GLOBAL TECHNOVATIONS INC

EDGAR

44 filing records in this dataset, filed from 1995-05-15 to 2001-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.8 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-12.41%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -1958141 USD Source
  • Revenue: 15781021 USD Source

Operating cash flow

-220 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3554557 USD Source
  • Operating Cash Flow: 3775039 USD Source

Free cash flow

-1.04 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3554557 USD Source
  • Operating Cash Flow: 3775039 USD Source
  • Capital Expenditure: 1656875 USD Source
  • Capital Expenditure: 841488 USD Source
Cash and cash equivalents
1.81 million USD Source
Exact value

1808328 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

51 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 7602428 USD · 1999-10-01 – 2000-09-30 Source
  • Revenue: 794650 USD · 1999-10-01 – 2000-06-30 Source
  • Revenue: 15768448 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 12626195 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 15781021 USD · 2001-04-01 – 2001-06-30 Source

Net income

-11.8 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -5417118 USD · 1999-10-01 – 2000-09-30 Source
  • Net income: -3821114 USD · 1999-10-01 – 2000-06-30 Source
  • Net income: -2790790 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -4217818 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -3187464 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-371 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -6372910 USD · 1999-10-01 – 2000-09-30 Source
  • Operating cash flow: -2447477 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: 6665503 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 3775039 USD · 2000-10-01 – 2001-03-31 Source
  • Operating cash flow: 6665503 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 3554557 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: 3775039 USD · 2000-10-01 – 2001-03-31 Source

Capital expenditure

2.04 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 1519989 USD · 1999-10-01 – 2000-09-30 Source
  • Capital expenditure: 1135834 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 53301 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 841488 USD · 2000-10-01 – 2001-03-31 Source
  • Capital expenditure: 53301 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 1656875 USD · 2000-10-01 – 2001-06-30 Source
  • Capital expenditure: 841488 USD · 2000-10-01 – 2001-03-31 Source

Free cash flow

-2.41 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -6372910 USD · 1999-10-01 – 2000-09-30 Source
  • Operating cash flow: -2447477 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: 6665503 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 3775039 USD · 2000-10-01 – 2001-03-31 Source
  • Operating cash flow: 6665503 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 3554557 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: 3775039 USD · 2000-10-01 – 2001-03-31 Source
  • Capital expenditure: 1519989 USD · 1999-10-01 – 2000-09-30 Source
  • Capital expenditure: 1135834 USD · 1999-10-01 – 2000-06-30 Source
  • Capital expenditure: 53301 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 841488 USD · 2000-10-01 – 2001-03-31 Source
  • Capital expenditure: 53301 USD · 2000-10-01 – 2000-12-31 Source
  • Capital expenditure: 1656875 USD · 2000-10-01 – 2001-06-30 Source
  • Capital expenditure: 841488 USD · 2000-10-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-20.

Financial data available through: 2000-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-09-30
  • Operating income: 8 of 11 periods available· newest 2000-09-30
  • Net income: 8 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2000-09-30
  • Total assets: 8 of 11 periods available· newest 2000-09-30
  • Total liabilities: 8 of 11 periods available· newest 2000-09-30
  • Current assets: 8 of 11 periods available· newest 2000-09-30
  • Current liabilities: 8 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.9%

    Prior period

    USD 10.25 million

    –

    Current period

    USD 7.6 million

    –

    Exact inputs and evidence

    7602428 − 10253492 = -2651064 USD

    10253492 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    7602428 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -204.9%

    Prior period

    USD 5.16 million

    –

    Current period

    −USD 5.42 million

    –

    Exact inputs and evidence

    -5417118 − 5162608 = -10579726 USD

    5162608 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -5417118 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.44 million

    Prior period

    −USD 2.93 million

    –

    Current period

    −USD 6.37 million

    –

    Exact inputs and evidence

    -6372910 − -2933579 = -3439331 USD

    -2933579 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    -6372910 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.5%

    Prior period

    USD 1.34 million

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1519989 − 1338955 = 181034 USD

    1338955 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    1519989 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 7.6 million 100% of revenue
  • Operating costs Derived USD 12.6 million 166% of revenue
  • Operating income −USD 5 million −66% of revenue
  • Tax, interest and other Derived USD 417,400 5.5% of revenue
  • Net income −USD 5.42 million −71% of revenue

Cash

  • Operating cash flow −USD 6.37 million −84% of revenue
  • Capital expenditure USD 1.52 million 20% of revenue
  • Free cash flow Derived −USD 7.89 million −104% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 182% of revenue.
  • 1994 Operating loss: operating costs were 107% of revenue.
  • 1995 Operating loss: operating costs were 117% of revenue.
  • 1996 Operating loss: operating costs were 119% of revenue.
  • 1997 Operating loss: operating costs were 115% of revenue.
  • 1998 Operating loss: operating costs were 152% of revenue.
  • 1999 Operating loss: operating costs were 122% of revenue.
  • 2000 Operating loss: operating costs were 166% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-303881805 7079794 Derived -3197989 412237 Derived -3610226 -3551260 Derived
Source
1994 1993-10-01 – 1994-09-309259581 9882675 Derived -623094 -2637671 Derived 2014577 -2706262 Derived
Source
1995 1994-10-01 – 1995-09-3013907354 16273881 Derived -2366527 1033269 Derived -3399796 -3060433 Derived
Source
1996 1995-10-01 – 1996-09-3016146524 19202743 Derived -3056219 3642568 Derived -6698787 -3315981 Derived
Source
1997 1996-10-01 – 1997-09-3016984123 19582583 Derived -2598460 636856 Derived -3235316 -3236355 Derived
Source
1998 1997-10-01 – 1998-09-3011207858 17061884 Derived -5854026 -324464 Derived -5529562 -3430931 Derived
Source
1999 1998-10-01 – 1999-09-3010253492 12522174 Derived -2268682 -7431290 Derived 5162608 -4272534 Derived
Source
2000 1999-10-01 – 2000-09-307602428 12602146 Derived -4999718 417400 Derived -5417118 -7892899 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M13.8M9.2M4.6M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue3881805
1994Revenue9259581
1995Revenue13907354
1996Revenue16146524
1997Revenue16984123
1998Revenue11207858
1999Revenue10253492
2000Revenue7602428

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%102%52%2%-48%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year138.5%
1995Year over year50.2%
1996Year over year16.1%
1997Year over year5.2%
1998Year over year-34%
1999Year over year-8.5%
2000Year over year-25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -65.8% 2000
Net margin -71.3% 2000
Free cash flow margin -103.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%18%-27%-71%-116%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-82.4%
1994Operating margin-6.7%
1995Operating margin-17%
1996Operating margin-18.9%
1997Operating margin-15.3%
1998Operating margin-52.2%
1999Operating margin-22.1%
2000Operating margin-65.8%
1993Net margin-93%
1994Net margin21.8%
1995Net margin-24.4%
1996Net margin-41.5%
1997Net margin-19%
1998Net margin-49.3%
1999Net margin50.3%
2000Net margin-71.3%
1993Free cash flow margin-91.5%
1994Free cash flow margin-29.2%
1995Free cash flow margin-22%
1996Free cash flow margin-20.5%
1997Free cash flow margin-19.1%
1998Free cash flow margin-30.6%
1999Free cash flow margin-41.7%
2000Free cash flow margin-103.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.509.8K-1.3M-3.2M-5.0M-6.9M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-2934003
1994Operating cash flow-1801685
1995Operating cash flow-1378415
1996Operating cash flow-1458977
1997Operating cash flow-1794090
1998Operating cash flow-2799519
1999Operating cash flow-2933579
2000Operating cash flow-6372910

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.631.4K-1.7M-3.9M-6.2M-8.5M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3551260
1994Free cash flow-2706262
1995Free cash flow-3060433
1996Free cash flow-3315981
1997Free cash flow-3236355
1998Free cash flow-3430931
1999Free cash flow-4272534
2000Free cash flow-7892899

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%199319972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets27.6%
1994Liabilities / assets13.2%
1995Liabilities / assets24.6%
1996Liabilities / assets44.3%
1997Liabilities / assets60.5%
1998Liabilities / assets88.7%
1999Liabilities / assets45.7%
2000Liabilities / assets94.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×199319972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.93×
1994Current assets / current liabilities1.94×
1995Current assets / current liabilities2.08×
1996Current assets / current liabilities1.4×
1997Current assets / current liabilities1.47×
1998Current assets / current liabilities1.33×
1999Current assets / current liabilities1.5×
2000Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 3.61 million
Exact value

Exact value: -3610226 USD

1992-10-01 – 1993-09-30: -3610226 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2934003 USD

1992-10-01 – 1993-09-30: -2934003 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,257
Exact value

Exact value: 617257 USD

1992-10-01 – 1993-09-30: 617257 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

-2934003 − 617257 USD

Exact free cash flow: -3551260 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 2.01 million
Exact value

Exact value: 2014577 USD

1993-10-01 – 1994-09-30: 2014577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1801685 USD

1993-10-01 – 1994-09-30: -1801685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 904,577
Exact value

Exact value: 904577 USD

1993-10-01 – 1994-09-30: 904577 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

-1801685 − 904577 USD

Exact free cash flow: -2706262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 3.4 million
Exact value

Exact value: -3399796 USD

1994-10-01 – 1995-09-30: -3399796 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1378415 USD

1994-10-01 – 1995-09-30: -1378415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1682018 USD

1994-10-01 – 1995-09-30: 1682018 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

-1378415 − 1682018 USD

Exact free cash flow: -3060433 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 6.7 million
Exact value

Exact value: -6698787 USD

1995-10-01 – 1996-09-30: -6698787 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1458977 USD

1995-10-01 – 1996-09-30: -1458977 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1857004 USD

1995-10-01 – 1996-09-30: 1857004 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.32 million
Calculation and evidence

-1458977 − 1857004 USD

Exact free cash flow: -3315981 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 3.24 million
Exact value

Exact value: -3235316 USD

1996-10-01 – 1997-09-30: -3235316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1794090 USD

1996-10-01 – 1997-09-30: -1794090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1442265 USD

1996-10-01 – 1997-09-30: 1442265 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-1794090 − 1442265 USD

Exact free cash flow: -3236355 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 5.53 million
Exact value

Exact value: -5529562 USD

1997-10-01 – 1998-09-30: -5529562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2799519 USD

1997-10-01 – 1998-09-30: -2799519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631,412
Exact value

Exact value: 631412 USD

1997-10-01 – 1998-09-30: 631412 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Calculation and evidence

-2799519 − 631412 USD

Exact free cash flow: -3430931 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 5.16 million
Exact value

Exact value: 5162608 USD

1998-10-01 – 1999-09-30: 5162608 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2933579 USD

1998-10-01 – 1999-09-30: -2933579 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1338955 USD

1998-10-01 – 1999-09-30: 1338955 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.27 million
Calculation and evidence

-2933579 − 1338955 USD

Exact free cash flow: -4272534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 5.42 million
Exact value

Exact value: -5417118 USD

1999-10-01 – 2000-09-30: -5417118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.37 million
Exact value

Exact value: -6372910 USD

1999-10-01 – 2000-09-30: -6372910 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1519989 USD

1999-10-01 – 2000-09-30: 1519989 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.89 million
Calculation and evidence

-6372910 − 1519989 USD

Exact free cash flow: -7892899 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000800055, 800055, edgar:800055

Also known as TOP SOURCE TECHNOLOGIES INC