CARMIKE CINEMAS INC

EDGAR

113 filing records in this dataset, filed from 1994-05-13 to 2016-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

210 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

3.84%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 8047000 USD Source
  • Revenue: 209730000 USD Source

Operating cash flow

2.45 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 37823000 USD Source
  • Operating Cash Flow: 35371000 USD Source

Free cash flow

-14.6 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 37823000 USD Source
  • Operating Cash Flow: 35371000 USD Source
  • Capital Expenditure: 33341000 USD Source
  • Capital Expenditure: 16302000 USD Source
Cash and cash equivalents
95.4 million USD Source
Exact value

95367000 USD

Long-term debt including current maturities
224 million USD Source
Exact value

224066000 USD

Shares outstanding
24.4 million shares Source
Exact value

24388587 shares

Reported share-count change

-0.77% · -189 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24577932 shares · 2015-09-30· Source
  • 24388587 shares · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-09.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • Operating income: 10 of 11 periods available· newest 2015-12-31
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 1 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.6%

    Prior period

    USD 689.93 million

    –

    Current period

    USD 804.37 million

    –

    Exact inputs and evidence

    804368000 − 689929000 = 114439000 USD

    689929000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    804368000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.49 million

    Prior period

    −USD 8.94 million

    –

    Current period

    −USD 448,000

    –

    Exact inputs and evidence

    -448000 − -8942000 = 8494000 USD

    -8942000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -448000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +159%

    Prior period

    USD 39 million

    –

    Current period

    USD 101.01 million

    –

    Exact inputs and evidence

    101007000 − 39003000 = 62004000 USD

    39003000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    101007000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -9.2%

    Prior period

    USD 59.68 million

    –

    Current period

    USD 54.21 million

    –

    Exact inputs and evidence

    54211000 − 59679000 = -5468000 USD

    59679000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    54211000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 804.37 million 100% of revenue
  • Operating costs Derived USD 738.98 million 92% of revenue
  • Operating income USD 65.39 million 8.1% of revenue
  • Tax, interest and other Derived USD 65.84 million 8.2% of revenue
  • Net income −USD 448,000 −0.1% of revenue

Cash

  • Operating cash flow USD 101.01 million 13% of revenue
  • Capital expenditure USD 54.21 million 6.7% of revenue
  • Free cash flow Derived USD 46.8 million 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 9.4%91%
  • 2006 Net loss: net income was −4% of revenue.
  • 2007 Operating loss: operating costs were 104% of revenue.
  • 2008 Operating loss: operating costs were 100% of revenue.
  • 2010 Net loss: net income was −2.6% of revenue.
  • 2011 Net loss: net income was −1.6% of revenue.
  • 2012 Net income was higher than operating income, so the split is not drawn.
  • 2013 91%
  • 2014 Net loss: net income was −1.3% of revenue.
  • 2015 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31453035000 410404000 Derived 42631000 42454000 Derived 177000 -44697000 Derived
Source
2006 2006-01-01 – 2006-12-31479750000 454148000 Derived 25602000 44991000 Derived -19389000 2580000 Derived
Source
2007 2007-01-01 – 2007-12-31482060000 503463000 Derived -21403000 105487000 Derived -126890000 14312000 Derived
Source
2008 2008-01-01 – 2008-12-31471024000 471221000 Derived -197000 41194000 Derived -41391000 13396000 Derived
Source
2010 2010-01-01 – 2010-12-31483686000 459078000 Derived 24608000 37187000 Derived -12579000 10782000 Derived
Source
2011 2011-01-01 – 2011-12-31472028000 437003000 Derived 35025000 42735000 Derived -7710000 50605000 Derived
Source
2012 2012-01-01 – 2012-12-31533913000 479573000 Derived 54340000 -41968000 Derived 96308000 17250000 Derived
Source
2013 2013-01-01 – 2013-12-31634835000 575281000 Derived 59554000 53801000 Derived 5753000 32874000 Derived
Source
2014 2014-01-01 – 2014-12-31689929000 648885000 Derived 41044000 49986000 Derived -8942000 -20676000 Derived
Source
2015 2015-01-01 – 2015-12-31804368000 738980000 Derived 65388000 65836000 Derived -448000 46796000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 804.4M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.868.7M651.5M434.4M217.2M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue453035000
2006Revenue479750000
2007Revenue482060000
2008Revenue471024000
2010Revenue483686000
2011Revenue472028000
2012Revenue533913000
2013Revenue634835000
2014Revenue689929000
2015Revenue804368000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.6%14.4%8.2%2.1%-4.1%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year5.9%
2007Year over year0.5%
2008Year over year-2.3%
2010Year over yearNo prior comparable period
2011Year over year-2.4%
2012Year over year13.1%
2013Year over year18.9%
2014Year over year8.7%
2015Year over year16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2015
Net margin -0.1% 2015
Free cash flow margin 5.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%9%-4%-17%-30%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin9.4%
2006Operating margin5.3%
2007Operating margin-4.4%
2008Operating margin-0%
2010Operating margin5.1%
2011Operating margin7.4%
2012Operating margin10.2%
2013Operating margin9.4%
2014Operating margin5.9%
2015Operating margin8.1%
2005Net margin0%
2006Net margin-4%
2007Net margin-26.3%
2008Net margin-8.8%
2010Net margin-2.6%
2011Net margin-1.6%
2012Net margin18%
2013Net margin0.9%
2014Net margin-1.3%
2015Net margin-0.1%
2005Free cash flow margin-9.9%
2006Free cash flow margin0.5%
2007Free cash flow margin3%
2008Free cash flow margin2.8%
2010Free cash flow margin2.2%
2011Free cash flow margin10.7%
2012Free cash flow margin3.2%
2013Free cash flow margin5.2%
2014Free cash flow margin-3%
2015Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 101M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.1M81.8M54.5M27.3M0.0200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow42862000
2006Operating cash flow38247000
2007Operating cash flow36994000
2008Operating cash flow25072000
2010Operating cash flow27685000
2011Operating cash flow69887000
2012Operating cash flow52309000
2013Operating cash flow70686000
2014Operating cash flow39003000
2015Operating cash flow101007000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 46.8M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.2M30.6M3.0M-24.7M-52.3M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-44697000
2006Free cash flow2580000
2007Free cash flow14312000
2008Free cash flow13396000
2010Free cash flow10782000
2011Free cash flow50605000
2012Free cash flow17250000
2013Free cash flow32874000
2014Free cash flow-20676000
2015Free cash flow46796000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.04×1.53×1.02×0.51×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.65×
2006Current assets / current liabilities0.67×
2007Current assets / current liabilities0.49×
2008Current assets / current liabilities0.41×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.48×
2012Current assets / current liabilities1.22×
2013Current assets / current liabilities1.89×
2014Current assets / current liabilities1.33×
2015Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 177,000
Exact value

Exact value: 177000 USD

2005-01-01 – 2005-12-31: 177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.86 million
Exact value

Exact value: 42862000 USD

2005-01-01 – 2005-12-31: 42862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.56 million
Exact value

Exact value: 87559000 USD

2005-01-01 – 2005-12-31: 87559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.7 million
Calculation and evidence

42862000 − 87559000 USD

Exact free cash flow: -44697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 19.39 million
Exact value

Exact value: -19389000 USD

2006-01-01 – 2006-12-31: -19389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.25 million
Exact value

Exact value: 38247000 USD

2006-01-01 – 2006-12-31: 38247000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.67 million
Exact value

Exact value: 35667000 USD

2006-01-01 – 2006-12-31: 35667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Calculation and evidence

38247000 − 35667000 USD

Exact free cash flow: 2580000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 126.89 million
Exact value

Exact value: -126890000 USD

2007-01-01 – 2007-12-31: -126890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.99 million
Exact value

Exact value: 36994000 USD

2007-01-01 – 2007-12-31: 36994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.68 million
Exact value

Exact value: 22682000 USD

2007-01-01 – 2007-12-31: 22682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.31 million
Calculation and evidence

36994000 − 22682000 USD

Exact free cash flow: 14312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 41.39 million
Exact value

Exact value: -41391000 USD

2008-01-01 – 2008-12-31: -41391000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.07 million
Exact value

Exact value: 25072000 USD

2008-01-01 – 2008-12-31: 25072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.68 million
Exact value

Exact value: 11676000 USD

2008-01-01 – 2008-12-31: 11676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.4 million
Calculation and evidence

25072000 − 11676000 USD

Exact free cash flow: 13396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 12.58 million
Exact value

Exact value: -12579000 USD

2010-01-01 – 2010-12-31: -12579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.69 million
Exact value

Exact value: 27685000 USD

2010-01-01 – 2010-12-31: 27685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.9 million
Exact value

Exact value: 16903000 USD

2010-01-01 – 2010-12-31: 16903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.78 million
Calculation and evidence

27685000 − 16903000 USD

Exact free cash flow: 10782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.71 million
Exact value

Exact value: -7710000 USD

2011-01-01 – 2011-12-31: -7710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.89 million
Exact value

Exact value: 69887000 USD

2011-01-01 – 2011-12-31: 69887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.28 million
Exact value

Exact value: 19282000 USD

2011-01-01 – 2011-12-31: 19282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.61 million
Calculation and evidence

69887000 − 19282000 USD

Exact free cash flow: 50605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 96.31 million
Exact value

Exact value: 96308000 USD

2012-01-01 – 2012-12-31: 96308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.31 million
Exact value

Exact value: 52309000 USD

2012-01-01 – 2012-12-31: 52309000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.06 million
Exact value

Exact value: 35059000 USD

2012-01-01 – 2012-12-31: 35059000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.25 million
Calculation and evidence

52309000 − 35059000 USD

Exact free cash flow: 17250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 5.75 million
Exact value

Exact value: 5753000 USD

2013-01-01 – 2013-12-31: 5753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.69 million
Exact value

Exact value: 70686000 USD

2013-01-01 – 2013-12-31: 70686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.81 million
Exact value

Exact value: 37812000 USD

2013-01-01 – 2013-12-31: 37812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.87 million
Calculation and evidence

70686000 − 37812000 USD

Exact free cash flow: 32874000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 8.94 million
Exact value

Exact value: -8942000 USD

2014-01-01 – 2014-12-31: -8942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39 million
Exact value

Exact value: 39003000 USD

2014-01-01 – 2014-12-31: 39003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.68 million
Exact value

Exact value: 59679000 USD

2014-01-01 – 2014-12-31: 59679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.68 million
Calculation and evidence

39003000 − 59679000 USD

Exact free cash flow: -20676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 448,000
Exact value

Exact value: -448000 USD

2015-01-01 – 2015-12-31: -448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.01 million
Exact value

Exact value: 101007000 USD

2015-01-01 – 2015-12-31: 101007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.21 million
Exact value

Exact value: 54211000 USD

2015-01-01 – 2015-12-31: 54211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.8 million
Calculation and evidence

101007000 − 54211000 USD

Exact free cash flow: 46796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 2,095 latest values · 2,095 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000799088, 799088, CKEC, edgar:799088

Also known as CARMIKE CINEMAS INC