Revenue
29.2 million USD
2003-11-01 · USD
Exact inputs and evidence
- Revenue: 29160000 USD Source
40 filing records in this dataset, filed from 1995-06-12 to 2003-12-08. Explore the available filing history and original sources.
244000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-12-08.
Financial data available through: 2003-02-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 141.92 million
–
Current period
USD 118.58 million
–
118580000 − 141918000 = -23338000 USD
141918000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source118580000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 951,000
–
Current period
−USD 4.17 million
–
-4174000 − 951000 = -5125000 USD
951000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source-4174000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.13 million
–
Current period
−USD 1.3 million
–
-1295000 − -2127000 = 832000 USD
-2127000 USD · 2001-02-02 – 2002-02-01
Inspect prior input Prior source-1295000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.37 million
–
Current period
USD 1.09 million
–
1090000 − 1365000 = -275000 USD
1365000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source1090000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-01-28 – 1995-01-27 | 93321000 | 89410000 Derived | 3911000 | 2687000 Derived | 1224000 | -3137000 Derived | Source
|
| 1996 1995-01-28 – 1996-01-27 | 145257000 | 140650000 Derived | 4607000 | 3879000 Derived | 728000 | -3795000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 150629000 | 145413000 Derived | 5216000 | 3426000 Derived | 1790000 | 9344000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 129949000 | 132337000 Derived | -2388000 | 224000 Derived | -2612000 | 853000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 137567000 | 131812000 Derived | 5755000 | 3617000 Derived | 2138000 | -2111000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 144937000 | 138353000 Derived | 6584000 | 3964000 Derived | 2620000 | 2841000 Derived | Source
|
| 2001 2000-01-28 – 2001-01-27 | 124718000 | 124923000 Derived | -205000 | 1235000 Derived | -1440000 | 3477000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 141918000 | 137698000 Derived | 4220000 | 3269000 Derived | 951000 | Unavailable | Source
|
| 2003 2002-02-02 – 2003-02-01 | 118580000 | 123053000 Derived | -4473000 | -299000 Derived | -4174000 | -2385000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 142787000 |
|
| 1995 | Revenue | 93321000 |
|
| 1996 | Revenue | 145257000 |
|
| 1997 | Revenue | 150629000 |
|
| 1998 | Revenue | 129949000 |
|
| 1999 | Revenue | 137567000 |
|
| 2000 | Revenue | 144937000 |
|
| 2001 | Revenue | 124718000 |
|
| 2002 | Revenue | 141918000 |
|
| 2003 | Revenue | 118580000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -34.6% |
|
| 1996 | Year over year | 55.7% |
|
| 1997 | Year over year | 3.7% |
|
| 1998 | Year over year | -13.7% |
|
| 1999 | Year over year | 5.9% |
|
| 2000 | Year over year | 5.4% |
|
| 2001 | Year over year | -14% |
|
| 2002 | Year over year | 13.8% |
|
| 2003 | Year over year | -16.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 7.5% |
|
| 1995 | Operating margin | 4.2% |
|
| 1996 | Operating margin | 3.2% |
|
| 1997 | Operating margin | 3.5% |
|
| 1998 | Operating margin | -1.8% |
|
| 1999 | Operating margin | 4.2% |
|
| 2000 | Operating margin | 4.5% |
|
| 2001 | Operating margin | -0.2% |
|
| 2002 | Operating margin | 3% |
|
| 2003 | Operating margin | -3.8% |
|
| 1994 | Net margin | 3.5% |
|
| 1995 | Net margin | 1.3% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | 1.2% |
|
| 1998 | Net margin | -2% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | 1.8% |
|
| 2001 | Net margin | -1.2% |
|
| 2002 | Net margin | 0.7% |
|
| 2003 | Net margin | -3.5% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -3.4% |
|
| 1996 | Free cash flow margin | -2.6% |
|
| 1997 | Free cash flow margin | 6.2% |
|
| 1998 | Free cash flow margin | 0.7% |
|
| 1999 | Free cash flow margin | -1.5% |
|
| 2000 | Free cash flow margin | 2% |
|
| 2001 | Free cash flow margin | 2.8% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 2538000 |
|
| 1996 | Operating cash flow | 821000 |
|
| 1997 | Operating cash flow | 13160000 |
|
| 1998 | Operating cash flow | 4863000 |
|
| 1999 | Operating cash flow | 110000 |
|
| 2000 | Operating cash flow | 9483000 |
|
| 2001 | Operating cash flow | 6030000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -1295000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -3137000 |
|
| 1996 | Free cash flow | -3795000 |
|
| 1997 | Free cash flow | 9344000 |
|
| 1998 | Free cash flow | 853000 |
|
| 1999 | Free cash flow | -2111000 |
|
| 2000 | Free cash flow | 2841000 |
|
| 2001 | Free cash flow | 3477000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -2385000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-27 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-27 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-27 | Liabilities / assets | Not reported |
|
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-01-27 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-01-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 4.73× |
|
| 1997 | Current assets / current liabilities | 5.06× |
|
| 1998 | Current assets / current liabilities | 5.28× |
|
| 1999 | Current assets / current liabilities | 5.9× |
|
| 2000 | Current assets / current liabilities | 4.34× |
|
| 2001 | Current assets / current liabilities | 4.57× |
|
| 2002 | Current assets / current liabilities | 3.74× |
|
| 2003 | Current assets / current liabilities | 3.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-01-28 – 1995-01-27 | USD 1.22 million Exact valueExact value: 1224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.68 million Exact valueExact value: 5675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Calculation and evidence2538000 − 5675000 USD Exact free cash flow: -3137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-01-28 – 1996-01-27 | USD 728,000 Exact valueExact value: 728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821,000 Exact valueExact value: 821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.62 million Exact valueExact value: 4616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Calculation and evidence821000 − 4616000 USD Exact free cash flow: -3795000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | USD 1.79 million Exact valueExact value: 1790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.16 million Exact valueExact value: 13160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.34 million Calculation and evidence13160000 − 3816000 USD Exact free cash flow: 9344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 2.61 million Exact valueExact value: -2612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Exact valueExact value: 4863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.01 million Exact valueExact value: 4010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,000 Calculation and evidence4863000 − 4010000 USD Exact free cash flow: 853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 2.14 million Exact valueExact value: 2138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,000 Exact valueExact value: 110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Calculation and evidence110000 − 2221000 USD Exact free cash flow: -2111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 2.62 million Exact valueExact value: 2620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.48 million Exact valueExact value: 9483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.64 million Exact valueExact value: 6642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Calculation and evidence9483000 − 6642000 USD Exact free cash flow: 2841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-01-28 – 2001-01-27 | −USD 1.44 million Exact valueExact value: -1440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.03 million Exact valueExact value: 6030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Calculation and evidence6030000 − 2553000 USD Exact free cash flow: 3477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-02 – 2002-02-01 | Unavailable Not reported for this period. | −USD 2.13 million Exact valueExact value: -2127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | USD 951,000 Exact valueExact value: 951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.37 million Exact valueExact value: 1365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-02-02 – 2003-02-01 | −USD 4.17 million Exact valueExact value: -4174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence-1295000 − 1090000 USD Exact free cash flow: -2385000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000799515, 799515, edgar:799515