Revenue
18.6 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 18643000 USD Source
40 filing records in this dataset, filed from 1995-05-12 to 2004-08-17. Explore the available filing history and original sources.
18.6 million USD
2004-06-30 · USD
0.76%
2004-06-30 · %
-345 thousand USD
2004-06-30 · USD
-395 thousand USD
2004-06-30 · USD
189000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
70.5 million USD
2003-07-01 – 2004-06-30
338 thousand USD
2003-07-01 – 2004-06-30
175 thousand USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-17.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 72.8 million
–
Current period
USD 68.72 million
–
68717000 − 72796000 = -4079000 USD
72796000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source68717000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 162,000
–
Current period
−USD 264,000
–
-264000 − -162000 = -102000 USD
-162000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-264000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.87 million
–
Current period
USD 1.42 million
–
1422000 − 1871000 = -449000 USD
1871000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source1422000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 498,000
–
Current period
USD 353,000
–
353000 − 498000 = -145000 USD
498000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source353000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 43641000 | Unavailable | Unavailable | Unavailable | 938000 | -792000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 48449000 | Unavailable | Unavailable | Unavailable | 1026000 | 1738000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 48590000 | Unavailable | Unavailable | Unavailable | 1066000 | 1016000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 55301000 | Unavailable | Unavailable | Unavailable | 706000 | -1686000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 68153000 | Unavailable | Unavailable | Unavailable | 720000 | -2912000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 76504000 | Unavailable | Unavailable | Unavailable | 845000 | 2805000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 78654000 | Unavailable | Unavailable | Unavailable | 622000 | -256000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 72796000 | Unavailable | Unavailable | Unavailable | -162000 | 1373000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 68717000 | Unavailable | Unavailable | Unavailable | -264000 | 1069000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 43641000 |
|
| 1996 | Revenue | 48449000 |
|
| 1997 | Revenue | 48590000 |
|
| 1998 | Revenue | 55301000 |
|
| 1999 | Revenue | 68153000 |
|
| 2000 | Revenue | 76504000 |
|
| 2001 | Revenue | 78654000 |
|
| 2002 | Revenue | 72796000 |
|
| 2003 | Revenue | 68717000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 11% |
|
| 1997 | Year over year | 0.3% |
|
| 1998 | Year over year | 13.8% |
|
| 1999 | Year over year | 23.2% |
|
| 2000 | Year over year | 12.3% |
|
| 2001 | Year over year | 2.8% |
|
| 2002 | Year over year | -7.4% |
|
| 2003 | Year over year | -5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 1995 | Net margin | 2.1% |
|
| 1996 | Net margin | 2.1% |
|
| 1997 | Net margin | 2.2% |
|
| 1998 | Net margin | 1.3% |
|
| 1999 | Net margin | 1.1% |
|
| 2000 | Net margin | 1.1% |
|
| 2001 | Net margin | 0.8% |
|
| 2002 | Net margin | -0.2% |
|
| 2003 | Net margin | -0.4% |
|
| 1995 | Free cash flow margin | -1.8% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1997 | Free cash flow margin | 2.1% |
|
| 1998 | Free cash flow margin | -3% |
|
| 1999 | Free cash flow margin | -4.3% |
|
| 2000 | Free cash flow margin | 3.7% |
|
| 2001 | Free cash flow margin | -0.3% |
|
| 2002 | Free cash flow margin | 1.9% |
|
| 2003 | Free cash flow margin | 1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -54000 |
|
| 1996 | Operating cash flow | 2433000 |
|
| 1997 | Operating cash flow | 1304000 |
|
| 1998 | Operating cash flow | -1084000 |
|
| 1999 | Operating cash flow | -2042000 |
|
| 2000 | Operating cash flow | 3464000 |
|
| 2001 | Operating cash flow | 862000 |
|
| 2002 | Operating cash flow | 1871000 |
|
| 2003 | Operating cash flow | 1422000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -792000 |
|
| 1996 | Free cash flow | 1738000 |
|
| 1997 | Free cash flow | 1016000 |
|
| 1998 | Free cash flow | -1686000 |
|
| 1999 | Free cash flow | -2912000 |
|
| 2000 | Free cash flow | 2805000 |
|
| 2001 | Free cash flow | -256000 |
|
| 2002 | Free cash flow | 1373000 |
|
| 2003 | Free cash flow | 1069000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 63.7% |
|
| 1996 | Liabilities / assets | 52.8% |
|
| 1997 | Liabilities / assets | 42.9% |
|
| 1998 | Liabilities / assets | 46.6% |
|
| 1999 | Liabilities / assets | 58.5% |
|
| 2000 | Liabilities / assets | 48.2% |
|
| 2001 | Liabilities / assets | 50.4% |
|
| 2002 | Liabilities / assets | 45.8% |
|
| 2003 | Liabilities / assets | 43.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.39× |
|
| 1996 | Current assets / current liabilities | 1.63× |
|
| 1997 | Current assets / current liabilities | 1.67× |
|
| 1998 | Current assets / current liabilities | 1.62× |
|
| 1999 | Current assets / current liabilities | 1.21× |
|
| 2000 | Current assets / current liabilities | 1.38× |
|
| 2001 | Current assets / current liabilities | 1.38× |
|
| 2002 | Current assets / current liabilities | 1.49× |
|
| 2003 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 938,000 Exact valueExact value: 938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,000 Exact valueExact value: -54000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 738,000 Exact valueExact value: 738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 792,000 Calculation and evidence-54000 − 738000 USD Exact free cash flow: -792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 1.03 million Exact valueExact value: 1026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 695,000 Exact valueExact value: 695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Calculation and evidence2433000 − 695000 USD Exact free cash flow: 1738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.07 million Exact valueExact value: 1066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288,000 Exact valueExact value: 288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Calculation and evidence1304000 − 288000 USD Exact free cash flow: 1016000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 706,000 Exact valueExact value: 706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 602,000 Exact valueExact value: 602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Calculation and evidence-1084000 − 602000 USD Exact free cash flow: -1686000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 720,000 Exact valueExact value: 720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Exact valueExact value: -2042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 870,000 Exact valueExact value: 870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.91 million Calculation and evidence-2042000 − 870000 USD Exact free cash flow: -2912000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 845,000 Exact valueExact value: 845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 659,000 Exact valueExact value: 659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Calculation and evidence3464000 − 659000 USD Exact free cash flow: 2805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 622,000 Exact valueExact value: 622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 862,000 Exact valueExact value: 862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Exact valueExact value: 1118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 256,000 Calculation and evidence862000 − 1118000 USD Exact free cash flow: -256000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 162,000 Exact valueExact value: -162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498,000 Exact valueExact value: 498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Calculation and evidence1871000 − 498000 USD Exact free cash flow: 1373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 264,000 Exact valueExact value: -264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353,000 Exact valueExact value: 353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Calculation and evidence1422000 − 353000 USD Exact free cash flow: 1069000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000798168, 798168, edgar:798168