APPLIED INNOVATION INC

EDGAR

46 filing records in this dataset, filed from 1996-08-13 to 2007-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.06 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

3.24%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: 3127191 USD Source
  • Operating Income: 2963345 USD Source
  • Revenue: 30589528 USD Source
  • Revenue: 25525873 USD Source

Operating cash flow

-996 thousand USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3486160 USD Source
  • Operating Cash Flow: 4482391 USD Source

Free cash flow

-996 thousand USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3486160 USD Source
  • Operating Cash Flow: 4482391 USD Source
  • Capital Expenditure: 61824 USD Source
  • Capital Expenditure: 61824 USD Source
Cash and cash equivalents
17 million USD Source
Exact value

16977282 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.6 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 8405630 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 9374036 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 7746208 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 30589528 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 25525873 USD · 2006-01-01 – 2006-09-30 Source

Net income

3.38 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: 1262630 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 827501 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 548138 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 3254180 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 2516270 USD · 2006-01-01 – 2006-09-30 Source

Operating cash flow

3.49 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -39307 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 1905333 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -39307 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 4482391 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 1905333 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 3486160 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 4482391 USD · 2006-01-01 – 2006-09-30 Source

Capital expenditure

61.8 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Capital expenditure: 40596 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 56435 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 40596 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 56435 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-09-30 Source

Free cash flow

3.42 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Operating cash flow: -39307 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 1905333 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -39307 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 4482391 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 1905333 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 3486160 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 4482391 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 40596 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 56435 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 40596 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 56435 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 61824 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-30.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 10 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 31.69 million

    –

    Current period

    USD 30.59 million

    –

    Exact inputs and evidence

    30589528 − 31689787 = -1100259 USD

    31689787 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    30589528 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +54.7%

    Prior period

    USD 2.1 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3254180 − 2102980 = 1151200 USD

    2102980 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3254180 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.2%

    Prior period

    USD 4.16 million

    –

    Current period

    USD 3.49 million

    –

    Exact inputs and evidence

    3486160 − 4158373 = -672213 USD

    4158373 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3486160 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.1%

    Prior period

    USD 96,687

    –

    Current period

    USD 61,824

    –

    Exact inputs and evidence

    61824 − 96687 = -34863 USD

    96687 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    61824 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 30.59 million 100% of revenue
  • Cost of revenue USD 15.13 million 49% of revenue
  • Operating expenses USD 12.33 million 40% of revenue
  • Operating income USD 3.13 million 10% of revenue
  • Tax, interest and other Derived −USD 126,989 −0.4% of revenue
  • Net income USD 3.25 million 11% of revenue

Cash

  • Operating cash flow USD 3.49 million 11% of revenue
  • Capital expenditure USD 61,824 0.2% of revenue
  • Free cash flow Derived USD 3.42 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 14%82%
  • 2000 88%
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 121% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
  • 2004 Operating loss: operating costs were 106% of revenue.
  • 2005 93%
  • 2006 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3146661054 48079638 Derived -1418584 -781389 Derived -637195 -4144964 Derived
Source
1998 1998-01-01 – 1998-12-3153627516 52444972 Derived 1182544 -1127108 Derived 2309652 9033495 Derived
Source
1999 1999-01-01 – 1999-12-3149523620 40362015 Derived 9161605 2156524 Derived 7005081 3394625 Derived
Source
2000 2000-01-01 – 2000-12-31116103392 102538002 Derived 13565390 3420388 Derived 10145002 4848957 Derived
Source
2001 2001-01-01 – 2001-12-3173019150 71376522 Derived 1642628 -595338 Derived 2237966 8342355 Derived
Source
2002 2002-01-01 – 2002-12-3142961011 51944928 Derived -8983917 -4129137 Derived -4854780 -1909573 Derived
Source
2003 2003-01-01 – 2003-12-3133968086 35586628 Derived -1618542 -1083057 Derived -535485 3280491 Derived
Source
2004 2004-01-01 – 2004-12-3131396937 33428277 Derived -2031340 -1238756 Derived -792584 -1778176 Derived
Source
2005 2005-01-01 – 2005-12-3131689787 29430673 Derived 2259114 156134 Derived 2102980 4061686 Derived
Source
2006 2006-01-01 – 2006-12-3130589528 27462337 Derived 3127191 -126989 Derived 3254180 3424336 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.4M94.0M62.7M31.3M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue46661054
1998Revenue53627516
1999Revenue49523620
2000Revenue116103392
2001Revenue73019150
2002Revenue42961011
2003Revenue33968086
2004Revenue31396937
2005Revenue31689787
2006Revenue30589528

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%98%47%-4%-55%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year13.4%
1998Year over year14.9%
1999Year over year-7.7%
2000Year over year134.4%
2001Year over year-37.1%
2002Year over year-41.2%
2003Year over year-20.9%
2004Year over year-7.6%
2005Year over year0.9%
2006Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.2% 2006
Net margin 10.6% 2006
Free cash flow margin 11.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%10%-1%-13%-24%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-3%
1998Operating margin2.2%
1999Operating margin18.5%
2000Operating margin11.7%
2001Operating margin2.2%
2002Operating margin-20.9%
2003Operating margin-4.8%
2004Operating margin-6.5%
2005Operating margin7.1%
2006Operating margin10.2%
1997Net margin-1.4%
1998Net margin4.3%
1999Net margin14.1%
2000Net margin8.7%
2001Net margin3.1%
2002Net margin-11.3%
2003Net margin-1.6%
2004Net margin-2.5%
2005Net margin6.6%
2006Net margin10.6%
1997Free cash flow margin-8.9%
1998Free cash flow margin16.8%
1999Free cash flow margin6.9%
2000Free cash flow margin4.2%
2001Free cash flow margin11.4%
2002Free cash flow margin-4.4%
2003Free cash flow margin9.7%
2004Free cash flow margin-5.7%
2005Free cash flow margin12.8%
2006Free cash flow margin11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M7.9M4.6M1.3M-2.0M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow308576
1998Operating cash flow10249982
1999Operating cash flow4587825
2000Operating cash flow6475516
2001Operating cash flow10167431
2002Operating cash flow-948173
2003Operating cash flow3760203
2004Operating cash flow-1131412
2005Operating cash flow4158373
2006Operating cash flow3486160

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.4M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M6.3M2.4M-1.4M-5.2M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-4144964
1998Free cash flow9033495
1999Free cash flow3394625
2000Free cash flow4848957
2001Free cash flow8342355
2002Free cash flow-1909573
2003Free cash flow3280491
2004Free cash flow-1778176
2005Free cash flow4061686
2006Free cash flow3424336

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.6% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets22%
1998Liabilities / assets20.4%
1999Liabilities / assets16.8%
2000Liabilities / assets38%
2001Liabilities / assets16.3%
2002Liabilities / assets14.1%
2003Liabilities / assets12.8%
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets10.1%
2006Liabilities / assets7.6%

Current assets to current liabilities

Current assets divided by current liabilities.

8.24× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.90×6.68×4.45×2.23×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.06×
1998Current assets / current liabilities3.75×
1999Current assets / current liabilities4.04×
2000Current assets / current liabilities2.15×
2001Current assets / current liabilities4.46×
2002Current assets / current liabilities4.97×
2003Current assets / current liabilities4.27×
2004Current assets / current liabilities5.66×
2005Current assets / current liabilities5.7×
2006Current assets / current liabilities8.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 637,195
Exact value

Exact value: -637195 USD

1997-01-01 – 1997-12-31: -637195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308,576
Exact value

Exact value: 308576 USD

1997-01-01 – 1997-12-31: 308576 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Exact value

Exact value: 4453540 USD

1997-01-01 – 1997-12-31: 4453540 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Calculation and evidence

308576 − 4453540 USD

Exact free cash flow: -4144964 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 2.31 million
Exact value

Exact value: 2309652 USD

1998-01-01 – 1998-12-31: 2309652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.25 million
Exact value

Exact value: 10249982 USD

1998-01-01 – 1998-12-31: 10249982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1216487 USD

1998-01-01 – 1998-12-31: 1216487 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.03 million
Calculation and evidence

10249982 − 1216487 USD

Exact free cash flow: 9033495 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 7.01 million
Exact value

Exact value: 7005081 USD

1999-01-01 – 1999-12-31: 7005081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4587825 USD

1999-01-01 – 1999-12-31: 4587825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1193200 USD

1999-01-01 – 1999-12-31: 1193200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Calculation and evidence

4587825 − 1193200 USD

Exact free cash flow: 3394625 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 10.15 million
Exact value

Exact value: 10145002 USD

2000-01-01 – 2000-12-31: 10145002 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.48 million
Exact value

Exact value: 6475516 USD

2000-01-01 – 2000-12-31: 6475516 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1626559 USD

2000-01-01 – 2000-12-31: 1626559 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Calculation and evidence

6475516 − 1626559 USD

Exact free cash flow: 4848957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.24 million
Exact value

Exact value: 2237966 USD

2001-01-01 – 2001-12-31: 2237966 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.17 million
Exact value

Exact value: 10167431 USD

2001-01-01 – 2001-12-31: 10167431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1825076 USD

2001-01-01 – 2001-12-31: 1825076 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Calculation and evidence

10167431 − 1825076 USD

Exact free cash flow: 8342355 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 4.85 million
Exact value

Exact value: -4854780 USD

2002-01-01 – 2002-12-31: -4854780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 948,173
Exact value

Exact value: -948173 USD

2002-01-01 – 2002-12-31: -948173 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 961,400
Exact value

Exact value: 961400 USD

2002-01-01 – 2002-12-31: 961400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-948173 − 961400 USD

Exact free cash flow: -1909573 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 535,485
Exact value

Exact value: -535485 USD

2003-01-01 – 2003-12-31: -535485 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3760203 USD

2003-01-01 – 2003-12-31: 3760203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479,712
Exact value

Exact value: 479712 USD

2003-01-01 – 2003-12-31: 479712 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Calculation and evidence

3760203 − 479712 USD

Exact free cash flow: 3280491 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 792,584
Exact value

Exact value: -792584 USD

2004-01-01 – 2004-12-31: -792584 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1131412 USD

2004-01-01 – 2004-12-31: -1131412 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646,764
Exact value

Exact value: 646764 USD

2004-01-01 – 2004-12-31: 646764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1131412 − 646764 USD

Exact free cash flow: -1778176 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 2.1 million
Exact value

Exact value: 2102980 USD

2005-01-01 – 2005-12-31: 2102980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.16 million
Exact value

Exact value: 4158373 USD

2005-01-01 – 2005-12-31: 4158373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,687
Exact value

Exact value: 96687 USD

2005-01-01 – 2005-12-31: 96687 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Calculation and evidence

4158373 − 96687 USD

Exact free cash flow: 4061686 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 3.25 million
Exact value

Exact value: 3254180 USD

2006-01-01 – 2006-12-31: 3254180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Exact value

Exact value: 3486160 USD

2006-01-01 – 2006-12-31: 3486160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,824
Exact value

Exact value: 61824 USD

2006-01-01 – 2006-12-31: 61824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.42 million
Calculation and evidence

3486160 − 61824 USD

Exact free cash flow: 3424336 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000798399, 798399, edgar:798399