COST PLUS INC/CA/

EDGAR

71 filing records in this dataset, filed from 1996-06-10 to 2012-06-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

215 million Unit1

2012-04-28 · Unit1

Exact inputs and evidence
  • Revenue: 214565000 Unit1 Source

Net margin

-0.03%

2012-04-28 · %

Exact inputs and evidence
  • Net Income: -74000 Unit1 Source
  • Revenue: 214565000 Unit1 Source

Operating cash flow

-24 million Unit1

2012-04-28 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -24044000 Unit1 Source

Free cash flow

-26.5 million Unit1

2012-04-28 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -24044000 Unit1 Source
  • Capital Expenditure: 2425000 Unit1 Source
Cash and cash equivalents
2.54 million Unit1 Source
Exact value

2535000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
22.5 million Unit12 Source
Exact value

22513752 Unit12

Reported share-count change

1.47% · 326 thousand Unit12

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 22187549 Unit12 · 2011-04-30· Source
  • 22513752 Unit12 · 2012-04-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

979 million Unit1

2011-05-01 – 2012-04-28

Exact inputs and evidence
  • Revenue: 197949000 Unit1 · 2011-05-01 – 2011-07-30 Source
  • Revenue: 201862000 Unit1 · 2011-07-31 – 2011-10-29 Source
  • Revenue: 963833000 Unit1 · 2011-01-30 – 2012-01-28 Source
  • Revenue: 599521000 Unit1 · 2011-01-30 – 2011-10-29 Source
  • Revenue: 214565000 Unit1 · 2012-01-29 – 2012-04-28 Source

Net income

19.8 million Unit1

2011-05-01 – 2012-04-28

Exact inputs and evidence
  • Net income: -8046000 Unit1 · 2011-05-01 – 2011-07-30 Source
  • Net income: -8591000 Unit1 · 2011-07-31 – 2011-10-29 Source
  • Net income: 16498000 Unit1 · 2011-01-30 – 2012-01-28 Source
  • Net income: -20003000 Unit1 · 2011-01-30 – 2011-10-29 Source
  • Net income: -74000 Unit1 · 2012-01-29 – 2012-04-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-06-01.

Financial data available through: 2012-01-28.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-01-28
  • Operating income: 7 of 11 periods available· newest 2008-02-02
  • Net income: 3 of 11 periods available· newest 2012-01-28
  • Operating cash flow: 3 of 11 periods available· newest 2012-01-28
  • Capital expenditure: 3 of 11 periods available· newest 2012-01-28
  • Total assets: 2 of 11 periods available· newest 2012-01-28
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2012-01-28
  • Current liabilities: 2 of 11 periods available· newest 2012-01-28
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-01-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2012-01-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.2%

    Prior period

    Unit1 916.56 million

    –

    Current period

    Unit1 963.83 million

    –

    Exact inputs and evidence

    963833000 − 916564000 = 47269000 Unit1

    916564000 Unit1 · 2010-01-31 – 2011-01-29

    Inspect prior input Prior source

    963833000 Unit1 · 2011-01-30 – 2012-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +477.3%

    Prior period

    Unit1 2.86 million

    –

    Current period

    Unit1 16.5 million

    –

    Exact inputs and evidence

    16498000 − 2858000 = 13640000 Unit1

    2858000 Unit1 · 2010-01-31 – 2011-01-29

    Inspect prior input Prior source

    16498000 Unit1 · 2011-01-30 – 2012-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24.8%

    Prior period

    Unit1 31.62 million

    –

    Current period

    Unit1 39.47 million

    –

    Exact inputs and evidence

    39465000 − 31618000 = 7847000 Unit1

    31618000 Unit1 · 2010-01-31 – 2011-01-29

    Inspect prior input Prior source

    39465000 Unit1 · 2011-01-30 – 2012-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +115.7%

    Prior period

    Unit1 4.5 million

    –

    Current period

    Unit1 9.71 million

    –

    Exact inputs and evidence

    9706000 − 4500000 = 5206000 Unit1

    4500000 Unit1 · 2010-01-31 – 2011-01-29

    Inspect prior input Prior source

    9706000 Unit1 · 2011-01-30 – 2012-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-01-30 – 2012-01-28

  • Revenue Unit1 963.83 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit1 16.5 million 1.7% of revenue

Cash

  • Operating cash flow Unit1 39.47 million 4.1% of revenue
  • Capital expenditure Unit1 9.71 million 1% of revenue
  • Free cash flow Derived Unit1 29.76 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-02-01 – 2010-01-30867045000 UnavailableUnavailableUnavailable-63319000 -8886000 Derived
Source
2011 2010-01-31 – 2011-01-29916564000 UnavailableUnavailableUnavailable2858000 27118000 Derived
Source
2012 2011-01-30 – 2012-01-28963833000 UnavailableUnavailableUnavailable16498000 29759000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 963.8M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B780.7M520.5M260.2M0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Revenue867045000
2011Revenue916564000
2012Revenue963833000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.2% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2%4.6%3.1%1.5%0.0%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year5.7%
2012Year over year5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.7% 2012
Free cash flow margin 3.1% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9%0.9%-2.1%-5.1%-8.1%2010-01-302011-01-292012-01-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-01-30Operating marginNot reported
2011-01-29Operating marginNot reported
2012-01-28Operating marginNot reported
2010Net margin-7.3%
2011Net margin0.3%
2012Net margin1.7%
2010Free cash flow margin-1%
2011Free cash flow margin3%
2012Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 39.5M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.0M30.1M17.1M4.1M-8.9M201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Operating cash flow-5333000
2011Operating cash flow31618000
2012Operating cash flow39465000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 29.8M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M21.6M10.4M-770.6K-12.0M201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Free cash flow-8886000
2011Free cash flow27118000
2012Free cash flow29759000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-01-30Liabilities / assetsNot reportedNo source recorded
2011-01-29Liabilities / assetsNot reported
2012-01-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.76× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.42×0.95×0.47×0.00×2010-01-3020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-01-30Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.55×
2012Current assets / current liabilities1.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-02-01 – 2010-01-30
−Unit1 63.32 million
Exact value

Exact value: -63319000 Unit1

2009-02-01 – 2010-01-30: -63319000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 5.33 million
Exact value

Exact value: -5333000 Unit1

2009-02-01 – 2010-01-30: -5333000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 3.55 million
Exact value

Exact value: 3553000 Unit1

2009-02-01 – 2010-01-30: 3553000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 8.89 million
Calculation and evidence

-5333000 − 3553000 Unit1

Exact free cash flow: -8886000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-31 – 2011-01-29
Unit1 2.86 million
Exact value

Exact value: 2858000 Unit1

2010-01-31 – 2011-01-29: 2858000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 31.62 million
Exact value

Exact value: 31618000 Unit1

2010-01-31 – 2011-01-29: 31618000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.5 million
Exact value

Exact value: 4500000 Unit1

2010-01-31 – 2011-01-29: 4500000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 27.12 million
Calculation and evidence

31618000 − 4500000 Unit1

Exact free cash flow: 27118000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-30 – 2012-01-28
Unit1 16.5 million
Exact value

Exact value: 16498000 Unit1

2011-01-30 – 2012-01-28: 16498000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 39.47 million
Exact value

Exact value: 39465000 Unit1

2011-01-30 – 2012-01-28: 39465000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 9.71 million
Exact value

Exact value: 9706000 Unit1

2011-01-30 – 2012-01-28: 9706000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 29.76 million
Calculation and evidence

39465000 − 9706000 Unit1

Exact free cash flow: 29759000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 487 latest values · 487 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000798955, 798955, edgar:798955

Also known as COST PLUS INC/CA/