Revenue
517 thousand USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 516679 USD Source
35 filing records in this dataset, filed from 1996-10-24 to 2004-05-07. Explore the available filing history and original sources.
517 thousand USD
2003-09-30 · USD
-59.28%
2003-09-30 · %
-152 thousand USD
2003-09-30 · USD
-152 thousand USD
2003-09-30 · USD
34190 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-07.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 167,020
–
Current period
USD 248,770
–
248770 − 167020 = 81750 USD
167020 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source248770 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.89 million
–
Current period
−USD 2.45 million
–
-2450855 − -1892088 = -558767 USD
-1892088 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-2450855 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 421113 | 1743665 Derived | -1322552 | 278393 Derived | -1600945 | -1536129 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 806506 | 2325682 Derived | -1519176 | 148224 Derived | -1667400 | -1806819 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 914035 | Unavailable | Unavailable | Unavailable | -2470841 | -1984691 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2241389 | 1774853 Derived | 466536 | 89016 Derived | 377520 | 590690 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2621085 | 1905626 Derived | 715459 | -212496 Derived | 927955 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 167020 | 1947003 Derived | -1779983 | 112105 Derived | -1892088 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 248770 | 2433868 Derived | -2185098 | 265757 Derived | -2450855 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 421113 |
|
| 1996 | Revenue | 806506 |
|
| 1997 | Revenue | 914035 |
|
| 1998 | Revenue | 2241389 |
|
| 1999 | Revenue | 2621085 |
|
| 2001 | Revenue | 167020 |
|
| 2002 | Revenue | 248770 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 91.5% |
|
| 1997 | Year over year | 13.3% |
|
| 1998 | Year over year | 145.2% |
|
| 1999 | Year over year | 16.9% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 48.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -314.1% |
|
| 1996 | Operating margin | -188.4% |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | 20.8% |
|
| 1999 | Operating margin | 27.3% |
|
| 2001 | Operating margin | -1,065.7% |
|
| 2002 | Operating margin | -878.4% |
|
| 1995 | Net margin | -380.2% |
|
| 1996 | Net margin | -206.7% |
|
| 1997 | Net margin | -270.3% |
|
| 1998 | Net margin | 16.8% |
|
| 1999 | Net margin | 35.4% |
|
| 2001 | Net margin | -1,132.9% |
|
| 2002 | Net margin | -985.2% |
|
| 1995 | Free cash flow margin | -364.8% |
|
| 1996 | Free cash flow margin | -224% |
|
| 1997 | Free cash flow margin | -217.1% |
|
| 1998 | Free cash flow margin | 26.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1451994 |
|
| 1996 | Operating cash flow | -1729685 |
|
| 1997 | Operating cash flow | -1914358 |
|
| 1998 | Operating cash flow | 590690 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1536129 |
|
| 1996 | Free cash flow | -1806819 |
|
| 1997 | Free cash flow | -1984691 |
|
| 1998 | Free cash flow | 590690 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 621.5% |
|
| 2002 | Liabilities / assets | 382.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.04× |
|
| 1996 | Current assets / current liabilities | 10.52× |
|
| 1997 | Current assets / current liabilities | 3.27× |
|
| 1998 | Current assets / current liabilities | 3.39× |
|
| 1999 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | 0.05× |
|
| 2002 | Current assets / current liabilities | 0.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.6 million Exact valueExact value: -1600945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1451994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,135 Exact valueExact value: 84135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Calculation and evidence-1451994 − 84135 USD Exact free cash flow: -1536129 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.67 million Exact valueExact value: -1667400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1729685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,134 Exact valueExact value: 77134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.81 million Calculation and evidence-1729685 − 77134 USD Exact free cash flow: -1806819 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.47 million Exact valueExact value: -2470841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1914358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,333 Exact valueExact value: 70333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Calculation and evidence-1914358 − 70333 USD Exact free cash flow: -1984691 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 377,520 Exact valueExact value: 377520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 590,690 Exact valueExact value: 590690 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 590,690 Calculation and evidence590690 − 0 USD Exact free cash flow: 590690 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 927,955 Exact valueExact value: 927955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.89 million Exact valueExact value: -1892088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.45 million Exact valueExact value: -2450855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000798122, 798122, edgar:798122
Also known as XOX CORP