WARNACO GROUP INC /DE/

EDGAR

91 filing records in this dataset, filed from 1994-04-08 to 2012-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

645 million USD

2011-10-01 · USD

Exact inputs and evidence
Cash and cash equivalents
311 million USD Source
Exact value

311011000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-06.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2003-01-04
  • Operating income: 6 of 11 periods available· newest 2011-12-31
  • Net income: 6 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2011-12-31
  • Total assets: Multiple units; comparison withheld· newest 2011-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Current assets: Multiple units; comparison withheld· newest 2011-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2011-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -8%

    Prior period

    USD 138.58 million

    –

    Current period

    USD 127.45 million

    –

    Exact inputs and evidence

    127450000 − 138581000 = -11131000 USD

    138581000 USD · 2010-01-03 – 2011-01-01

    Inspect prior input Prior source

    127450000 USD · 2011-01-02 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -42.5%

    Prior period

    USD 224.16 million

    –

    Current period

    USD 128.9 million

    –

    Exact inputs and evidence

    128902000 − 224157000 = -95255000 USD

    224157000 USD · 2010-01-03 – 2011-01-01

    Inspect prior input Prior source

    128902000 USD · 2011-01-02 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +23.3%

    Prior period

    USD 44.36 million

    –

    Current period

    USD 54.71 million

    –

    Exact inputs and evidence

    54706000 − 44357000 = 10349000 USD

    44357000 USD · 2010-01-03 – 2011-01-01

    Inspect prior input Prior source

    54706000 USD · 2011-01-02 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-01-05 – 2003-01-04

  • Revenue USD 1.49 billion 100% of revenue
  • Operating costs Derived USD 1.58 billion 106% of revenue
  • Operating income −USD 87.34 million −5.9% of revenue
  • Tax, interest and other Derived USD 877.52 million 59% of revenue
  • Net income −USD 964.86 million −65% of revenue

Cash

  • Operating cash flow USD 221.99 million 15% of revenue
  • Capital expenditure USD 5.08 million 0.3% of revenue
  • Free cash flow Derived USD 216.91 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 135% of revenue.
  • 2003 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-01-06 – 2002-01-051671256000 2252131000 Derived -580875000 280278000 Derived -861153000 -409746000 Derived
Source
2003 2002-01-05 – 2003-01-041492956000 1580297000 Derived -87341000 877522000 Derived -964863000 216910000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.4B902.5M451.2M0.020022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1671256000
2003Revenue1492956000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.2%-5.3%-8.4%-11.5%20022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-10.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 2003
Net margin -64.6% 2003
Free cash flow margin 14.5% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-2%-25%-48%-71%20022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-34.8%
2003Operating margin-5.9%
2002Net margin-51.5%
2003Net margin-64.6%
2002Free cash flow margin-24.5%
2003Free cash flow margin14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 222M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.270.9M93.6M-83.8M-261.2M-438.5M20022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-389591000
2003Operating cash flow221986000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 216.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.267.0M85.3M-96.4M-278.1M-459.9M20022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-409746000
2003Free cash flow216910000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-01-05Liabilities / assetsNot reportedNo source recorded
2003-01-04Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-01-05Current assets / current liabilitiesNot reportedNo source recorded
2003-01-04Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-01-06 – 2002-01-05
−USD 861.15 million
Exact value

Exact value: -861153000 USD

2001-01-06 – 2002-01-05: -861153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 389.59 million
Exact value

Exact value: -389591000 USD

2001-01-06 – 2002-01-05: -389591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.16 million
Exact value

Exact value: 20155000 USD

2001-01-06 – 2002-01-05: 20155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409.75 million
Calculation and evidence

-389591000 − 20155000 USD

Exact free cash flow: -409746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-01-05 – 2003-01-04
−USD 964.86 million
Exact value

Exact value: -964863000 USD

2002-01-05 – 2003-01-04: -964863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221.99 million
Exact value

Exact value: 221986000 USD

2002-01-05 – 2003-01-04: 221986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5076000 USD

2002-01-05 – 2003-01-04: 5076000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216.91 million
Calculation and evidence

221986000 − 5076000 USD

Exact free cash flow: 216910000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-30 – 2009-01-03
USD 47.25 million
Exact value

Exact value: 47254000 USD

2007-12-30 – 2009-01-03: 47254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.89 million
Exact value

Exact value: 125887000 USD

2007-12-30 – 2009-01-03: 125887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.31 million
Exact value

Exact value: 42314000 USD

2007-12-30 – 2009-01-03: 42314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.57 million
Calculation and evidence

125887000 − 42314000 USD

Exact free cash flow: 83573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-04 – 2010-01-02
USD 96 million
Exact value

Exact value: 95998000 USD

2009-01-04 – 2010-01-02: 95998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264.91 million
Exact value

Exact value: 264914000 USD

2009-01-04 – 2010-01-02: 264914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.44 million
Exact value

Exact value: 43443000 USD

2009-01-04 – 2010-01-02: 43443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221.47 million
Calculation and evidence

264914000 − 43443000 USD

Exact free cash flow: 221471000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-03 – 2011-01-01
USD 138.58 million
Exact value

Exact value: 138581000 USD

2010-01-03 – 2011-01-01: 138581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.16 million
Exact value

Exact value: 224157000 USD

2010-01-03 – 2011-01-01: 224157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.36 million
Exact value

Exact value: 44357000 USD

2010-01-03 – 2011-01-01: 44357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.8 million
Calculation and evidence

224157000 − 44357000 USD

Exact free cash flow: 179800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-02 – 2011-12-31
USD 127.45 million
Exact value

Exact value: 127450000 USD

2011-01-02 – 2011-12-31: 127450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.9 million
Exact value

Exact value: 128902000 USD

2011-01-02 – 2011-12-31: 128902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.71 million
Exact value

Exact value: 54706000 USD

2011-01-02 – 2011-12-31: 54706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.2 million
Calculation and evidence

128902000 − 54706000 USD

Exact free cash flow: 74196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 1,234 latest values · 1,234 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000801351, 801351, edgar:801351, wrc

Also known as WARNACO GROUP INC /DE/