and evidence

72684000 − 38287000 USD

Exact free cash flow: 34397000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-30 – 2001-09-29
USD 50.99 million
Exact value

Exact value: 50992000 USD

2000-09-30 – 2001-09-29: 50992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.23 million
Exact value

Exact value: 67225000 USD

2000-09-30 – 2001-09-29: 67225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.36 million
Exact value

Exact value: 32360000 USD

2000-09-30 – 2001-09-29: 32360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.87 million
Calculation and evidence

67225000 − 32360000 USD

Exact free cash flow: 34865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-29 – 2002-09-28
USD 42.01 million
Exact value

Exact value: 42008000 USD

2001-09-29 – 2002-09-28: 42008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.72 million
Exact value

Exact value: 66722000 USD

2001-09-29 – 2002-09-28: 66722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.39 million
Exact value

Exact value: 37387000 USD

2001-09-29 – 2002-09-28: 37387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.34 million
Calculation and evidence

66722000 − 37387000 USD

Exact free cash flow: 29335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-28 – 2003-09-27
USD 49.54 million
Exact value

Exact value: 49544000 USD

2002-09-28 – 2003-09-27: 49544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.12 million
Exact value

Exact value: 93120000 USD

2002-09-28 – 2003-09-27: 93120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.21 million
Exact value

Exact value: 49212000 USD

2002-09-28 – 2003-09-27: 49212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.91 million
Calculation and evidence

93120000 − 49212000 USD

Exact free cash flow: 43908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-09-26 – 2004-09-25
USD 48.72 million
Exact value

Exact value: 48724000 USD

2003-09-26 – 2004-09-25: 48724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.98 million
Exact value

Exact value: 94977000 USD

2003-09-26 – 2004-09-25: 94977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.96 million
Exact value

Exact value: 70955000 USD

2003-09-26 – 2004-09-25: 70955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.02 million
Calculation and evidence

94977000 − 70955000 USD

Exact free cash flow: 24022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-09-25 – 2005-09-24
USD 39.95 million
Exact value

Exact value: 39953000 USD

2004-09-25 – 2005-09-24: 39953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.23 million
Exact value

Exact value: 70225000 USD

2004-09-25 – 2005-09-24: 70225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.91 million
Exact value

Exact value: 54910000 USD

2004-09-25 – 2005-09-24: 54910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.32 million
Calculation and evidence

70225000 − 54910000 USD

Exact free cash flow: 15315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 20.8 million
Exact value

Exact value: 20797000 USD

2005-10-01 – 2006-09-30: 20797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.28 million
Exact value

Exact value: 45277000 USD

2005-10-01 – 2006-09-30: 45277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.05 million
Exact value

Exact value: 44051000 USD

2005-10-01 – 2006-09-30: 44051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

45277000 − 44051000 USD

Exact free cash flow: 1226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000801622, 801622, edgar:801622

Also known as ADVO INC