Revenue
16.8 million USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 16829000 USD Source
30 filing records in this dataset, filed from 1995-08-14 to 2001-11-13. Explore the available filing history and original sources.
16.8 million USD
1998-12-31 · USD
5.42 million USD
1998-12-31 · USD
5.1 million USD
1998-12-31 · USD
3043000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
69.5 million USD
1998-01-01 – 1998-12-31
-40.5 million USD
2000-10-01 – 2001-09-30
1.68 million USD
2000-10-01 – 2001-09-30
5 thousand USD
2000-10-01 – 2001-09-30
1.67 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-13.
Financial data available through: 2001-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 11.19 million
–
Current period
−USD 43.63 million
–
-43630000 − -11188000 = -32442000 USD
-11188000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source-43630000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.01 million
–
Current period
USD 3.64 million
–
3639000 − 7010000 = -3371000 USD
7010000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source3639000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.83 million
–
Current period
USD 108,000
–
108000 − 1831000 = -1723000 USD
1831000 USD · 1999-04-01 – 2000-03-31
Inspect prior input Prior source108000 USD · 2000-04-01 – 2001-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 20216000 | 18040000 Derived | 2176000 | -1826000 Derived | 4002000 | Unavailable | Source
|
| 1995 1994-04-01 – 1995-03-31 | 25090000 | 22325000 Derived | 2765000 | -759000 Derived | 3524000 | -2384000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 21462000 | 23829000 Derived | -2367000 | -1076000 Derived | -1291000 | -363000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 26832000 | 24533000 Derived | 2299000 | 671000 Derived | 1628000 | 2443000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 46250000 | Unavailable | Unavailable | Unavailable | 1757000 | 1741000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 20216000 |
|
| 1995 | Revenue | 25090000 |
|
| 1996 | Revenue | 21462000 |
|
| 1997 | Revenue | 26832000 |
|
| 1998 | Revenue | 46250000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 24.1% |
|
| 1996 | Year over year | -14.5% |
|
| 1997 | Year over year | 25% |
|
| 1998 | Year over year | 72.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10.8% |
|
| 1995 | Operating margin | 11% |
|
| 1996 | Operating margin | -11% |
|
| 1997 | Operating margin | 8.6% |
|
| 1998-03-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 19.8% |
|
| 1995 | Net margin | 14% |
|
| 1996 | Net margin | -6% |
|
| 1997 | Net margin | 6.1% |
|
| 1998 | Net margin | 3.8% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -9.5% |
|
| 1996 | Free cash flow margin | -1.7% |
|
| 1997 | Free cash flow margin | 9.1% |
|
| 1998 | Free cash flow margin | 3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -1675000 |
|
| 1996 | Operating cash flow | -108000 |
|
| 1997 | Operating cash flow | 2921000 |
|
| 1998 | Operating cash flow | 2701000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -2384000 |
|
| 1996 | Free cash flow | -363000 |
|
| 1997 | Free cash flow | 2443000 |
|
| 1998 | Free cash flow | 1741000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported |
|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 20.8% |
|
| 1998 | Liabilities / assets | 26.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.28× |
|
| 1996 | Current assets / current liabilities | 2.6× |
|
| 1997 | Current assets / current liabilities | 3.56× |
|
| 1998 | Current assets / current liabilities | 3.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | USD 4 million Exact valueExact value: 4002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-04-01 – 1995-03-31 | USD 3.52 million Exact valueExact value: 3524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 709,000 Exact valueExact value: 709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Calculation and evidence-1675000 − 709000 USD Exact free cash flow: -2384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 1.29 million Exact valueExact value: -1291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108,000 Exact valueExact value: -108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255,000 Exact valueExact value: 255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 363,000 Calculation and evidence-108000 − 255000 USD Exact free cash flow: -363000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 1.63 million Exact valueExact value: 1628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Exact valueExact value: 2921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 478,000 Exact valueExact value: 478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Calculation and evidence2921000 − 478000 USD Exact free cash flow: 2443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 1.76 million Exact valueExact value: 1757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 960,000 Exact valueExact value: 960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Calculation and evidence2701000 − 960000 USD Exact free cash flow: 1741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 361,000 Exact valueExact value: 361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.69 million Exact valueExact value: -2686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Calculation and evidence-2686000 − 1468000 USD Exact free cash flow: -4154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 11.19 million Exact valueExact value: -11188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Exact valueExact value: 7010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.18 million Calculation and evidence7010000 − 1831000 USD Exact free cash flow: 5179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 43.63 million Exact valueExact value: -43630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Exact valueExact value: 108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.53 million Calculation and evidence3639000 − 108000 USD Exact free cash flow: 3531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000801448, 801448, edgar:801448