FLANDERS CORP

EDGAR

70 filing records in this dataset, filed from 1996-06-11 to 2010-03-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.4 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

4.88%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: 2947000 USD Source
  • Revenue: 60426000 USD Source

Operating cash flow

4.56 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4559000 USD Source

Free cash flow

1.67 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4559000 USD Source
  • Capital Expenditure: 2888000 USD Source
Cash and cash equivalents
1.95 million USD Source
Exact value

1948000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-23.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.6%

    Prior period

    USD 194.07 million

    –

    Current period

    USD 189.08 million

    –

    Exact inputs and evidence

    189077482 − 194071897 = -4994415 USD

    194071897 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    189077482 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.58 million

    Prior period

    −USD 7.2 million

    –

    Current period

    USD 383,925

    –

    Exact inputs and evidence

    383925 − -7199213 = 7583138 USD

    -7199213 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    383925 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.77 million

    Prior period

    −USD 882,214

    –

    Current period

    USD 8.89 million

    –

    Exact inputs and evidence

    8887018 − -882214 = 9769232 USD

    -882214 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    8887018 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.3%

    Prior period

    USD 8.84 million

    –

    Current period

    USD 8.11 million

    –

    Exact inputs and evidence

    8106531 − 8839263 = -732732 USD

    8839263 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    8106531 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 189.08 million 100% of revenue
  • Cost of revenue USD 149.29 million 79% of revenue
  • Operating expenses USD 36.31 million 19% of revenue
  • Operating income USD 3.47 million 1.8% of revenue
  • Tax, interest and other Derived USD 3.09 million 1.6% of revenue
  • Net income USD 383,925 0.2% of revenue

Cash

  • Operating cash flow USD 8.89 million 4.7% of revenue
  • Capital expenditure USD 8.11 million 4.3% of revenue
  • Free cash flow Derived USD 780,487 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 94%
  • 1996 92%
  • 1997 93%
  • 1998 95%
  • 1999 94%
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3138635810 36216397 Derived 2419413 1273759 Derived 1145654 998826 Derived
Source
1996 1996-01-01 – 1996-12-3173056197 67057342 Derived 5998855 2405067 Derived 3593788 -888130 Derived
Source
1997 1997-01-01 – 1997-12-31134135433 124968459 Derived 9166974 3327709 Derived 5839265 -14437362 Derived
Source
1998 1998-01-01 – 1998-12-31157821876 149850485 Derived 7971391 2682823 Derived 5288568 -17673996 Derived
Source
1999 1999-01-01 – 1999-12-31171392281 161219957 Derived 10172324 7355190 Derived 2817134 -5165349 Derived
Source
2000 2000-01-01 – 2000-12-31194071897 197888168 Derived -3816271 3382942 Derived -7199213 -9721477 Derived
Source
2001 2001-01-01 – 2001-12-31189077482 185606329 Derived 3471153 3087228 Derived 383925 780487 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209.6M157.2M104.8M52.4M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue38635810
1996Revenue73056197
1997Revenue134135433
1998Revenue157821876
1999Revenue171392281
2000Revenue194071897
2001Revenue189077482

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%70%43%17%-10%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year89.1%
1997Year over year83.6%
1998Year over year17.7%
1999Year over year8.6%
2000Year over year13.2%
2001Year over year-2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2001
Net margin 0.2% 2001
Free cash flow margin 0.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%4.1%-1.5%-7.1%-12.8%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.3%
1996Operating margin8.2%
1997Operating margin6.8%
1998Operating margin5.1%
1999Operating margin5.9%
2000Operating margin-2%
2001Operating margin1.8%
1995Net margin3%
1996Net margin4.9%
1997Net margin4.4%
1998Net margin3.4%
1999Net margin1.6%
2000Net margin-3.7%
2001Net margin0.2%
1995Free cash flow margin2.6%
1996Free cash flow margin-1.2%
1997Free cash flow margin-10.8%
1998Free cash flow margin-11.2%
1999Free cash flow margin-3%
2000Free cash flow margin-5%
2001Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M6.8M4.0M1.2M-1.7M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1610539
1996Operating cash flow1613178
1997Operating cash flow5849641
1998Operating cash flow-796782
1999Operating cash flow4136453
2000Operating cash flow-882214
2001Operating cash flow8887018

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 780.5K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-2.9M-8.3M-13.8M-19.2M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow998826
1996Free cash flow-888130
1997Free cash flow-14437362
1998Free cash flow-17673996
1999Free cash flow-5165349
2000Free cash flow-9721477
2001Free cash flow780487

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.91×2.93×1.95×0.98×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.46×
1996Current assets / current liabilities2.19×
1997Current assets / current liabilities3.62×
1998Current assets / current liabilities3.15×
1999Current assets / current liabilities3.19×
2000Current assets / current liabilities1.23×
2001Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.15 million
Exact value

Exact value: 1145654 USD

1995-01-01 – 1995-12-31: 1145654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1610539 USD

1995-01-01 – 1995-12-31: 1610539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611,713
Exact value

Exact value: 611713 USD

1995-01-01 – 1995-12-31: 611713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 998,826
Calculation and evidence

1610539 − 611713 USD

Exact free cash flow: 998826 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.59 million
Exact value

Exact value: 3593788 USD

1996-01-01 – 1996-12-31: 3593788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1613178 USD

1996-01-01 – 1996-12-31: 1613178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2501308 USD

1996-01-01 – 1996-12-31: 2501308 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 888,130
Calculation and evidence

1613178 − 2501308 USD

Exact free cash flow: -888130 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.84 million
Exact value

Exact value: 5839265 USD

1997-01-01 – 1997-12-31: 5839265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.85 million
Exact value

Exact value: 5849641 USD

1997-01-01 – 1997-12-31: 5849641 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.29 million
Exact value

Exact value: 20287003 USD

1997-01-01 – 1997-12-31: 20287003 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.44 million
Calculation and evidence

5849641 − 20287003 USD

Exact free cash flow: -14437362 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.29 million
Exact value

Exact value: 5288568 USD

1998-01-01 – 1998-12-31: 5288568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 796,782
Exact value

Exact value: -796782 USD

1998-01-01 – 1998-12-31: -796782 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.88 million
Exact value

Exact value: 16877214 USD

1998-01-01 – 1998-12-31: 16877214 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.67 million
Calculation and evidence

-796782 − 16877214 USD

Exact free cash flow: -17673996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.82 million
Exact value

Exact value: 2817134 USD

1999-01-01 – 1999-12-31: 2817134 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4136453 USD

1999-01-01 – 1999-12-31: 4136453 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9301802 USD

1999-01-01 – 1999-12-31: 9301802 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Calculation and evidence

4136453 − 9301802 USD

Exact free cash flow: -5165349 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.2 million
Exact value

Exact value: -7199213 USD

2000-01-01 – 2000-12-31: -7199213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 882,214
Exact value

Exact value: -882214 USD

2000-01-01 – 2000-12-31: -882214 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.84 million
Exact value

Exact value: 8839263 USD

2000-01-01 – 2000-12-31: 8839263 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Calculation and evidence

-882214 − 8839263 USD

Exact free cash flow: -9721477 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 383,925
Exact value

Exact value: 383925 USD

2001-01-01 – 2001-12-31: 383925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.89 million
Exact value

Exact value: 8887018 USD

2001-01-01 – 2001-12-31: 8887018 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Exact value

Exact value: 8106531 USD

2001-01-01 – 2001-12-31: 8106531 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,487
Calculation and evidence

8887018 − 8106531 USD

Exact free cash flow: 780487 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000799526, 799526, edgar:799526