Revenue
5.06 million USD
2006-12-31 · USD
46 filing records in this dataset, filed from 1996-08-13 to 2007-04-30. Explore the available filing history and original sources.
5.06 million USD
2006-12-31 · USD
3.24%
2006-12-31 · %
-996 thousand USD
2006-12-31 · USD
-996 thousand USD
2006-12-31 · USD
16977282 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
30.6 million USD
2006-01-01 – 2006-12-31
3.38 million USD
2006-01-01 – 2006-12-31
3.49 million USD
2006-01-01 – 2006-12-31
61.8 thousand USD
2006-01-01 – 2006-12-31
3.42 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-30.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.69 million
–
Current period
USD 30.59 million
–
30589528 − 31689787 = -1100259 USD
31689787 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source30589528 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.1 million
–
Current period
USD 3.25 million
–
3254180 − 2102980 = 1151200 USD
2102980 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3254180 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.16 million
–
Current period
USD 3.49 million
–
3486160 − 4158373 = -672213 USD
4158373 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3486160 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 96,687
–
Current period
USD 61,824
–
61824 − 96687 = -34863 USD
96687 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source61824 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 46661054 | 48079638 Derived | -1418584 | -781389 Derived | -637195 | -4144964 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 53627516 | 52444972 Derived | 1182544 | -1127108 Derived | 2309652 | 9033495 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 49523620 | 40362015 Derived | 9161605 | 2156524 Derived | 7005081 | 3394625 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 116103392 | 102538002 Derived | 13565390 | 3420388 Derived | 10145002 | 4848957 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 73019150 | 71376522 Derived | 1642628 | -595338 Derived | 2237966 | 8342355 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 42961011 | 51944928 Derived | -8983917 | -4129137 Derived | -4854780 | -1909573 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 33968086 | 35586628 Derived | -1618542 | -1083057 Derived | -535485 | 3280491 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 31396937 | 33428277 Derived | -2031340 | -1238756 Derived | -792584 | -1778176 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 31689787 | 29430673 Derived | 2259114 | 156134 Derived | 2102980 | 4061686 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 30589528 | 27462337 Derived | 3127191 | -126989 Derived | 3254180 | 3424336 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 46661054 |
|
| 1998 | Revenue | 53627516 |
|
| 1999 | Revenue | 49523620 |
|
| 2000 | Revenue | 116103392 |
|
| 2001 | Revenue | 73019150 |
|
| 2002 | Revenue | 42961011 |
|
| 2003 | Revenue | 33968086 |
|
| 2004 | Revenue | 31396937 |
|
| 2005 | Revenue | 31689787 |
|
| 2006 | Revenue | 30589528 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 13.4% |
|
| 1998 | Year over year | 14.9% |
|
| 1999 | Year over year | -7.7% |
|
| 2000 | Year over year | 134.4% |
|
| 2001 | Year over year | -37.1% |
|
| 2002 | Year over year | -41.2% |
|
| 2003 | Year over year | -20.9% |
|
| 2004 | Year over year | -7.6% |
|
| 2005 | Year over year | 0.9% |
|
| 2006 | Year over year | -3.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -3% |
|
| 1998 | Operating margin | 2.2% |
|
| 1999 | Operating margin | 18.5% |
|
| 2000 | Operating margin | 11.7% |
|
| 2001 | Operating margin | 2.2% |
|
| 2002 | Operating margin | -20.9% |
|
| 2003 | Operating margin | -4.8% |
|
| 2004 | Operating margin | -6.5% |
|
| 2005 | Operating margin | 7.1% |
|
| 2006 | Operating margin | 10.2% |
|
| 1997 | Net margin | -1.4% |
|
| 1998 | Net margin | 4.3% |
|
| 1999 | Net margin | 14.1% |
|
| 2000 | Net margin | 8.7% |
|
| 2001 | Net margin | 3.1% |
|
| 2002 | Net margin | -11.3% |
|
| 2003 | Net margin | -1.6% |
|
| 2004 | Net margin | -2.5% |
|
| 2005 | Net margin | 6.6% |
|
| 2006 | Net margin | 10.6% |
|
| 1997 | Free cash flow margin | -8.9% |
|
| 1998 | Free cash flow margin | 16.8% |
|
| 1999 | Free cash flow margin | 6.9% |
|
| 2000 | Free cash flow margin | 4.2% |
|
| 2001 | Free cash flow margin | 11.4% |
|
| 2002 | Free cash flow margin | -4.4% |
|
| 2003 | Free cash flow margin | 9.7% |
|
| 2004 | Free cash flow margin | -5.7% |
|
| 2005 | Free cash flow margin | 12.8% |
|
| 2006 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 308576 |
|
| 1998 | Operating cash flow | 10249982 |
|
| 1999 | Operating cash flow | 4587825 |
|
| 2000 | Operating cash flow | 6475516 |
|
| 2001 | Operating cash flow | 10167431 |
|
| 2002 | Operating cash flow | -948173 |
|
| 2003 | Operating cash flow | 3760203 |
|
| 2004 | Operating cash flow | -1131412 |
|
| 2005 | Operating cash flow | 4158373 |
|
| 2006 | Operating cash flow | 3486160 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -4144964 |
|
| 1998 | Free cash flow | 9033495 |
|
| 1999 | Free cash flow | 3394625 |
|
| 2000 | Free cash flow | 4848957 |
|
| 2001 | Free cash flow | 8342355 |
|
| 2002 | Free cash flow | -1909573 |
|
| 2003 | Free cash flow | 3280491 |
|
| 2004 | Free cash flow | -1778176 |
|
| 2005 | Free cash flow | 4061686 |
|
| 2006 | Free cash flow | 3424336 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 22% |
|
| 1998 | Liabilities / assets | 20.4% |
|
| 1999 | Liabilities / assets | 16.8% |
|
| 2000 | Liabilities / assets | 38% |
|
| 2001 | Liabilities / assets | 16.3% |
|
| 2002 | Liabilities / assets | 14.1% |
|
| 2003 | Liabilities / assets | 12.8% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 10.1% |
|
| 2006 | Liabilities / assets | 7.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.06× |
|
| 1998 | Current assets / current liabilities | 3.75× |
|
| 1999 | Current assets / current liabilities | 4.04× |
|
| 2000 | Current assets / current liabilities | 2.15× |
|
| 2001 | Current assets / current liabilities | 4.46× |
|
| 2002 | Current assets / current liabilities | 4.97× |
|
| 2003 | Current assets / current liabilities | 4.27× |
|
| 2004 | Current assets / current liabilities | 5.66× |
|
| 2005 | Current assets / current liabilities | 5.7× |
|
| 2006 | Current assets / current liabilities | 8.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 637,195 Exact valueExact value: -637195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308,576 Exact valueExact value: 308576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4453540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Calculation and evidence308576 − 4453540 USD Exact free cash flow: -4144964 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.31 million Exact valueExact value: 2309652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.25 million Exact valueExact value: 10249982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1216487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.03 million Calculation and evidence10249982 − 1216487 USD Exact free cash flow: 9033495 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 7.01 million Exact valueExact value: 7005081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4587825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1193200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Calculation and evidence4587825 − 1193200 USD Exact free cash flow: 3394625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 10.15 million Exact valueExact value: 10145002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6475516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1626559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.85 million Calculation and evidence6475516 − 1626559 USD Exact free cash flow: 4848957 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.24 million Exact valueExact value: 2237966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.17 million Exact valueExact value: 10167431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1825076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.34 million Calculation and evidence10167431 − 1825076 USD Exact free cash flow: 8342355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.85 million Exact valueExact value: -4854780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 948,173 Exact valueExact value: -948173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 961,400 Exact valueExact value: 961400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-948173 − 961400 USD Exact free cash flow: -1909573 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 535,485 Exact valueExact value: -535485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Exact valueExact value: 3760203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,712 Exact valueExact value: 479712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.28 million Calculation and evidence3760203 − 479712 USD Exact free cash flow: 3280491 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 792,584 Exact valueExact value: -792584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1131412 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 646,764 Exact valueExact value: 646764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1131412 − 646764 USD Exact free cash flow: -1778176 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 2.1 million Exact valueExact value: 2102980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4158373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,687 Exact valueExact value: 96687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Calculation and evidence4158373 − 96687 USD Exact free cash flow: 4061686 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.25 million Exact valueExact value: 3254180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.49 million Exact valueExact value: 3486160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,824 Exact valueExact value: 61824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.42 million Calculation and evidence3486160 − 61824 USD Exact free cash flow: 3424336 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000798399, 798399, edgar:798399