MICHAEL ANTHONY JEWELERS INC

EDGAR

40 filing records in this dataset, filed from 1995-06-12 to 2003-12-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.2 million USD

2003-11-01 · USD

Exact inputs and evidence

Operating margin

-0.64%

2003-11-01 · %

Exact inputs and evidence
  • Operating Income: -186000 USD Source
  • Revenue: 29160000 USD Source
Cash and cash equivalents
244 thousand USD Source
Exact value

244000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-12-08.

Financial data available through: 2003-02-01.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-02-01
  • Operating income: 10 of 11 periods available· newest 2003-02-01
  • Net income: 10 of 11 periods available· newest 2003-02-01
  • Operating cash flow: 10 of 11 periods available· newest 2003-02-01
  • Capital expenditure: 10 of 11 periods available· newest 2003-02-01
  • Total assets: 8 of 11 periods available· newest 2003-02-01
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2003-02-01
  • Current liabilities: 8 of 11 periods available· newest 2003-02-01
  • Cash and cash equivalents: 8 of 11 periods available· newest 2003-02-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.4%

    Prior period

    USD 141.92 million

    –

    Current period

    USD 118.58 million

    –

    Exact inputs and evidence

    118580000 − 141918000 = -23338000 USD

    141918000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    118580000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -538.9%

    Prior period

    USD 951,000

    –

    Current period

    −USD 4.17 million

    –

    Exact inputs and evidence

    -4174000 − 951000 = -5125000 USD

    951000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    -4174000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 832,000

    Prior period

    −USD 2.13 million

    –

    Current period

    −USD 1.3 million

    –

    Exact inputs and evidence

    -1295000 − -2127000 = 832000 USD

    -2127000 USD · 2001-02-02 – 2002-02-01

    Inspect prior input Prior source

    -1295000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.1%

    Prior period

    USD 1.37 million

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1090000 − 1365000 = -275000 USD

    1365000 USD · 2001-02-03 – 2002-02-02

    Inspect prior input Prior source

    1090000 USD · 2002-02-02 – 2003-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-02 – 2003-02-01

  • Revenue USD 118.58 million 100% of revenue
  • Operating costs Derived USD 123.05 million 104% of revenue
  • Operating income −USD 4.47 million −3.8% of revenue
  • Tax, interest and other Derived −USD 299,000 −0.3% of revenue
  • Net income −USD 4.17 million −3.5% of revenue

Cash

  • Operating cash flow −USD 1.3 million −1.1% of revenue
  • Capital expenditure USD 1.09 million 0.9% of revenue
  • Free cash flow Derived −USD 2.39 million −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 96%
  • 1996 97%
  • 1997 97%
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 96%
  • 2000 95%
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 97%
  • 2003 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-01-28 – 1995-01-2793321000 89410000 Derived 3911000 2687000 Derived 1224000 -3137000 Derived
Source
1996 1995-01-28 – 1996-01-27145257000 140650000 Derived 4607000 3879000 Derived 728000 -3795000 Derived
Source
1997 1996-02-02 – 1997-02-01150629000 145413000 Derived 5216000 3426000 Derived 1790000 9344000 Derived
Source
1998 1997-02-01 – 1998-01-31129949000 132337000 Derived -2388000 224000 Derived -2612000 853000 Derived
Source
1999 1998-01-31 – 1999-01-30137567000 131812000 Derived 5755000 3617000 Derived 2138000 -2111000 Derived
Source
2000 1999-01-30 – 2000-01-29144937000 138353000 Derived 6584000 3964000 Derived 2620000 2841000 Derived
Source
2001 2000-01-28 – 2001-01-27124718000 124923000 Derived -205000 1235000 Derived -1440000 3477000 Derived
Source
2002 2001-02-03 – 2002-02-02141918000 137698000 Derived 4220000 3269000 Derived 951000 Unavailable
Source
2003 2002-02-02 – 2003-02-01118580000 123053000 Derived -4473000 -299000 Derived -4174000 -2385000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 118.6M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162.7M122.0M81.3M40.7M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue142787000
1995Revenue93321000
1996Revenue145257000
1997Revenue150629000
1998Revenue129949000
1999Revenue137567000
2000Revenue144937000
2001Revenue124718000
2002Revenue141918000
2003Revenue118580000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%37%11%-16%-42%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-34.6%
1996Year over year55.7%
1997Year over year3.7%
1998Year over year-13.7%
1999Year over year5.9%
2000Year over year5.4%
2001Year over year-14%
2002Year over year13.8%
2003Year over year-16.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.8% 2003
Net margin -3.5% 2003
Free cash flow margin -2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4%5.2%1.9%-1.4%-4.7%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.5%
1995Operating margin4.2%
1996Operating margin3.2%
1997Operating margin3.5%
1998Operating margin-1.8%
1999Operating margin4.2%
2000Operating margin4.5%
2001Operating margin-0.2%
2002Operating margin3%
2003Operating margin-3.8%
1994Net margin3.5%
1995Net margin1.3%
1996Net margin0.5%
1997Net margin1.2%
1998Net margin-2%
1999Net margin1.6%
2000Net margin1.8%
2001Net margin-1.2%
2002Net margin0.7%
2003Net margin-3.5%
1994Free cash flow marginNot reported
1995Free cash flow margin-3.4%
1996Free cash flow margin-2.6%
1997Free cash flow margin6.2%
1998Free cash flow margin0.7%
1999Free cash flow margin-1.5%
2000Free cash flow margin2%
2001Free cash flow margin2.8%
2002Free cash flow marginNot reported
2003Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3M10.1M5.9M1.7M-2.5M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow2538000
1996Operating cash flow821000
1997Operating cash flow13160000
1998Operating cash flow4863000
1999Operating cash flow110000
2000Operating cash flow9483000
2001Operating cash flow6030000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-1295000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M6.6M2.8M-1.0M-4.8M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-3137000
1996Free cash flow-3795000
1997Free cash flow9344000
1998Free cash flow853000
1999Free cash flow-2111000
2000Free cash flow2841000
2001Free cash flow3477000
2002Free cash flowUnavailable
2003Free cash flow-2385000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-27Liabilities / assetsNot reportedNo source recorded
1995-01-27Liabilities / assetsNot reportedNo source recorded
1996-01-27Liabilities / assetsNot reported
1997-02-01Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-30Liabilities / assetsNot reported
2000-01-29Liabilities / assetsNot reported
2001-01-27Liabilities / assetsNot reported
2002-02-02Liabilities / assetsNot reported
2003-02-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.15× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.37×4.78×3.18×1.59×0.00×1994-01-2719992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-27Current assets / current liabilitiesNot reportedNo source recorded
1995-01-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities4.73×
1997Current assets / current liabilities5.06×
1998Current assets / current liabilities5.28×
1999Current assets / current liabilities5.9×
2000Current assets / current liabilities4.34×
2001Current assets / current liabilities4.57×
2002Current assets / current liabilities3.74×
2003Current assets / current liabilities3.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-01-28 – 1995-01-27
USD 1.22 million
Exact value

Exact value: 1224000 USD

1994-01-28 – 1995-01-27: 1224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2538000 USD

1994-01-28 – 1995-01-27: 2538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Exact value

Exact value: 5675000 USD

1994-01-28 – 1995-01-27: 5675000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

2538000 − 5675000 USD

Exact free cash flow: -3137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-01-28 – 1996-01-27
USD 728,000
Exact value

Exact value: 728000 USD

1995-01-28 – 1996-01-27: 728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Exact value

Exact value: 821000 USD

1995-01-28 – 1996-01-27: 821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4616000 USD

1995-01-28 – 1996-01-27: 4616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

821000 − 4616000 USD

Exact free cash flow: -3795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
USD 1.79 million
Exact value

Exact value: 1790000 USD

1996-02-02 – 1997-02-01: 1790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.16 million
Exact value

Exact value: 13160000 USD

1996-02-02 – 1997-02-01: 13160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3816000 USD

1996-02-02 – 1997-02-01: 3816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.34 million
Calculation and evidence

13160000 − 3816000 USD

Exact free cash flow: 9344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 2.61 million
Exact value

Exact value: -2612000 USD

1997-02-01 – 1998-01-31: -2612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4863000 USD

1997-02-01 – 1998-01-31: 4863000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4010000 USD

1997-02-01 – 1998-01-31: 4010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,000
Calculation and evidence

4863000 − 4010000 USD

Exact free cash flow: 853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 2.14 million
Exact value

Exact value: 2138000 USD

1998-01-31 – 1999-01-30: 2138000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,000
Exact value

Exact value: 110000 USD

1998-01-31 – 1999-01-30: 110000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2221000 USD

1998-01-31 – 1999-01-30: 2221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

110000 − 2221000 USD

Exact free cash flow: -2111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
USD 2.62 million
Exact value

Exact value: 2620000 USD

1999-01-30 – 2000-01-29: 2620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9483000 USD

1999-01-30 – 2000-01-29: 9483000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6642000 USD

1999-01-30 – 2000-01-29: 6642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

9483000 − 6642000 USD

Exact free cash flow: 2841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-01-28 – 2001-01-27
−USD 1.44 million
Exact value

Exact value: -1440000 USD

2000-01-28 – 2001-01-27: -1440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.03 million
Exact value

Exact value: 6030000 USD

2000-01-28 – 2001-01-27: 6030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Exact value

Exact value: 2553000 USD

2000-01-28 – 2001-01-27: 2553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Calculation and evidence

6030000 − 2553000 USD

Exact free cash flow: 3477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-02 – 2002-02-01
Unavailable Not reported for this period.
−USD 2.13 million
Exact value

Exact value: -2127000 USD

2001-02-02 – 2002-02-01: -2127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-03 – 2002-02-02
USD 951,000
Exact value

Exact value: 951000 USD

2001-02-03 – 2002-02-02: 951000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.37 million
Exact value

Exact value: 1365000 USD

2001-02-03 – 2002-02-02: 1365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-02-02 – 2003-02-01
−USD 4.17 million
Exact value

Exact value: -4174000 USD

2002-02-02 – 2003-02-01: -4174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1295000 USD

2002-02-02 – 2003-02-01: -1295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1090000 USD

2002-02-02 – 2003-02-01: 1090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-1295000 − 1090000 USD

Exact free cash flow: -2385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000799515, 799515, edgar:799515