Revenue
814 thousand USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 813643 USD Source
26 filing records in this dataset, filed from 1995-08-18 to 2001-09-21. Explore the available filing history and original sources.
814 thousand USD
2001-06-30 · USD
-138.28%
2001-06-30 · %
-290 thousand USD
2001-06-30 · USD
49266 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.21 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-21.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 283,995
–
Current period
USD 3,337
–
3337 − 283995 = -280658 USD
283995 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3337 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.47 million
–
Current period
−USD 9.05 million
–
-9051788 − -1470317 = -7581471 USD
-1470317 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-9051788 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 9355021 | 9535021 Derived | -180000 | 957822 Derived | -1137822 | -1143624 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 7112921 | 9643510 Derived | -2530589 | 334850 Derived | -2865439 | -1142794 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 5596979 | 8408979 Derived | -2812000 | 362851 Derived | -3174851 | 132282 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3117599 | 4146761 Derived | -1029162 | 254178 Derived | -1283340 | -747574 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 283995 | 1725009 Derived | -1441014 | 29303 Derived | -1470317 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3337 | 9022613 Derived | -9019276 | 32512 Derived | -9051788 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 9355021 |
|
| 1996 | Revenue | 7112921 |
|
| 1997 | Revenue | 5596979 |
|
| 1998 | Revenue | 3117599 |
|
| 1999 | Revenue | 283995 |
|
| 2000 | Revenue | 3337 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -24% |
|
| 1997 | Year over year | -21.3% |
|
| 1998 | Year over year | -44.3% |
|
| 1999 | Year over year | -90.9% |
|
| 2000 | Year over year | -98.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -1.9% |
|
| 1996 | Operating margin | -35.6% |
|
| 1997 | Operating margin | -50.2% |
|
| 1998 | Operating margin | -33% |
|
| 1999 | Operating margin | -507.4% |
|
| 2000 | Operating margin | -270,281% |
|
| 1995 | Net margin | -12.2% |
|
| 1996 | Net margin | -40.3% |
|
| 1997 | Net margin | -56.7% |
|
| 1998 | Net margin | -41.2% |
|
| 1999 | Net margin | -517.7% |
|
| 2000 | Net margin | -271,255.3% |
|
| 1995 | Free cash flow margin | -12.2% |
|
| 1996 | Free cash flow margin | -16.1% |
|
| 1997 | Free cash flow margin | 2.4% |
|
| 1998 | Free cash flow margin | -24% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -690506 |
|
| 1996 | Operating cash flow | -712787 |
|
| 1997 | Operating cash flow | 323180 |
|
| 1998 | Operating cash flow | -666007 |
|
| 1999 | Operating cash flow | -1004266 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1143624 |
|
| 1996 | Free cash flow | -1142794 |
|
| 1997 | Free cash flow | 132282 |
|
| 1998 | Free cash flow | -747574 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 32.7% |
|
| 1996 | Liabilities / assets | 76.3% |
|
| 1997 | Liabilities / assets | 219.9% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 829.6% |
|
| 2000 | Liabilities / assets | 177.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.03× |
|
| 1996 | Current assets / current liabilities | 0.61× |
|
| 1997 | Current assets / current liabilities | 0.29× |
|
| 1998 | Current assets / current liabilities | 0.16× |
|
| 1999 | Current assets / current liabilities | 0.04× |
|
| 2000 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.19 million Exact valueExact value: 1186738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1196539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,452 Exact valueExact value: 259452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 937,087 Calculation and evidence1196539 − 259452 USD Exact free cash flow: 937087 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.14 million Exact valueExact value: -1137822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 690,506 Exact valueExact value: -690506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,118 Exact valueExact value: 453118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-690506 − 453118 USD Exact free cash flow: -1143624 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.87 million Exact valueExact value: -2865439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 712,787 Exact valueExact value: -712787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 430,007 Exact valueExact value: 430007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-712787 − 430007 USD Exact free cash flow: -1142794 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.17 million Exact valueExact value: -3174851 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,180 Exact valueExact value: 323180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,898 Exact valueExact value: 190898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,282 Calculation and evidence323180 − 190898 USD Exact free cash flow: 132282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.28 million Exact valueExact value: -1283340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 666,007 Exact valueExact value: -666007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,567 Exact valueExact value: 81567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 747,574 Calculation and evidence-666007 − 81567 USD Exact free cash flow: -747574 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.47 million Exact valueExact value: -1470317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1 million Exact valueExact value: -1004266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.05 million Exact valueExact value: -9051788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000800454, 800454, edgar:800454