Revenue
204 million USD
2003-04-30 · USD
Exact inputs and evidence
- Revenue: 203505000 USD Source
23 filing records in this dataset, filed from 1998-01-23 to 2003-06-04. Explore the available filing history and original sources.
204 million USD
2003-04-30 · USD
-1.28%
2003-04-30 · %
22.8 million USD
2003-04-30 · USD
14.5 million USD
2003-04-30 · USD
340610000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
886 million USD
2002-05-01 – 2003-04-30
52.9 million USD
2002-05-01 – 2003-04-30
115 million USD
2002-05-01 – 2003-04-30
35.5 million USD
2002-05-01 – 2003-04-30
79.2 million USD
2002-05-01 – 2003-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-06-04.
Financial data available through: 2002-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 894.27 million
–
Current period
USD 904.46 million
–
904457000 − 894268000 = 10189000 USD
894268000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source904457000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 179.75 million
–
Current period
USD 46.19 million
–
46193000 − -179753000 = 225946000 USD
-179753000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source46193000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.59 million
–
Current period
USD 138.11 million
–
138110000 − 66586000 = 71524000 USD
66586000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source138110000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.91 million
–
Current period
USD 27.76 million
–
27761000 − 23913000 = 3848000 USD
23913000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source27761000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-11-01 – 1995-10-31 | 340766000 | 311888000 Derived | 28878000 | 10669000 Derived | 18209000 | 21886000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 478048000 | 434421000 Derived | 43627000 | 17301000 Derived | 26326000 | 1225000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 647812000 | 587556000 Derived | 60256000 | 23028000 Derived | 37228000 | 51794000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 933982000 | 827344000 Derived | 106638000 | 32170000 Derived | 74468000 | 118451000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 944231000 | 1011452000 Derived | -67221000 | -27997000 Derived | -39224000 | -39707000 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 1023014000 | 1082525000 Derived | -59511000 | -44089000 Derived | -15422000 | -27501000 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 894268000 | 946038000 Derived | -51770000 | 127983000 Derived | -179753000 | 42673000 Derived | Source
|
| 2002 2001-11-01 – 2002-10-31 | 904457000 | 877291000 Derived | 27166000 | -19027000 Derived | 46193000 | 110349000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 340766000 |
|
| 1996 | Revenue | 478048000 |
|
| 1997 | Revenue | 647812000 |
|
| 1998 | Revenue | 933982000 |
|
| 1999 | Revenue | 944231000 |
|
| 2000 | Revenue | 1023014000 |
|
| 2001 | Revenue | 894268000 |
|
| 2002 | Revenue | 904457000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 40.3% |
|
| 1997 | Year over year | 35.5% |
|
| 1998 | Year over year | 44.2% |
|
| 1999 | Year over year | 1.1% |
|
| 2000 | Year over year | 8.3% |
|
| 2001 | Year over year | -12.6% |
|
| 2002 | Year over year | 1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 8.5% |
|
| 1996 | Operating margin | 9.1% |
|
| 1997 | Operating margin | 9.3% |
|
| 1998 | Operating margin | 11.4% |
|
| 1999 | Operating margin | -7.1% |
|
| 2000 | Operating margin | -5.8% |
|
| 2001 | Operating margin | -5.8% |
|
| 2002 | Operating margin | 3% |
|
| 1995 | Net margin | 5.3% |
|
| 1996 | Net margin | 5.5% |
|
| 1997 | Net margin | 5.7% |
|
| 1998 | Net margin | 8% |
|
| 1999 | Net margin | -4.2% |
|
| 2000 | Net margin | -1.5% |
|
| 2001 | Net margin | -20.1% |
|
| 2002 | Net margin | 5.1% |
|
| 1995 | Free cash flow margin | 6.4% |
|
| 1996 | Free cash flow margin | 0.3% |
|
| 1997 | Free cash flow margin | 8% |
|
| 1998 | Free cash flow margin | 12.7% |
|
| 1999 | Free cash flow margin | -4.2% |
|
| 2000 | Free cash flow margin | -2.7% |
|
| 2001 | Free cash flow margin | 4.8% |
|
| 2002 | Free cash flow margin | 12.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 41340000 |
|
| 1996 | Operating cash flow | 42360000 |
|
| 1997 | Operating cash flow | 74230000 |
|
| 1998 | Operating cash flow | 154721000 |
|
| 1999 | Operating cash flow | 12312000 |
|
| 2000 | Operating cash flow | 4323000 |
|
| 2001 | Operating cash flow | 66586000 |
|
| 2002 | Operating cash flow | 138110000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 21886000 |
|
| 1996 | Free cash flow | 1225000 |
|
| 1997 | Free cash flow | 51794000 |
|
| 1998 | Free cash flow | 118451000 |
|
| 1999 | Free cash flow | -39707000 |
|
| 2000 | Free cash flow | -27501000 |
|
| 2001 | Free cash flow | 42673000 |
|
| 2002 | Free cash flow | 110349000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 71.3% |
|
| 1997 | Liabilities / assets | 38.3% |
|
| 1998 | Liabilities / assets | 38.6% |
|
| 1999 | Liabilities / assets | 37% |
|
| 2000 | Liabilities / assets | 41.1% |
|
| 2001 | Liabilities / assets | 54.8% |
|
| 2002 | Liabilities / assets | 45.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.14× |
|
| 1997 | Current assets / current liabilities | 2.12× |
|
| 1998 | Current assets / current liabilities | 1.51× |
|
| 1999 | Current assets / current liabilities | 1.31× |
|
| 2000 | Current assets / current liabilities | 1.42× |
|
| 2001 | Current assets / current liabilities | 1.35× |
|
| 2002 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-11-01 – 1995-10-31 | USD 18.21 million Exact valueExact value: 18209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.34 million Exact valueExact value: 41340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.45 million Exact valueExact value: 19454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.89 million Calculation and evidence41340000 − 19454000 USD Exact free cash flow: 21886000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | USD 26.33 million Exact valueExact value: 26326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.36 million Exact valueExact value: 42360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.14 million Exact valueExact value: 41135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence42360000 − 41135000 USD Exact free cash flow: 1225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 37.23 million Exact valueExact value: 37228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.23 million Exact valueExact value: 74230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.44 million Exact valueExact value: 22436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.79 million Calculation and evidence74230000 − 22436000 USD Exact free cash flow: 51794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | USD 74.47 million Exact valueExact value: 74468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.72 million Exact valueExact value: 154721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.27 million Exact valueExact value: 36270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.45 million Calculation and evidence154721000 − 36270000 USD Exact free cash flow: 118451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | −USD 39.22 million Exact valueExact value: -39224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.31 million Exact valueExact value: 12312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.02 million Exact valueExact value: 52019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.71 million Calculation and evidence12312000 − 52019000 USD Exact free cash flow: -39707000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 15.42 million Exact valueExact value: -15422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.82 million Exact valueExact value: 31824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.5 million Calculation and evidence4323000 − 31824000 USD Exact free cash flow: -27501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 179.75 million Exact valueExact value: -179753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.59 million Exact valueExact value: 66586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.91 million Exact valueExact value: 23913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.67 million Calculation and evidence66586000 − 23913000 USD Exact free cash flow: 42673000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-01 – 2002-10-31 | USD 46.19 million Exact valueExact value: 46193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138.11 million Exact valueExact value: 138110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.76 million Exact valueExact value: 27761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.35 million Calculation and evidence138110000 − 27761000 USD Exact free cash flow: 110349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000798757, 798757, edgar:798757