Oncologix Tech Inc.

EDGAR

128 filing records in this dataset, filed from 1996-02-02 to 2016-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.24 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-8%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -98851 USD Source
  • Revenue: 1235656 USD Source

Operating cash flow

-28.1 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -390970 USD Source
  • Operating Cash Flow: -362869 USD Source
Cash and cash equivalents
120 thousand USD Source
Exact value

120485 USD

Long-term debt including current maturities
Not available
Shares outstanding
277 million shares Source
Exact value

276746130 shares

Reported share-count change

138.17% · 161 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 116195217 shares · 2014-05-31· Source
  • 276746130 shares · 2015-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.61 million USD

2014-06-01 – 2015-05-31

Exact inputs and evidence
  • Revenue: 3677475 USD · 2013-09-01 – 2014-08-31 Source
  • Revenue: 2696776 USD · 2013-09-01 – 2014-05-31 Source
  • Revenue: 1161874 USD · 2014-09-01 – 2014-11-30 Source
  • Revenue: 1227877 USD · 2014-12-01 – 2015-02-28 Source
  • Revenue: 1235656 USD · 2015-03-01 – 2015-05-31 Source

Net income

-1.57 million USD

2013-12-01 – 2014-11-30

Exact inputs and evidence
  • Net income: -817915 USD · 2013-09-01 – 2014-02-28 Source
  • Net income: -189829 USD · 2013-09-01 – 2013-11-30 Source
  • Net income: -1056865 USD · 2013-09-01 – 2014-05-31 Source
  • Net income: -817915 USD · 2013-09-01 – 2014-02-28 Source
  • Net income: -1312043 USD · 2013-09-01 – 2014-08-31 Source
  • Net income: -1056865 USD · 2013-09-01 – 2014-05-31 Source
  • Net income: -443289 USD · 2014-09-01 – 2014-11-30 Source

Operating cash flow

-570 thousand USD

2014-06-01 – 2015-05-31

Exact inputs and evidence
  • Operating cash flow: -629942 USD · 2013-09-01 – 2014-08-31 Source
  • Operating cash flow: -450662 USD · 2013-09-01 – 2014-05-31 Source
  • Operating cash flow: -195901 USD · 2014-09-01 – 2014-11-30 Source
  • Operating cash flow: -362869 USD · 2014-09-01 – 2015-02-28 Source
  • Operating cash flow: -195901 USD · 2014-09-01 – 2014-11-30 Source
  • Operating cash flow: -390970 USD · 2014-09-01 – 2015-05-31 Source
  • Operating cash flow: -362869 USD · 2014-09-01 – 2015-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-30.

Financial data available through: 2014-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2014-08-31
  • Operating income: 11 of 11 periods available· newest 2014-08-31
  • Net income: 11 of 11 periods available· newest 2014-08-31
  • Operating cash flow: 11 of 11 periods available· newest 2014-08-31
  • Capital expenditure: 11 of 11 periods available· newest 2014-08-31
  • Total assets: 9 of 11 periods available· newest 2014-08-31
  • Total liabilities: 9 of 11 periods available· newest 2014-08-31
  • Current assets: 9 of 11 periods available· newest 2014-08-31
  • Current liabilities: 9 of 11 periods available· newest 2014-08-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2014-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2014-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,405.6%

    Prior period

    USD 244,246

    –

    Current period

    USD 3.68 million

    –

    Exact inputs and evidence

    3677475 − 244246 = 3433229 USD

    244246 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    3677475 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 658,584

    Prior period

    −USD 653,459

    –

    Current period

    −USD 1.31 million

    –

    Exact inputs and evidence

    -1312043 − -653459 = -658584 USD

    -653459 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -1312043 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 524,125

    Prior period

    −USD 105,817

    –

    Current period

    −USD 629,942

    –

    Exact inputs and evidence

    -629942 − -105817 = -524125 USD

    -105817 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -629942 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-09-01 – 2014-08-31

  • Revenue USD 3.68 million 100% of revenue
  • Cost of revenue USD 3.06 million 83% of revenue
  • Operating expenses USD 1.19 million 32% of revenue
  • Operating income −USD 571,839 −16% of revenue
  • Tax, interest and other Derived USD 740,204 20% of revenue
  • Net income −USD 1.31 million −36% of revenue

Cash

  • Operating cash flow −USD 629,942 −17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 594% of revenue.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 217% of revenue.
  • 2014 Operating loss: operating costs were 116% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-09-01 – 2006-08-311174073 6976767 Derived -5802694 283371 Derived -6086065 -560845 Derived
Source
2008 2007-09-01 – 2008-08-310 590245 Derived -590245 4000568 Derived -4590813 -1297308 Derived
Source
2009 2008-09-01 – 2009-08-310 359885 Derived -359885 2215247 Derived -2575132 -130816 Derived
Source
2010 2009-09-01 – 2010-08-310 192074 Derived -192074 551124 Derived -743198 -227917 Derived
Source
2011 2010-09-01 – 2011-08-310 196538 Derived -196538 39071 Derived -235609 -178538 Derived
Source
2013 2012-09-01 – 2013-08-31244246 530821 Derived -286575 366884 Derived -653459 Unavailable
Source
2014 2013-09-01 – 2014-08-313677475 4249314 Derived -571839 740204 Derived -1312043 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M992.9K0.0200420092014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue2150626
2005Revenue1546302
2006Revenue1174073
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2013Revenue244246
2014Revenue3677475

Revenue growth

Change in revenue from the same financial period one year earlier.

1,405.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,520%1,105%689%273%-143%200420092014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-28.1%
2006Year over year-24.1%
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year1,405.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.5% 2014
Net margin -35.7% 2014
Free cash flow margin -47.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%-109%-259%-410%-560%2004-08-3120092014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-08-31Operating marginNot reported
2005Operating margin-48.7%
2006Operating margin-494.2%
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2013Operating margin-117.3%
2014Operating margin-15.5%
2004-08-31Net marginNot reported
2005Net margin-50.1%
2006Net margin-518.4%
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2013Net margin-267.5%
2014Net margin-35.7%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin-47.8%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -629.9K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.8K-272.4K-648.7K-1.0M-1.4M200420092014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow-555788
2008Operating cash flow-1297308
2009Operating cash flow-130816
2010Operating cash flow-227349
2011Operating cash flow-178538
2013Operating cash flow-105817
2014Operating cash flow-629942

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -178.5K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.8K-272.4K-648.7K-1.0M-1.4M200420092014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-560845
2008Free cash flow-1297308
2009Free cash flow-130816
2010Free cash flow-227917
2011Free cash flow-178538
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.1% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,268%6,951%4,634%2,317%0%200420092014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets49.3%
2005Liabilities / assets43.4%
2006Liabilities / assets190%
2008Liabilities / assets1,138.5%
2009Liabilities / assets8,581.2%
2010Liabilities / assets3,309.1%
2011Liabilities / assets4,309.5%
2013Liabilities / assets117.7%
2014Liabilities / assets131.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.24×0.93×0.62×0.31×0.00×200420092014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.15×
2005Current assets / current liabilities0.86×
2006Current assets / current liabilities0.36×
2008Current assets / current liabilities0.05×
2009Current assets / current liabilities0.01×
2010Current assets / current liabilities0.07×
2011Current assets / current liabilities0.02×
2013Current assets / current liabilities0.14×
2014Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-09-01 – 2006-08-31
−USD 6.09 million
Exact value

Exact value: -6086065 USD

2005-09-01 – 2006-08-31: -6086065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 555,788
Exact value

Exact value: -555788 USD

2005-09-01 – 2006-08-31: -555788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,057
Exact value

Exact value: 5057 USD

2005-09-01 – 2006-08-31: 5057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 560,845
Calculation and evidence

-555788 − 5057 USD

Exact free cash flow: -560845 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-09-01 – 2007-08-31
−USD 7.65 million
Exact value

Exact value: -7646212 USD

2006-09-01 – 2007-08-31: -7646212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Exact value

Exact value: -3080529 USD

2006-09-01 – 2007-08-31: -3080529 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,882
Exact value

Exact value: 2882 USD

2006-09-01 – 2007-08-31: 2882 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Calculation and evidence

-3080529 − 2882 USD

Exact free cash flow: -3083411 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-09-01 – 2008-08-31
−USD 4.59 million
Exact value

Exact value: -4590813 USD

2007-09-01 – 2008-08-31: -4590813 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1297308 USD

2007-09-01 – 2008-08-31: -1297308 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-09-01 – 2008-08-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-1297308 − 0 USD

Exact free cash flow: -1297308 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-09-01 – 2009-08-31
−USD 2.58 million
Exact value

Exact value: -2575132 USD

2008-09-01 – 2009-08-31: -2575132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,816
Exact value

Exact value: -130816 USD

2008-09-01 – 2009-08-31: -130816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-09-01 – 2009-08-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,816
Calculation and evidence

-130816 − 0 USD

Exact free cash flow: -130816 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-09-01 – 2010-08-31
−USD 743,198
Exact value

Exact value: -743198 USD

2009-09-01 – 2010-08-31: -743198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,349
Exact value

Exact value: -227349 USD

2009-09-01 – 2010-08-31: -227349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568
Exact value

Exact value: 568 USD

2009-09-01 – 2010-08-31: 568 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,917
Calculation and evidence

-227349 − 568 USD

Exact free cash flow: -227917 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-01 – 2011-08-31
−USD 235,609
Exact value

Exact value: -235609 USD

2010-09-01 – 2011-08-31: -235609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,538
Exact value

Exact value: -178538 USD

2010-09-01 – 2011-08-31: -178538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-09-01 – 2011-08-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,538
Calculation and evidence

-178538 − 0 USD

Exact free cash flow: -178538 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-06-01 – 2012-05-31
−USD 272,469
Exact value

Exact value: -272469 USD

2011-06-01 – 2012-05-31: -272469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158,044
Exact value

Exact value: -158044 USD

2011-06-01 – 2012-05-31: -158044 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,289
Exact value

Exact value: 1289 USD

2011-06-01 – 2012-05-31: 1289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,333
Calculation and evidence

-158044 − 1289 USD

Exact free cash flow: -159333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
−USD 285,569
Exact value

Exact value: -285569 USD

2011-09-01 – 2012-08-31: -285569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,381
Exact value

Exact value: -119381 USD

2011-09-01 – 2012-08-31: -119381 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-09-01 – 2013-08-31
−USD 653,459
Exact value

Exact value: -653459 USD

2012-09-01 – 2013-08-31: -653459 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,817
Exact value

Exact value: -105817 USD

2012-09-01 – 2013-08-31: -105817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-09-01 – 2014-08-31
−USD 1.31 million
Exact value

Exact value: -1312043 USD

2013-09-01 – 2014-08-31: -1312043 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 629,942
Exact value

Exact value: -629942 USD

2013-09-01 – 2014-08-31: -629942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 899 latest values · 899 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000799694, 799694, edgar:799694

Also known as BESTNET COMMUNICATIONS CORP, Oncologix Tech Inc., WAVETECH INC, WAVETECH INTERNATIONAL INC