SAN HOLDINGS INC

EDGAR

61 filing records in this dataset, filed from 1996-07-24 to 2007-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.6 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

-5.31%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: -616000 USD Source
  • Revenue: 11605000 USD Source

Operating cash flow

-3.51 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2115000 USD Source
  • Operating Cash Flow: 1398000 USD Source

Free cash flow

-3.53 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2115000 USD Source
  • Operating Cash Flow: 1398000 USD Source
  • Capital Expenditure: 48000 USD Source
  • Capital Expenditure: 31000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
214 thousand USD Source
Exact value

213915 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-34.8 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: -3545000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -32957000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -9496000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -3281000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -7794000 USD · 2007-01-01 – 2007-06-30 Source
  • Net income: -3281000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

148 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 270000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 233000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 333000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 270000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 31000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 48000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 31000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-16.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2005-12-31
  • Operating income: 6 of 11 periods available· newest 2005-12-31
  • Net income: 8 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2005-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 5 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 8 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2000-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.6%

    Prior period

    USD 66.16 million

    –

    Current period

    USD 59.12 million

    –

    Exact inputs and evidence

    59115000 − 66158000 = -7043000 USD

    66158000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    59115000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.05 million

    Prior period

    −USD 6.75 million

    –

    Current period

    −USD 15.8 million

    –

    Exact inputs and evidence

    -15803000 − -6750000 = -9053000 USD

    -6750000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -15803000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.31 million

    Prior period

    −USD 887,000

    –

    Current period

    −USD 5.19 million

    –

    Exact inputs and evidence

    -5193000 − -887000 = -4306000 USD

    -887000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -5193000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.5%

    Prior period

    USD 372,000

    –

    Current period

    USD 318,000

    –

    Exact inputs and evidence

    318000 − 372000 = -54000 USD

    372000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    318000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 59.12 million 100% of revenue
  • Cost of revenue USD 44.28 million 75% of revenue
  • Operating expenses USD 26.12 million 44% of revenue
  • Operating income −USD 11.28 million −19% of revenue
  • Tax, interest and other Derived USD 4.52 million 7.6% of revenue
  • Net income −USD 15.8 million −27% of revenue

Cash

  • Operating cash flow −USD 5.19 million −8.8% of revenue
  • Capital expenditure USD 318,000 0.5% of revenue
  • Free cash flow Derived −USD 5.51 million −9.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 295% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 126% of revenue.
  • 2003 Operating loss: operating costs were 109% of revenue.
  • 2004 Operating loss: operating costs were 105% of revenue.
  • 2005 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3186 UnavailableUnavailableUnavailable-3190336 Unavailable
Source
1997 1997-01-01 – 1997-12-3188259 UnavailableUnavailableUnavailable-1211390 Unavailable
Source
1998 1998-01-01 – 1998-12-31122875 362406 Derived -239531 146709 Derived -386240 Unavailable
Source
1999 1999-01-01 – 1999-12-3112307743 12303106 Derived 4637 -56110 Derived 60747 354770 Derived
Source
2000 2000-01-01 – 2000-12-3118310413 22999723 Derived -4689310 115729 Derived -4805039 -5586946 Derived
Source
2003 2003-01-01 – 2003-12-3155497000 60722000 Derived -5225000 713000 Derived -5938000 -3975000 Derived
Source
2004 2004-01-01 – 2004-12-3166158000 69667000 Derived -3509000 3241000 Derived -6750000 -1259000 Derived
Source
2005 2005-01-01 – 2005-12-3159115000 70398000 Derived -11283000 4520000 Derived -15803000 -5511000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.5M53.6M35.7M17.9M0.0199620002005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue86
1997Revenue88259
1998Revenue122875
1999Revenue12307743
2000Revenue18310413
2003Revenue55497000
2004Revenue66158000
2005Revenue59115000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.6% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110,730%80,994%51,258%21,522%-8,214%199620002005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year102,526.7%
1998Year over year39.2%
1999Year over year9,916.5%
2000Year over year48.8%
2003Year over yearNo prior comparable period
2004Year over year19.2%
2005Year over year-10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -19.1% 2005
Net margin -26.7% 2005
Free cash flow margin -9.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296,779%-779,033%-1,854,845%-2,930,657%-4,006,469%1996-12-3120002005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998Operating margin-194.9%
1999Operating margin0%
2000Operating margin-25.6%
2003Operating margin-9.4%
2004Operating margin-5.3%
2005Operating margin-19.1%
1996Net margin-3,709,693%
1997Net margin-1,372.5%
1998Net margin-314.3%
1999Net margin0.5%
2000Net margin-26.2%
2003Net margin-10.7%
2004Net margin-10.2%
2005Net margin-26.7%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin2.9%
2000Free cash flow margin-30.5%
2003Free cash flow margin-7.2%
2004Free cash flow margin-1.9%
2005Free cash flow margin-9.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.2M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.824.4K-791.4K-2.4M-4.0M-5.6M199620002005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-238309
1997Operating cash flow-307032
1998Operating cash flow-194964
1999Operating cash flow378678
2000Operating cash flow-5022162
2003Operating cash flow-3854000
2004Operating cash flow-887000
2005Operating cash flow-5193000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.830.1K-893.0K-2.6M-4.3M-6.1M199620002005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow354770
2000Free cash flow-5586946
2003Free cash flow-3975000
2004Free cash flow-1259000
2005Free cash flow-5511000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44,127%33,096%22,064%11,032%0%19962000-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets1,748.3%
1997Liabilities / assets40,858.8%
1998Liabilities / assets353.8%
1999Liabilities / assets0.7%
2000-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets83.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.43× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.65×1.24×0.82×0.41×0.00×199620002005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.06×
1997Current assets / current liabilities0×
1998Current assets / current liabilities0.28×
1999Current assets / current liabilities1.52×
2000Current assets / current liabilities0.95×
2003Current assets / current liabilities0.66×
2004Current assets / current liabilities0.52×
2005Current assets / current liabilities0.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 3.19 million
Exact value

Exact value: -3190336 USD

1996-01-01 – 1996-12-31: -3190336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 238,309
Exact value

Exact value: -238309 USD

1996-01-01 – 1996-12-31: -238309 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 1.21 million
Exact value

Exact value: -1211390 USD

1997-01-01 – 1997-12-31: -1211390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 307,032
Exact value

Exact value: -307032 USD

1997-01-01 – 1997-12-31: -307032 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 386,240
Exact value

Exact value: -386240 USD

1998-01-01 – 1998-12-31: -386240 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 194,964
Exact value

Exact value: -194964 USD

1998-01-01 – 1998-12-31: -194964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 60,747
Exact value

Exact value: 60747 USD

1999-01-01 – 1999-12-31: 60747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378,678
Exact value

Exact value: 378678 USD

1999-01-01 – 1999-12-31: 378678 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,908
Exact value

Exact value: 23908 USD

1999-01-01 – 1999-12-31: 23908 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354,770
Calculation and evidence

378678 − 23908 USD

Exact free cash flow: 354770 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4.81 million
Exact value

Exact value: -4805039 USD

2000-01-01 – 2000-12-31: -4805039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Exact value

Exact value: -5022162 USD

2000-01-01 – 2000-12-31: -5022162 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564,784
Exact value

Exact value: 564784 USD

2000-01-01 – 2000-12-31: 564784 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.59 million
Calculation and evidence

-5022162 − 564784 USD

Exact free cash flow: -5586946 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.94 million
Exact value

Exact value: -5938000 USD

2003-01-01 – 2003-12-31: -5938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.85 million
Exact value

Exact value: -3854000 USD

2003-01-01 – 2003-12-31: -3854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,000
Exact value

Exact value: 121000 USD

2003-01-01 – 2003-12-31: 121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Calculation and evidence

-3854000 − 121000 USD

Exact free cash flow: -3975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 6.75 million
Exact value

Exact value: -6750000 USD

2004-01-01 – 2004-12-31: -6750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 887,000
Exact value

Exact value: -887000 USD

2004-01-01 – 2004-12-31: -887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 372,000
Exact value

Exact value: 372000 USD

2004-01-01 – 2004-12-31: 372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Calculation and evidence

-887000 − 372000 USD

Exact free cash flow: -1259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 15.8 million
Exact value

Exact value: -15803000 USD

2005-01-01 – 2005-12-31: -15803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.19 million
Exact value

Exact value: -5193000 USD

2005-01-01 – 2005-12-31: -5193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318,000
Exact value

Exact value: 318000 USD

2005-01-01 – 2005-12-31: 318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.51 million
Calculation and evidence

-5193000 − 318000 USD

Exact free cash flow: -5511000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000799097, 799097, edgar:799097

Also known as CITADEL ASSET MANAGEMENT LTD, CITADEL ENVIRONMENTAL GROUP INC