Revenue
156 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 155839000 USD Source
83 filing records in this dataset, filed from 1995-05-15 to 2013-11-12. Reported financial figures are available; chart coverage varies by period.
156 million USD
2011-09-30 · USD
-0.99%
2012 Q1 · %
-4.99 million USD
2011-09-30 · USD
-5.95 million USD
2011-09-30 · USD
3605000 USD
5165500 shares
3.74% · 186 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
621 million USD
2010-10-01 – 2011-09-30
-15.7 million USD
2012-07-01 – 2013-06-30
8.38 million USD
2012-07-01 – 2013-06-30
1 million USD
2012-07-01 – 2013-06-30
7.38 million USD
2012-07-01 – 2013-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-12.
Financial data available through: 2013-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.42 million
–
Current period
−USD 15.74 million
–
-15743000 − 1420000 = -17163000 USD
1420000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source-15743000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.97 million
–
Current period
USD 8.38 million
–
8379000 − 7967000 = 412000 USD
7967000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source8379000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.24 million
–
Current period
USD 1 million
–
1003000 − 2243000 = -1240000 USD
2243000 USD · 2011-07-01 – 2012-06-30
Inspect prior input Prior source1003000 USD · 2012-07-01 – 2013-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | 371741000 | 374921000 Derived | -3180000 | 1089000 Derived | -4269000 | 3537000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 380864000 | 381941000 Derived | -1077000 | 1525000 Derived | -2602000 | -4161000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 412371000 | 409860000 Derived | 2511000 | 2127000 Derived | 384000 | -2206000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 408435000 | 406306000 Derived | 2129000 | 3012000 Derived | -883000 | -8903000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 478690000 | 478639000 Derived | 51000 | 2015000 Derived | -1964000 | 6276000 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 472478000 | 472053000 Derived | 425000 | 1513000 Derived | -1088000 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 541663000 | 539663000 Derived | 2000000 | 1698000 Derived | 302000 | 6561000 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 606983000 | 602173000 Derived | 4810000 | 1693000 Derived | 3117000 | -17795000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 413148000 |
|
| 2004 | Revenue | 371741000 |
|
| 2005 | Revenue | 380864000 |
|
| 2006 | Revenue | 412371000 |
|
| 2007 | Revenue | 408435000 |
|
| 2008 | Revenue | 478690000 |
|
| 2009 | Revenue | 472478000 |
|
| 2010 | Revenue | 541663000 |
|
| 2011 | Revenue | 606983000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -10% |
|
| 2005 | Year over year | 2.5% |
|
| 2006 | Year over year | 8.3% |
|
| 2007 | Year over year | -1% |
|
| 2008 | Year over year | 17.2% |
|
| 2009 | Year over year | -1.3% |
|
| 2010 | Year over year | 14.6% |
|
| 2011 | Year over year | 12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -1.9% |
|
| 2004 | Operating margin | -0.9% |
|
| 2005 | Operating margin | -0.3% |
|
| 2006 | Operating margin | 0.6% |
|
| 2007 | Operating margin | 0.5% |
|
| 2008 | Operating margin | 0% |
|
| 2009 | Operating margin | 0.1% |
|
| 2010 | Operating margin | 0.4% |
|
| 2011 | Operating margin | 0.8% |
|
| 2003 | Net margin | -0.7% |
|
| 2004 | Net margin | -1.1% |
|
| 2005 | Net margin | -0.7% |
|
| 2006 | Net margin | 0.1% |
|
| 2007 | Net margin | -0.2% |
|
| 2008 | Net margin | -0.4% |
|
| 2009 | Net margin | -0.2% |
|
| 2010 | Net margin | 0.1% |
|
| 2011 | Net margin | 0.5% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 1% |
|
| 2005 | Free cash flow margin | -1.1% |
|
| 2006 | Free cash flow margin | -0.5% |
|
| 2007 | Free cash flow margin | -2.2% |
|
| 2008 | Free cash flow margin | 1.3% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 1.2% |
|
| 2011 | Free cash flow margin | -2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 4140000 |
|
| 2005 | Operating cash flow | -3698000 |
|
| 2006 | Operating cash flow | -2024000 |
|
| 2007 | Operating cash flow | -8365000 |
|
| 2008 | Operating cash flow | 6685000 |
|
| 2009 | Operating cash flow | -6400000 |
|
| 2010 | Operating cash flow | 7134000 |
|
| 2011 | Operating cash flow | -16341000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | 3537000 |
|
| 2005 | Free cash flow | -4161000 |
|
| 2006 | Free cash flow | -2206000 |
|
| 2007 | Free cash flow | -8903000 |
|
| 2008 | Free cash flow | 6276000 |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 6561000 |
|
| 2011 | Free cash flow | -17795000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 67.8% |
|
| 2004 | Liabilities / assets | 65.9% |
|
| 2005 | Liabilities / assets | 69.2% |
|
| 2006 | Liabilities / assets | 71.5% |
|
| 2007 | Liabilities / assets | 76.2% |
|
| 2008 | Liabilities / assets | 78.4% |
|
| 2009 | Liabilities / assets | 81.1% |
|
| 2010 | Liabilities / assets | 82.5% |
|
| 2011 | Liabilities / assets | 83.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.44× |
|
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | Not reported |
|
| 2009 | Current assets / current liabilities | Not reported |
|
| 2010 | Current assets / current liabilities | Not reported |
|
| 2011 | Current assets / current liabilities | 1.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | −USD 4.27 million Exact valueExact value: -4269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 603,000 Exact valueExact value: 603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Calculation and evidence4140000 − 603000 USD Exact free cash flow: 3537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 2.6 million Exact valueExact value: -2602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Exact valueExact value: -3698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,000 Exact valueExact value: 463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Calculation and evidence-3698000 − 463000 USD Exact free cash flow: -4161000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 384,000 Exact valueExact value: 384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182,000 Exact valueExact value: 182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-2024000 − 182000 USD Exact free cash flow: -2206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 883,000 Exact valueExact value: -883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.37 million Exact valueExact value: -8365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Exact valueExact value: 538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.9 million Calculation and evidence-8365000 − 538000 USD Exact free cash flow: -8903000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 1.96 million Exact valueExact value: -1964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Exact valueExact value: 6685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Calculation and evidence6685000 − 409000 USD Exact free cash flow: 6276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 1.09 million Exact valueExact value: -1088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.4 million Exact valueExact value: -6400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | USD 302,000 Exact valueExact value: 302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.13 million Exact valueExact value: 7134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 573,000 Exact valueExact value: 573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.56 million Calculation and evidence7134000 − 573000 USD Exact free cash flow: 6561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | USD 3.12 million Exact valueExact value: 3117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.34 million Exact valueExact value: -16341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.8 million Calculation and evidence-16341000 − 1454000 USD Exact free cash flow: -17795000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | USD 1.42 million Exact valueExact value: 1420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Exact valueExact value: 7967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Calculation and evidence7967000 − 2243000 USD Exact free cash flow: 5724000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | −USD 15.74 million Exact valueExact value: -15743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.38 million Exact valueExact value: 8379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Calculation and evidence8379000 − 1003000 USD Exact free cash flow: 7376000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
83 filings · 703 latest values · 703 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000800286, 800286, SED, edgar:800286, sed
Also known as SED INTERNATIONAL HOLDINGS INC, SOUTHERN ELECTRONICS CORP