PRE CELL SOLUTIONS INC/

EDGAR

25 filing records in this dataset, filed from 1996-08-30 to 2001-03-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.06 million USD

2001-01-31 · USD

Exact inputs and evidence

Operating margin

-128.88%

2001-01-31 · %

Exact inputs and evidence
  • Operating Income: -2650512 USD Source
  • Revenue: 2056570 USD Source

Operating cash flow

-66.9 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2029487 USD Source
  • Operating Cash Flow: -1962623 USD Source

Free cash flow

-81.3 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2029487 USD Source
  • Operating Cash Flow: -1962623 USD Source
  • Capital Expenditure: 87021 USD Source
  • Capital Expenditure: 72563 USD Source
Cash and cash equivalents
41.3 thousand USD Source
Exact value

41316 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.69 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Revenue: 358113 USD · 1999-05-01 – 2000-04-30 Source
  • Revenue: 133251 USD · 1999-05-01 – 2000-01-31 Source
  • Revenue: 653977 USD · 2000-05-01 – 2000-07-31 Source
  • Revenue: 1759084 USD · 2000-08-01 – 2000-10-31 Source
  • Revenue: 2056570 USD · 2000-11-01 – 2001-01-31 Source

Net income

-6.62 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Net income: -1240929 USD · 1999-05-01 – 2000-04-30 Source
  • Net income: -264151 USD · 1999-05-01 – 2000-01-31 Source
  • Net income: -1219811 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: -1768753 USD · 2000-08-01 – 2000-10-31 Source
  • Net income: -2653374 USD · 2000-11-01 – 2001-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-23.

Financial data available through: 2000-04-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-04-30
  • Operating income: 1 of 11 periods available· newest 2000-04-30
  • Net income: 8 of 11 periods available· newest 2000-04-30
  • Operating cash flow: 7 of 11 periods available· newest 1999-04-30
  • Capital expenditure: 3 of 11 periods available· newest 2000-04-30
  • Total assets: 6 of 11 periods available· newest 2000-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-04-30
  • Current liabilities: 5 of 11 periods available· newest 2000-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,461.4%

    Prior period

    USD 22,936

    –

    Current period

    USD 358,113

    –

    Exact inputs and evidence

    358113 − 22936 = 335177 USD

    22936 USD · 1998-05-01 – 1999-04-30

    Inspect prior input Prior source

    358113 USD · 1999-05-01 – 2000-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.09 million

    Prior period

    −USD 146,366

    –

    Current period

    −USD 1.24 million

    –

    Exact inputs and evidence

    -1240929 − -146366 = -1094563 USD

    -146366 USD · 1998-05-01 – 1999-04-30

    Inspect prior input Prior source

    -1240929 USD · 1999-05-01 – 2000-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4,188.9%

    Prior period

    USD 1,863

    –

    Current period

    USD 79,902

    –

    Exact inputs and evidence

    79902 − 1863 = 78039 USD

    1863 USD · 1998-05-01 – 1999-04-30

    Inspect prior input Prior source

    79902 USD · 1999-05-01 – 2000-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-05-01 – 2000-04-30

  • Revenue USD 358,113 100% of revenue
  • Operating costs Derived USD 1.58 million 443% of revenue
  • Operating income −USD 1.23 million −343% of revenue
  • Tax, interest and other Derived USD 14,330 4% of revenue
  • Net income −USD 1.24 million −347% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 79,902 22% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 443% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-05-01 – 1994-04-3044742 UnavailableUnavailableUnavailable-111695 Unavailable
Source
1995 1994-05-01 – 1995-04-306243 UnavailableUnavailableUnavailable-9990 Unavailable
Source
1996 1995-05-01 – 1996-04-3010000 UnavailableUnavailableUnavailable-14163 Unavailable
Source
1998 1997-05-01 – 1998-04-300 UnavailableUnavailableUnavailable0 0 Derived
Source
1999 1998-05-01 – 1999-04-3022936 UnavailableUnavailableUnavailable-146366 -45493 Derived
Source
2000 1999-05-01 – 2000-04-30358113 1584712 Derived -1226599 14330 Derived -1240929 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 358.1K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.386.8K290.1K193.4K96.7K0.0199419982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue44742
1995Revenue6243
1996Revenue10000
1998Revenue0
1999Revenue22936
2000Revenue358113

Revenue growth

Change in revenue from the same financial period one year earlier.

1,461.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,585%1,136%688%239%-210%199419982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-86%
1996Year over year60.2%
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year1,461.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -342.5% 2000
Net margin -346.5% 2000
Free cash flow margin -198.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%-134%-319%-504%-689%1994-04-301998-04-302000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Operating marginNot reported
1995-04-30Operating marginNot reported
1996-04-30Operating marginNot reported
1998-04-30Operating marginNot reported
1999-04-30Operating marginNot reported
2000Operating margin-342.5%
1994Net margin-249.6%
1995Net margin-160%
1996Net margin-141.6%
1998Net marginNot reported
1999Net margin-638.1%
2000Net margin-346.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-198.3%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.6K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1K-37.1K-88.3K-139.5K-190.6K199419982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-176524
1995Operating cash flow-21750
1996Operating cash flow-33346
1998Operating cash flow0
1999Operating cash flow-43630
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -45.5K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6K-9.6K-22.7K-35.9K-49.1K199419982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1998Free cash flow0
1999Free cash flow-45493
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Liabilities / assetsNot reported
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1998-04-30Liabilities / assetsNot reported
1999-04-30Liabilities / assetsNot reported
2000-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.76×0.57×0.38×0.19×0.00×1994-04-3019982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.01×
1996Current assets / current liabilities0×
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities0.03×
2000Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-05-01 – 1993-04-30
−USD 176,556
Exact value

Exact value: -176556 USD

1992-05-01 – 1993-04-30: -176556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,781
Exact value

Exact value: -89781 USD

1992-05-01 – 1993-04-30: -89781 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-05-01 – 1994-04-30
−USD 111,695
Exact value

Exact value: -111695 USD

1993-05-01 – 1994-04-30: -111695 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,524
Exact value

Exact value: -176524 USD

1993-05-01 – 1994-04-30: -176524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-05-01 – 1995-04-30
−USD 9,990
Exact value

Exact value: -9990 USD

1994-05-01 – 1995-04-30: -9990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,750
Exact value

Exact value: -21750 USD

1994-05-01 – 1995-04-30: -21750 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-05-01 – 1996-04-30
−USD 14,163
Exact value

Exact value: -14163 USD

1995-05-01 – 1996-04-30: -14163 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,346
Exact value

Exact value: -33346 USD

1995-05-01 – 1996-04-30: -33346 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-05-01 – 1997-04-30
USD 341
Exact value

Exact value: 341 USD

1996-05-01 – 1997-04-30: 341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-05-01 – 1997-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-05-01 – 1998-04-30
USD 0
Exact value

Exact value: 0 USD

1997-05-01 – 1998-04-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-05-01 – 1998-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-05-01 – 1998-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-05-01 – 1999-04-30
−USD 146,366
Exact value

Exact value: -146366 USD

1998-05-01 – 1999-04-30: -146366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,630
Exact value

Exact value: -43630 USD

1998-05-01 – 1999-04-30: -43630 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,863
Exact value

Exact value: 1863 USD

1998-05-01 – 1999-04-30: 1863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,493
Calculation and evidence

-43630 − 1863 USD

Exact free cash flow: -45493 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
−USD 1.24 million
Exact value

Exact value: -1240929 USD

1999-05-01 – 2000-04-30: -1240929 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 79,902
Exact value

Exact value: 79902 USD

1999-05-01 – 2000-04-30: 79902 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000801451, 801451, edgar:801451

Also known as TRANSAMERICAN PETROLEUM CORP