Revenue
3.4 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 3397862 USD Source
29 filing records in this dataset, filed from 1995-05-15 to 2000-08-08. Explore the available filing history and original sources.
3.4 million USD
2000-06-30 · USD
-30.34%
2000-06-30 · %
465 thousand USD
2000-06-30 · USD
-112 thousand USD
2000-06-30 · USD
7735883 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.2 million USD
1999-07-01 – 2000-06-30
-2.55 million USD
1999-07-01 – 2000-06-30
-2.06 million USD
1999-07-01 – 2000-06-30
1.07 million USD
1999-07-01 – 2000-06-30
-3.13 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-08.
Financial data available through: 1999-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.79 million
–
Current period
USD 10.07 million
–
10073020 − 9791582 = 281438 USD
9791582 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source10073020 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.93 million
–
Current period
−USD 3.21 million
–
-3205644 − -1928008 = -1277636 USD
-1928008 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-3205644 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.52 million
–
Current period
−USD 2.38 million
–
-2384255 − -1516867 = -867388 USD
-1516867 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source-2384255 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 140,903
–
Current period
USD 645,508
–
645508 − 140903 = 504605 USD
140903 USD · 1997-10-01 – 1998-09-30
Inspect prior input Prior source645508 USD · 1998-10-01 – 1999-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 3283140 | 16707458 Derived | -13424318 | 1305031 Derived | -14729349 | -11556992 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 62917985 | 71023807 Derived | -8105822 | 443962 Derived | -8549784 | -11844775 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 2855522 | 14463118 Derived | -11607596 | 6888232 Derived | -18495828 | -15937072 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 5593649 | 10880758 Derived | -5287109 | -3887193 Derived | -1399916 | -1789971 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 9360060 | 14323603 Derived | -4963543 | 17476728 Derived | -22440271 | -2459030 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 9791582 | 12042187 Derived | -2250605 | -322597 Derived | -1928008 | -1657770 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 10073020 | 13554948 Derived | -3481928 | -276284 Derived | -3205644 | -3029763 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 3283140 |
|
| 1994 | Revenue | 62917985 |
|
| 1995 | Revenue | 2855522 |
|
| 1996 | Revenue | 5593649 |
|
| 1997 | Revenue | 9360060 |
|
| 1998 | Revenue | 9791582 |
|
| 1999 | Revenue | 10073020 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 1,816.4% |
|
| 1995 | Year over year | -95.5% |
|
| 1996 | Year over year | 95.9% |
|
| 1997 | Year over year | 67.3% |
|
| 1998 | Year over year | 4.6% |
|
| 1999 | Year over year | 2.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -408.9% |
|
| 1994 | Operating margin | -12.9% |
|
| 1995 | Operating margin | -406.5% |
|
| 1996 | Operating margin | -94.5% |
|
| 1997 | Operating margin | -53% |
|
| 1998 | Operating margin | -23% |
|
| 1999 | Operating margin | -34.6% |
|
| 1993 | Net margin | -448.6% |
|
| 1994 | Net margin | -13.6% |
|
| 1995 | Net margin | -647.7% |
|
| 1996 | Net margin | -25% |
|
| 1997 | Net margin | -239.7% |
|
| 1998 | Net margin | -19.7% |
|
| 1999 | Net margin | -31.8% |
|
| 1993 | Free cash flow margin | -352% |
|
| 1994 | Free cash flow margin | -18.8% |
|
| 1995 | Free cash flow margin | -558.1% |
|
| 1996 | Free cash flow margin | -32% |
|
| 1997 | Free cash flow margin | -26.3% |
|
| 1998 | Free cash flow margin | -16.9% |
|
| 1999 | Free cash flow margin | -30.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -10366209 |
|
| 1994 | Operating cash flow | -9604032 |
|
| 1995 | Operating cash flow | -14586222 |
|
| 1996 | Operating cash flow | -723213 |
|
| 1997 | Operating cash flow | -2262120 |
|
| 1998 | Operating cash flow | -1516867 |
|
| 1999 | Operating cash flow | -2384255 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -11556992 |
|
| 1994 | Free cash flow | -11844775 |
|
| 1995 | Free cash flow | -15937072 |
|
| 1996 | Free cash flow | -1789971 |
|
| 1997 | Free cash flow | -2459030 |
|
| 1998 | Free cash flow | -1657770 |
|
| 1999 | Free cash flow | -3029763 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported |
|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-09-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 9.69× |
|
| 1995 | Current assets / current liabilities | 2.13× |
|
| 1996 | Current assets / current liabilities | 0.21× |
|
| 1997 | Current assets / current liabilities | 8.51× |
|
| 1998 | Current assets / current liabilities | 4.97× |
|
| 1999 | Current assets / current liabilities | 5.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | −USD 14.73 million Exact valueExact value: -14729349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.37 million Exact valueExact value: -10366209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1190783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.56 million Calculation and evidence-10366209 − 1190783 USD Exact free cash flow: -11556992 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | −USD 8.55 million Exact valueExact value: -8549784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.6 million Exact valueExact value: -9604032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2240743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.84 million Calculation and evidence-9604032 − 2240743 USD Exact free cash flow: -11844775 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 18.5 million Exact valueExact value: -18495828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.59 million Exact valueExact value: -14586222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1350850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.94 million Calculation and evidence-14586222 − 1350850 USD Exact free cash flow: -15937072 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.4 million Exact valueExact value: -1399916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 723,213 Exact valueExact value: -723213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1066758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence-723213 − 1066758 USD Exact free cash flow: -1789971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 22.44 million Exact valueExact value: -22440271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Exact valueExact value: -2262120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,910 Exact valueExact value: 196910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-2262120 − 196910 USD Exact free cash flow: -2459030 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 1.93 million Exact valueExact value: -1928008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1516867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 140,903 Exact valueExact value: 140903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence-1516867 − 140903 USD Exact free cash flow: -1657770 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 3.21 million Exact valueExact value: -3205644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Exact valueExact value: -2384255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 645,508 Exact valueExact value: 645508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.03 million Calculation and evidence-2384255 − 645508 USD Exact free cash flow: -3029763 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000801555, 801555, edgar:801555