ELCOTEL INC

EDGAR

30 filing records in this dataset, filed from 1995-08-14 to 2001-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.8 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating cash flow

5.42 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -626000 USD Source
  • Operating Cash Flow: -6047000 USD Source

Free cash flow

5.1 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -626000 USD Source
  • Operating Cash Flow: -6047000 USD Source
  • Capital Expenditure: 1128000 USD Source
  • Capital Expenditure: 803000 USD Source
Cash and cash equivalents
3.04 million USD Source
Exact value

3043000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.5 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 46250000 USD · 1997-04-01 – 1998-03-31 Source
  • Revenue: 27975000 USD · 1997-04-01 – 1997-12-31 Source
  • Revenue: 15636000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 18808000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 16829000 USD · 1998-10-01 – 1998-12-31 Source

Net income

-40.5 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -2070000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -43630000 USD · 2000-04-01 – 2001-03-31 Source
  • Net income: -6233000 USD · 2000-04-01 – 2000-12-31 Source
  • Net income: -511000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -556000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

1.68 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 2126000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 1386000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 3639000 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 2126000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -566000 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -578000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -566000 USD · 2001-04-01 – 2001-06-30 Source

Capital expenditure

5 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 108000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 103000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 108000 USD · 2000-04-01 – 2001-03-31 Source
  • Capital expenditure: 108000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-06-30 Source

Free cash flow

1.67 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 2126000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: 1386000 USD · 2000-04-01 – 2000-09-30 Source
  • Operating cash flow: 3639000 USD · 2000-04-01 – 2001-03-31 Source
  • Operating cash flow: 2126000 USD · 2000-04-01 – 2000-12-31 Source
  • Operating cash flow: -566000 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -578000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -566000 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 108000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 103000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 108000 USD · 2000-04-01 – 2001-03-31 Source
  • Capital expenditure: 108000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-13.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-03-31
  • Operating income: 4 of 11 periods available· newest 1997-03-31
  • Net income: 8 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-03-31
  • Total assets: 7 of 11 periods available· newest 2000-03-31
  • Total liabilities: 5 of 11 periods available· newest 2001-03-31
  • Current assets: 7 of 11 periods available· newest 2001-03-31
  • Current liabilities: 7 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 32.44 million

    Prior period

    −USD 11.19 million

    –

    Current period

    −USD 43.63 million

    –

    Exact inputs and evidence

    -43630000 − -11188000 = -32442000 USD

    -11188000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -43630000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.1%

    Prior period

    USD 7.01 million

    –

    Current period

    USD 3.64 million

    –

    Exact inputs and evidence

    3639000 − 7010000 = -3371000 USD

    7010000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    3639000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.1%

    Prior period

    USD 1.83 million

    –

    Current period

    USD 108,000

    –

    Exact inputs and evidence

    108000 − 1831000 = -1723000 USD

    1831000 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    108000 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-04-01 – 1998-03-31

  • Revenue USD 46.25 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.76 million 3.8% of revenue

Cash

  • Operating cash flow USD 2.7 million 5.8% of revenue
  • Capital expenditure USD 960,000 2.1% of revenue
  • Free cash flow Derived USD 1.74 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 91%
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-3120216000 18040000 Derived 2176000 -1826000 Derived 4002000 Unavailable
Source
1995 1994-04-01 – 1995-03-3125090000 22325000 Derived 2765000 -759000 Derived 3524000 -2384000 Derived
Source
1996 1995-04-01 – 1996-03-3121462000 23829000 Derived -2367000 -1076000 Derived -1291000 -363000 Derived
Source
1997 1996-04-01 – 1997-03-3126832000 24533000 Derived 2299000 671000 Derived 1628000 2443000 Derived
Source
1998 1997-04-01 – 1998-03-3146250000 UnavailableUnavailableUnavailable1757000 1741000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.0M37.5M25.0M12.5M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue20216000
1995Revenue25090000
1996Revenue21462000
1997Revenue26832000
1998Revenue46250000

Revenue growth

Change in revenue from the same financial period one year earlier.

72.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%54%29%4%-21%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year24.1%
1996Year over year-14.5%
1997Year over year25%
1998Year over year72.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.6% 1997
Net margin 3.8% 1998
Free cash flow margin 3.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%13.3%4.4%-4.6%-13.5%19941995199619971998-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.8%
1995Operating margin11%
1996Operating margin-11%
1997Operating margin8.6%
1998-03-31Operating marginNot reported
1994Net margin19.8%
1995Net margin14%
1996Net margin-6%
1997Net margin6.1%
1998Net margin3.8%
1994Free cash flow marginNot reported
1995Free cash flow margin-9.5%
1996Free cash flow margin-1.7%
1997Free cash flow margin9.1%
1998Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.0M623.0K-709.8K-2.0M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-1675000
1996Operating cash flow-108000
1997Operating cash flow2921000
1998Operating cash flow2701000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.4M29.5K-1.4M-2.8M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-2384000
1996Free cash flow-363000
1997Free cash flow2443000
1998Free cash flow1741000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5%21.4%14.2%7.1%0.0%1994-03-311995-03-311996-03-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997Liabilities / assets20.8%
1998Liabilities / assets26.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.57× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.85×2.89×1.93×0.96×0.00×1994-03-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.28×
1996Current assets / current liabilities2.6×
1997Current assets / current liabilities3.56×
1998Current assets / current liabilities3.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 4 million
Exact value

Exact value: 4002000 USD

1993-04-01 – 1994-03-31: 4002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-04-01 – 1995-03-31
USD 3.52 million
Exact value

Exact value: 3524000 USD

1994-04-01 – 1995-03-31: 3524000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1675000 USD

1994-04-01 – 1995-03-31: -1675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 709,000
Exact value

Exact value: 709000 USD

1994-04-01 – 1995-03-31: 709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Calculation and evidence

-1675000 − 709000 USD

Exact free cash flow: -2384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 1.29 million
Exact value

Exact value: -1291000 USD

1995-04-01 – 1996-03-31: -1291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108,000
Exact value

Exact value: -108000 USD

1995-04-01 – 1996-03-31: -108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,000
Exact value

Exact value: 255000 USD

1995-04-01 – 1996-03-31: 255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 363,000
Calculation and evidence

-108000 − 255000 USD

Exact free cash flow: -363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 1.63 million
Exact value

Exact value: 1628000 USD

1996-04-01 – 1997-03-31: 1628000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.92 million
Exact value

Exact value: 2921000 USD

1996-04-01 – 1997-03-31: 2921000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 478,000
Exact value

Exact value: 478000 USD

1996-04-01 – 1997-03-31: 478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Calculation and evidence

2921000 − 478000 USD

Exact free cash flow: 2443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 1.76 million
Exact value

Exact value: 1757000 USD

1997-04-01 – 1998-03-31: 1757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2701000 USD

1997-04-01 – 1998-03-31: 2701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 960,000
Exact value

Exact value: 960000 USD

1997-04-01 – 1998-03-31: 960000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Calculation and evidence

2701000 − 960000 USD

Exact free cash flow: 1741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 361,000
Exact value

Exact value: 361000 USD

1998-04-01 – 1999-03-31: 361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Exact value

Exact value: -2686000 USD

1998-04-01 – 1999-03-31: -2686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1468000 USD

1998-04-01 – 1999-03-31: 1468000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.15 million
Calculation and evidence

-2686000 − 1468000 USD

Exact free cash flow: -4154000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 11.19 million
Exact value

Exact value: -11188000 USD

1999-04-01 – 2000-03-31: -11188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7010000 USD

1999-04-01 – 2000-03-31: 7010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1831000 USD

1999-04-01 – 2000-03-31: 1831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Calculation and evidence

7010000 − 1831000 USD

Exact free cash flow: 5179000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 43.63 million
Exact value

Exact value: -43630000 USD

2000-04-01 – 2001-03-31: -43630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3639000 USD

2000-04-01 – 2001-03-31: 3639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,000
Exact value

Exact value: 108000 USD

2000-04-01 – 2001-03-31: 108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Calculation and evidence

3639000 − 108000 USD

Exact free cash flow: 3531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000801448, 801448, edgar:801448