JANEX INTERNATIONAL INC

EDGAR

26 filing records in this dataset, filed from 1995-08-18 to 2001-09-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

814 thousand USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-138.28%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -1125101 USD Source
  • Revenue: 813643 USD Source

Operating cash flow

-290 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -260998 USD Source
  • Operating Cash Flow: 29181 USD Source
Cash and cash equivalents
49.3 thousand USD Source
Exact value

49266 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.21 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -520621 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -9051788 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -7943671 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -354280 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -1229167 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-09-21.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -98.8%

    Prior period

    USD 283,995

    –

    Current period

    USD 3,337

    –

    Exact inputs and evidence

    3337 − 283995 = -280658 USD

    283995 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3337 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.58 million

    Prior period

    −USD 1.47 million

    –

    Current period

    −USD 9.05 million

    –

    Exact inputs and evidence

    -9051788 − -1470317 = -7581471 USD

    -1470317 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -9051788 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 3,337 100% of revenue
  • Operating costs Derived USD 9.02 million 270,381% of revenue
  • Operating income −USD 9.02 million −270,281% of revenue
  • Tax, interest and other Derived USD 32,512 974% of revenue
  • Net income −USD 9.05 million −271,255% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 136% of revenue.
  • 1997 Operating loss: operating costs were 150% of revenue.
  • 1998 Operating loss: operating costs were 133% of revenue.
  • 1999 Operating loss: operating costs were 607% of revenue.
  • 2000 Operating loss: operating costs were 270,381% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-319355021 9535021 Derived -180000 957822 Derived -1137822 -1143624 Derived
Source
1996 1996-01-01 – 1996-12-317112921 9643510 Derived -2530589 334850 Derived -2865439 -1142794 Derived
Source
1997 1997-01-01 – 1997-12-315596979 8408979 Derived -2812000 362851 Derived -3174851 132282 Derived
Source
1998 1998-01-01 – 1998-12-313117599 4146761 Derived -1029162 254178 Derived -1283340 -747574 Derived
Source
1999 1999-01-01 – 1999-12-31283995 1725009 Derived -1441014 29303 Derived -1470317 Unavailable
Source
2000 2000-01-01 – 2000-12-313337 9022613 Derived -9019276 32512 Derived -9051788 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M7.6M5.1M2.5M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue9355021
1996Revenue7112921
1997Revenue5596979
1998Revenue3117599
1999Revenue283995
2000Revenue3337

Revenue growth

Change in revenue from the same financial period one year earlier.

-98.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-49%-78%-107%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-24%
1997Year over year-21.3%
1998Year over year-44.3%
1999Year over year-90.9%
2000Year over year-98.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -270,281% 2000
Net margin -271,255.3% 2000
Free cash flow margin -24% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21,703%-56,962%-135,626%-214,291%-292,956%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1.9%
1996Operating margin-35.6%
1997Operating margin-50.2%
1998Operating margin-33%
1999Operating margin-507.4%
2000Operating margin-270,281%
1995Net margin-12.2%
1996Net margin-40.3%
1997Net margin-56.7%
1998Net margin-41.2%
1999Net margin-517.7%
2000Net margin-271,255.3%
1995Free cash flow margin-12.2%
1996Free cash flow margin-16.1%
1997Free cash flow margin2.4%
1998Free cash flow margin-24%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.429.4K44.4K-340.5K-725.5K-1.1M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-690506
1996Operating cash flow-712787
1997Operating cash flow323180
1998Operating cash flow-666007
1999Operating cash flow-1004266
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -747.6K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234.4K-135.7K-505.7K-875.7K-1.2M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1143624
1996Free cash flow-1142794
1997Free cash flow132282
1998Free cash flow-747574
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

177.7% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.896%672%448%224%0%19951998-12-312000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets32.7%
1996Liabilities / assets76.3%
1997Liabilities / assets219.9%
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets829.6%
2000Liabilities / assets177.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.11×0.83×0.56×0.28×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.03×
1996Current assets / current liabilities0.61×
1997Current assets / current liabilities0.29×
1998Current assets / current liabilities0.16×
1999Current assets / current liabilities0.04×
2000Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.19 million
Exact value

Exact value: 1186738 USD

1994-01-01 – 1994-12-31: 1186738 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1196539 USD

1994-01-01 – 1994-12-31: 1196539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,452
Exact value

Exact value: 259452 USD

1994-01-01 – 1994-12-31: 259452 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 937,087
Calculation and evidence

1196539 − 259452 USD

Exact free cash flow: 937087 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.14 million
Exact value

Exact value: -1137822 USD

1995-01-01 – 1995-12-31: -1137822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 690,506
Exact value

Exact value: -690506 USD

1995-01-01 – 1995-12-31: -690506 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,118
Exact value

Exact value: 453118 USD

1995-01-01 – 1995-12-31: 453118 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-690506 − 453118 USD

Exact free cash flow: -1143624 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.87 million
Exact value

Exact value: -2865439 USD

1996-01-01 – 1996-12-31: -2865439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 712,787
Exact value

Exact value: -712787 USD

1996-01-01 – 1996-12-31: -712787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,007
Exact value

Exact value: 430007 USD

1996-01-01 – 1996-12-31: 430007 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-712787 − 430007 USD

Exact free cash flow: -1142794 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.17 million
Exact value

Exact value: -3174851 USD

1997-01-01 – 1997-12-31: -3174851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,180
Exact value

Exact value: 323180 USD

1997-01-01 – 1997-12-31: 323180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,898
Exact value

Exact value: 190898 USD

1997-01-01 – 1997-12-31: 190898 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,282
Calculation and evidence

323180 − 190898 USD

Exact free cash flow: 132282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.28 million
Exact value

Exact value: -1283340 USD

1998-01-01 – 1998-12-31: -1283340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 666,007
Exact value

Exact value: -666007 USD

1998-01-01 – 1998-12-31: -666007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,567
Exact value

Exact value: 81567 USD

1998-01-01 – 1998-12-31: 81567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 747,574
Calculation and evidence

-666007 − 81567 USD

Exact free cash flow: -747574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.47 million
Exact value

Exact value: -1470317 USD

1999-01-01 – 1999-12-31: -1470317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Exact value

Exact value: -1004266 USD

1999-01-01 – 1999-12-31: -1004266 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 9.05 million
Exact value

Exact value: -9051788 USD

2000-01-01 – 2000-12-31: -9051788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000800454, 800454, edgar:800454