Revenue
37.6 thousand USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 37551 USD Source
77 filing records in this dataset, filed from 1996-07-23 to 2010-11-22. Explore the available filing history and original sources.
37.6 thousand USD
2010-09-30 · USD
-445.08%
2010-09-30 · %
-36.3 thousand USD
2010-09-30 · USD
1263 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
429 thousand USD
2009-10-01 – 2010-09-30
-1.65 million USD
2009-10-01 – 2010-09-30
-166 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-22.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 567,343
–
Current period
USD 558,444
–
558444 − 567343 = -8899 USD
567343 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source558444 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.72 million
–
Current period
−USD 1.56 million
–
-1563759 − -1717511 = 153752 USD
-1717511 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-1563759 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 545,190
–
Current period
−USD 230,258
–
-230258 − -545190 = 314932 USD
-545190 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-230258 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 13900545 | 14964104 Derived | -1063559 | 101437 Derived | -1164996 | 365492 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 18519390 | 19661676 Derived | -1142286 | 783930 Derived | -1926216 | -694017 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 8005634 | 11254666 Derived | -3249032 | 648895 Derived | -3897927 | -2255853 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3119212 | 6403129 Derived | -3283917 | -388773 Derived | -2895144 | -3335451 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1849948 | 3059318 Derived | -1209370 | 696076 Derived | -1905446 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1959353 | 2258514 Derived | -299161 | -2197659 Derived | 1898498 | -311483 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1729257 | 2551199 Derived | -821942 | 829862 Derived | -1651804 | 134828 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2715205 | 3519546 Derived | -804341 | 1497341 Derived | -2301682 | -1660781 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 567343 | 1509214 Derived | -941871 | 775640 Derived | -1717511 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 558444 | 1428461 Derived | -870017 | 693742 Derived | -1563759 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 13900545 |
|
| 2001 | Revenue | 18519390 |
|
| 2002 | Revenue | 8005634 |
|
| 2003 | Revenue | 3119212 |
|
| 2004 | Revenue | 1849948 |
|
| 2005 | Revenue | 1959353 |
|
| 2006 | Revenue | 1729257 |
|
| 2007 | Revenue | 2715205 |
|
| 2008 | Revenue | 567343 |
|
| 2009 | Revenue | 558444 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -28.4% |
|
| 2001 | Year over year | 33.2% |
|
| 2002 | Year over year | -56.8% |
|
| 2003 | Year over year | -61% |
|
| 2004 | Year over year | -40.7% |
|
| 2005 | Year over year | 5.9% |
|
| 2006 | Year over year | -11.7% |
|
| 2007 | Year over year | 57% |
|
| 2008 | Year over year | -79.1% |
|
| 2009 | Year over year | -1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -7.7% |
|
| 2001 | Operating margin | -6.2% |
|
| 2002 | Operating margin | -40.6% |
|
| 2003 | Operating margin | -105.3% |
|
| 2004 | Operating margin | -65.4% |
|
| 2005 | Operating margin | -15.3% |
|
| 2006 | Operating margin | -47.5% |
|
| 2007 | Operating margin | -29.6% |
|
| 2008 | Operating margin | -166% |
|
| 2009 | Operating margin | -155.8% |
|
| 2000 | Net margin | -8.4% |
|
| 2001 | Net margin | -10.4% |
|
| 2002 | Net margin | -48.7% |
|
| 2003 | Net margin | -92.8% |
|
| 2004 | Net margin | -103% |
|
| 2005 | Net margin | 96.9% |
|
| 2006 | Net margin | -95.5% |
|
| 2007 | Net margin | -84.8% |
|
| 2008 | Net margin | -302.7% |
|
| 2009 | Net margin | -280% |
|
| 2000 | Free cash flow margin | 2.6% |
|
| 2001 | Free cash flow margin | -3.7% |
|
| 2002 | Free cash flow margin | -28.2% |
|
| 2003 | Free cash flow margin | -106.9% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -15.9% |
|
| 2006 | Free cash flow margin | 7.8% |
|
| 2007 | Free cash flow margin | -61.2% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 381554 |
|
| 2001 | Operating cash flow | -615155 |
|
| 2002 | Operating cash flow | -1930406 |
|
| 2003 | Operating cash flow | -3335451 |
|
| 2004 | Operating cash flow | -1053410 |
|
| 2005 | Operating cash flow | -311483 |
|
| 2006 | Operating cash flow | 148029 |
|
| 2007 | Operating cash flow | -1660781 |
|
| 2008 | Operating cash flow | -545190 |
|
| 2009 | Operating cash flow | -230258 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 365492 |
|
| 2001 | Free cash flow | -694017 |
|
| 2002 | Free cash flow | -2255853 |
|
| 2003 | Free cash flow | -3335451 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | -311483 |
|
| 2006 | Free cash flow | 134828 |
|
| 2007 | Free cash flow | -1660781 |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 76.5% |
|
| 2001 | Liabilities / assets | 95.7% |
|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.99× |
|
| 2001 | Current assets / current liabilities | 0.61× |
|
| 2002 | Current assets / current liabilities | 0.24× |
|
| 2003 | Current assets / current liabilities | 0.06× |
|
| 2004 | Current assets / current liabilities | 0.04× |
|
| 2005 | Current assets / current liabilities | 0.02× |
|
| 2006 | Current assets / current liabilities | 0.09× |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 1.16 million Exact valueExact value: -1164996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381,554 Exact valueExact value: 381554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,062 Exact valueExact value: 16062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 365,492 Calculation and evidence381554 − 16062 USD Exact free cash flow: 365492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.93 million Exact valueExact value: -1926216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 615,155 Exact valueExact value: -615155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78,862 Exact valueExact value: 78862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 694,017 Calculation and evidence-615155 − 78862 USD Exact free cash flow: -694017 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.9 million Exact valueExact value: -3897927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Exact valueExact value: -1930406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,447 Exact valueExact value: 325447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Calculation and evidence-1930406 − 325447 USD Exact free cash flow: -2255853 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.9 million Exact valueExact value: -2895144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Exact valueExact value: -3335451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence-3335451 − 0 USD Exact free cash flow: -3335451 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.91 million Exact valueExact value: -1905446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Exact valueExact value: -1053410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.9 million Exact valueExact value: 1898498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 311,483 Exact valueExact value: -311483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 311,483 Calculation and evidence-311483 − 0 USD Exact free cash flow: -311483 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.65 million Exact valueExact value: -1651804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,029 Exact valueExact value: 148029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,201 Exact valueExact value: 13201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,828 Calculation and evidence148029 − 13201 USD Exact free cash flow: 134828 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.3 million Exact valueExact value: -2301682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Exact valueExact value: -1660781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.66 million Calculation and evidence-1660781 − 0 USD Exact free cash flow: -1660781 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.72 million Exact valueExact value: -1717511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 545,190 Exact valueExact value: -545190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.56 million Exact valueExact value: -1563759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 230,258 Exact valueExact value: -230258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
77 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000799268, 799268, edgar:799268