Revenue
60.4 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 60426000 USD Source
70 filing records in this dataset, filed from 1996-06-11 to 2010-03-23. Explore the available filing history and original sources.
60.4 million USD
2009-09-30 · USD
4.88%
2009-09-30 · %
4.56 million USD
2009-09-30 · USD
1.67 million USD
2009-09-30 · USD
1948000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-03-23.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 194.07 million
–
Current period
USD 189.08 million
–
189077482 − 194071897 = -4994415 USD
194071897 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source189077482 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.2 million
–
Current period
USD 383,925
–
383925 − -7199213 = 7583138 USD
-7199213 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source383925 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 882,214
–
Current period
USD 8.89 million
–
8887018 − -882214 = 9769232 USD
-882214 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source8887018 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.84 million
–
Current period
USD 8.11 million
–
8106531 − 8839263 = -732732 USD
8839263 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source8106531 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 38635810 | 36216397 Derived | 2419413 | 1273759 Derived | 1145654 | 998826 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 73056197 | 67057342 Derived | 5998855 | 2405067 Derived | 3593788 | -888130 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 134135433 | 124968459 Derived | 9166974 | 3327709 Derived | 5839265 | -14437362 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 157821876 | 149850485 Derived | 7971391 | 2682823 Derived | 5288568 | -17673996 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 171392281 | 161219957 Derived | 10172324 | 7355190 Derived | 2817134 | -5165349 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 194071897 | 197888168 Derived | -3816271 | 3382942 Derived | -7199213 | -9721477 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 189077482 | 185606329 Derived | 3471153 | 3087228 Derived | 383925 | 780487 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 38635810 |
|
| 1996 | Revenue | 73056197 |
|
| 1997 | Revenue | 134135433 |
|
| 1998 | Revenue | 157821876 |
|
| 1999 | Revenue | 171392281 |
|
| 2000 | Revenue | 194071897 |
|
| 2001 | Revenue | 189077482 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 89.1% |
|
| 1997 | Year over year | 83.6% |
|
| 1998 | Year over year | 17.7% |
|
| 1999 | Year over year | 8.6% |
|
| 2000 | Year over year | 13.2% |
|
| 2001 | Year over year | -2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 6.3% |
|
| 1996 | Operating margin | 8.2% |
|
| 1997 | Operating margin | 6.8% |
|
| 1998 | Operating margin | 5.1% |
|
| 1999 | Operating margin | 5.9% |
|
| 2000 | Operating margin | -2% |
|
| 2001 | Operating margin | 1.8% |
|
| 1995 | Net margin | 3% |
|
| 1996 | Net margin | 4.9% |
|
| 1997 | Net margin | 4.4% |
|
| 1998 | Net margin | 3.4% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | -3.7% |
|
| 2001 | Net margin | 0.2% |
|
| 1995 | Free cash flow margin | 2.6% |
|
| 1996 | Free cash flow margin | -1.2% |
|
| 1997 | Free cash flow margin | -10.8% |
|
| 1998 | Free cash flow margin | -11.2% |
|
| 1999 | Free cash flow margin | -3% |
|
| 2000 | Free cash flow margin | -5% |
|
| 2001 | Free cash flow margin | 0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1610539 |
|
| 1996 | Operating cash flow | 1613178 |
|
| 1997 | Operating cash flow | 5849641 |
|
| 1998 | Operating cash flow | -796782 |
|
| 1999 | Operating cash flow | 4136453 |
|
| 2000 | Operating cash flow | -882214 |
|
| 2001 | Operating cash flow | 8887018 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 998826 |
|
| 1996 | Free cash flow | -888130 |
|
| 1997 | Free cash flow | -14437362 |
|
| 1998 | Free cash flow | -17673996 |
|
| 1999 | Free cash flow | -5165349 |
|
| 2000 | Free cash flow | -9721477 |
|
| 2001 | Free cash flow | 780487 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.46× |
|
| 1996 | Current assets / current liabilities | 2.19× |
|
| 1997 | Current assets / current liabilities | 3.62× |
|
| 1998 | Current assets / current liabilities | 3.15× |
|
| 1999 | Current assets / current liabilities | 3.19× |
|
| 2000 | Current assets / current liabilities | 1.23× |
|
| 2001 | Current assets / current liabilities | 1.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.15 million Exact valueExact value: 1145654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1610539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 611,713 Exact valueExact value: 611713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 998,826 Calculation and evidence1610539 − 611713 USD Exact free cash flow: 998826 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.59 million Exact valueExact value: 3593788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1613178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2501308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 888,130 Calculation and evidence1613178 − 2501308 USD Exact free cash flow: -888130 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.84 million Exact valueExact value: 5839265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.85 million Exact valueExact value: 5849641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.29 million Exact valueExact value: 20287003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.44 million Calculation and evidence5849641 − 20287003 USD Exact free cash flow: -14437362 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.29 million Exact valueExact value: 5288568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 796,782 Exact valueExact value: -796782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.88 million Exact valueExact value: 16877214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.67 million Calculation and evidence-796782 − 16877214 USD Exact free cash flow: -17673996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.82 million Exact valueExact value: 2817134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4136453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.3 million Exact valueExact value: 9301802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Calculation and evidence4136453 − 9301802 USD Exact free cash flow: -5165349 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 7.2 million Exact valueExact value: -7199213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 882,214 Exact valueExact value: -882214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.84 million Exact valueExact value: 8839263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.72 million Calculation and evidence-882214 − 8839263 USD Exact free cash flow: -9721477 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 383,925 Exact valueExact value: 383925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.89 million Exact valueExact value: 8887018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Exact valueExact value: 8106531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,487 Calculation and evidence8887018 − 8106531 USD Exact free cash flow: 780487 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000799526, 799526, edgar:799526