Revenue
15.8 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 15781021 USD Source
44 filing records in this dataset, filed from 1995-05-15 to 2001-08-20. Explore the available filing history and original sources.
15.8 million USD
2001-06-30 · USD
-12.41%
2001-06-30 · %
-220 thousand USD
2001-06-30 · USD
-1.04 million USD
2001-06-30 · USD
1808328 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
51 million USD
2000-07-01 – 2001-06-30
-11.8 million USD
2000-07-01 – 2001-06-30
-371 thousand USD
2000-07-01 – 2001-06-30
2.04 million USD
2000-07-01 – 2001-06-30
-2.41 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-20.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.25 million
–
Current period
USD 7.6 million
–
7602428 − 10253492 = -2651064 USD
10253492 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source7602428 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.16 million
–
Current period
−USD 5.42 million
–
-5417118 − 5162608 = -10579726 USD
5162608 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-5417118 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.93 million
–
Current period
−USD 6.37 million
–
-6372910 − -2933579 = -3439331 USD
-2933579 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source-6372910 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.34 million
–
Current period
USD 1.52 million
–
1519989 − 1338955 = 181034 USD
1338955 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source1519989 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 3881805 | 7079794 Derived | -3197989 | 412237 Derived | -3610226 | -3551260 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 9259581 | 9882675 Derived | -623094 | -2637671 Derived | 2014577 | -2706262 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 13907354 | 16273881 Derived | -2366527 | 1033269 Derived | -3399796 | -3060433 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 16146524 | 19202743 Derived | -3056219 | 3642568 Derived | -6698787 | -3315981 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 16984123 | 19582583 Derived | -2598460 | 636856 Derived | -3235316 | -3236355 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 11207858 | 17061884 Derived | -5854026 | -324464 Derived | -5529562 | -3430931 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 10253492 | 12522174 Derived | -2268682 | -7431290 Derived | 5162608 | -4272534 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 7602428 | 12602146 Derived | -4999718 | 417400 Derived | -5417118 | -7892899 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 3881805 |
|
| 1994 | Revenue | 9259581 |
|
| 1995 | Revenue | 13907354 |
|
| 1996 | Revenue | 16146524 |
|
| 1997 | Revenue | 16984123 |
|
| 1998 | Revenue | 11207858 |
|
| 1999 | Revenue | 10253492 |
|
| 2000 | Revenue | 7602428 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 138.5% |
|
| 1995 | Year over year | 50.2% |
|
| 1996 | Year over year | 16.1% |
|
| 1997 | Year over year | 5.2% |
|
| 1998 | Year over year | -34% |
|
| 1999 | Year over year | -8.5% |
|
| 2000 | Year over year | -25.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -82.4% |
|
| 1994 | Operating margin | -6.7% |
|
| 1995 | Operating margin | -17% |
|
| 1996 | Operating margin | -18.9% |
|
| 1997 | Operating margin | -15.3% |
|
| 1998 | Operating margin | -52.2% |
|
| 1999 | Operating margin | -22.1% |
|
| 2000 | Operating margin | -65.8% |
|
| 1993 | Net margin | -93% |
|
| 1994 | Net margin | 21.8% |
|
| 1995 | Net margin | -24.4% |
|
| 1996 | Net margin | -41.5% |
|
| 1997 | Net margin | -19% |
|
| 1998 | Net margin | -49.3% |
|
| 1999 | Net margin | 50.3% |
|
| 2000 | Net margin | -71.3% |
|
| 1993 | Free cash flow margin | -91.5% |
|
| 1994 | Free cash flow margin | -29.2% |
|
| 1995 | Free cash flow margin | -22% |
|
| 1996 | Free cash flow margin | -20.5% |
|
| 1997 | Free cash flow margin | -19.1% |
|
| 1998 | Free cash flow margin | -30.6% |
|
| 1999 | Free cash flow margin | -41.7% |
|
| 2000 | Free cash flow margin | -103.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -2934003 |
|
| 1994 | Operating cash flow | -1801685 |
|
| 1995 | Operating cash flow | -1378415 |
|
| 1996 | Operating cash flow | -1458977 |
|
| 1997 | Operating cash flow | -1794090 |
|
| 1998 | Operating cash flow | -2799519 |
|
| 1999 | Operating cash flow | -2933579 |
|
| 2000 | Operating cash flow | -6372910 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -3551260 |
|
| 1994 | Free cash flow | -2706262 |
|
| 1995 | Free cash flow | -3060433 |
|
| 1996 | Free cash flow | -3315981 |
|
| 1997 | Free cash flow | -3236355 |
|
| 1998 | Free cash flow | -3430931 |
|
| 1999 | Free cash flow | -4272534 |
|
| 2000 | Free cash flow | -7892899 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Liabilities / assets | 27.6% |
|
| 1994 | Liabilities / assets | 13.2% |
|
| 1995 | Liabilities / assets | 24.6% |
|
| 1996 | Liabilities / assets | 44.3% |
|
| 1997 | Liabilities / assets | 60.5% |
|
| 1998 | Liabilities / assets | 88.7% |
|
| 1999 | Liabilities / assets | 45.7% |
|
| 2000 | Liabilities / assets | 94.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 0.93× |
|
| 1994 | Current assets / current liabilities | 1.94× |
|
| 1995 | Current assets / current liabilities | 2.08× |
|
| 1996 | Current assets / current liabilities | 1.4× |
|
| 1997 | Current assets / current liabilities | 1.47× |
|
| 1998 | Current assets / current liabilities | 1.33× |
|
| 1999 | Current assets / current liabilities | 1.5× |
|
| 2000 | Current assets / current liabilities | 0.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | −USD 3.61 million Exact valueExact value: -3610226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Exact valueExact value: -2934003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,257 Exact valueExact value: 617257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence-2934003 − 617257 USD Exact free cash flow: -3551260 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 2.01 million Exact valueExact value: 2014577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1801685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 904,577 Exact valueExact value: 904577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Calculation and evidence-1801685 − 904577 USD Exact free cash flow: -2706262 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 3.4 million Exact valueExact value: -3399796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1378415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1682018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-1378415 − 1682018 USD Exact free cash flow: -3060433 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 6.7 million Exact valueExact value: -6698787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1458977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1857004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.32 million Calculation and evidence-1458977 − 1857004 USD Exact free cash flow: -3315981 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 3.24 million Exact valueExact value: -3235316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Exact valueExact value: -1794090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1442265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Calculation and evidence-1794090 − 1442265 USD Exact free cash flow: -3236355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 5.53 million Exact valueExact value: -5529562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Exact valueExact value: -2799519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,412 Exact valueExact value: 631412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Calculation and evidence-2799519 − 631412 USD Exact free cash flow: -3430931 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 5.16 million Exact valueExact value: 5162608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Exact valueExact value: -2933579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1338955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Calculation and evidence-2933579 − 1338955 USD Exact free cash flow: -4272534 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 5.42 million Exact valueExact value: -5417118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Exact valueExact value: -6372910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1519989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.89 million Calculation and evidence-6372910 − 1519989 USD Exact free cash flow: -7892899 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000800055, 800055, edgar:800055
Also known as TOP SOURCE TECHNOLOGIES INC