PARK PHARMACY CORP

EDGAR

37 filing records in this dataset, filed from 1995-11-14 to 2002-11-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.5 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

2.48%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 385368 USD Source
  • Revenue: 15524757 USD Source

Operating cash flow

-252 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -252090 USD Source

Free cash flow

-381 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -252090 USD Source
  • Capital Expenditure: 129097 USD Source
Cash and cash equivalents
657 thousand USD Source
Exact value

657255 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-10.3 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -5887399 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: 28784 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -9945028 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -5735834 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -184974 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

1.93 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 1439506 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -252090 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: 2465516 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 1439506 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: 1155719 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: 2465516 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 523893 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-21.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-06-30
  • Operating income: 3 of 11 periods available· newest 2001-06-30
  • Net income: 7 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2001-06-30
  • Total assets: 3 of 11 periods available· newest 2001-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2001-06-30
  • Current liabilities: 2 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +275.7%

    Prior period

    USD 11.48 million

    –

    Current period

    USD 43.12 million

    –

    Exact inputs and evidence

    43117977 − 11477179 = 31640798 USD

    11477179 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    43117977 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +5.4%

    Prior period

    USD 242,874

    –

    Current period

    USD 256,080

    –

    Exact inputs and evidence

    256080 − 242874 = 13206 USD

    242874 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    256080 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 688,445

    Prior period

    −USD 493,224

    –

    Current period

    −USD 1.18 million

    –

    Exact inputs and evidence

    -1181669 − -493224 = -688445 USD

    -493224 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -1181669 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +215%

    Prior period

    USD 96,021

    –

    Current period

    USD 302,491

    –

    Exact inputs and evidence

    302491 − 96021 = 206470 USD

    96021 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    302491 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 43.12 million 100% of revenue
  • Operating costs Derived USD 42.34 million 98% of revenue
  • Operating income USD 780,279 1.8% of revenue
  • Tax, interest and other Derived USD 524,199 1.2% of revenue
  • Net income USD 256,080 0.6% of revenue

Cash

  • Operating cash flow −USD 1.18 million −2.7% of revenue
  • Capital expenditure USD 302,491 0.7% of revenue
  • Free cash flow Derived −USD 1.48 million −3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 97%
  • 2001 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-07-01 – 1999-06-300 105727 Derived -105727 0 Derived -105727 -104766 Derived
Source
2000 1999-07-01 – 2000-06-3011477179 11109054 Derived 368125 125251 Derived 242874 -589245 Derived
Source
2001 2000-07-01 – 2001-06-3043117977 42337698 Derived 780279 524199 Derived 256080 -1484160 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.6M34.9M23.3M11.6M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue11477179
2001Revenue43117977

Revenue growth

Change in revenue from the same financial period one year earlier.

275.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298%223%149%74%0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year275.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2001
Net margin 0.6% 2001
Free cash flow margin -3.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9%1.5%-1.0%-3.4%-5.8%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating marginNot reported
2000Operating margin3.2%
2001Operating margin1.8%
1999Net marginNot reported
2000Net margin2.1%
2001Net margin0.6%
1999Free cash flow marginNot reported
2000Free cash flow margin-5.1%
2001Free cash flow margin-3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.5K-248.2K-590.8K-933.5K-1.3M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-103359
2000Operating cash flow-493224
2001Operating cash flow-1181669

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.7K-311.7K-742.1K-1.2M-1.6M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-104766
2000Free cash flow-589245
2001Free cash flow-1484160

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.69×2.02×1.34×0.67×0.00×1999-06-3020002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-06-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities2.49×
2001Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 23,194
Exact value

Exact value: -23194 USD

1994-07-01 – 1995-06-30: -23194 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,749
Exact value

Exact value: -29749 USD

1994-07-01 – 1995-06-30: -29749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 29,001
Exact value

Exact value: -29001 USD

1995-07-01 – 1996-06-30: -29001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,916
Exact value

Exact value: -16916 USD

1995-07-01 – 1996-06-30: -16916 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 21,339
Exact value

Exact value: -21339 USD

1996-07-01 – 1997-06-30: -21339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,430
Exact value

Exact value: -9430 USD

1996-07-01 – 1997-06-30: -9430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 28,438
Exact value

Exact value: -28438 USD

1997-07-01 – 1998-06-30: -28438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175
Exact value

Exact value: 175 USD

1997-07-01 – 1998-06-30: 175 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 105,727
Exact value

Exact value: -105727 USD

1998-07-01 – 1999-06-30: -105727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103,359
Exact value

Exact value: -103359 USD

1998-07-01 – 1999-06-30: -103359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,407
Exact value

Exact value: 1407 USD

1998-07-01 – 1999-06-30: 1407 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,766
Calculation and evidence

-103359 − 1407 USD

Exact free cash flow: -104766 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 242,874
Exact value

Exact value: 242874 USD

1999-07-01 – 2000-06-30: 242874 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 493,224
Exact value

Exact value: -493224 USD

1999-07-01 – 2000-06-30: -493224 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,021
Exact value

Exact value: 96021 USD

1999-07-01 – 2000-06-30: 96021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 589,245
Calculation and evidence

-493224 − 96021 USD

Exact free cash flow: -589245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 256,080
Exact value

Exact value: 256080 USD

2000-07-01 – 2001-06-30: 256080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1181669 USD

2000-07-01 – 2001-06-30: -1181669 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302,491
Exact value

Exact value: 302491 USD

2000-07-01 – 2001-06-30: 302491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-1181669 − 302491 USD

Exact free cash flow: -1484160 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000798539, 798539, edgar:798539

Also known as POWER CELL INC