Revenue
54.9 million USD
2005-10-02 · USD
Exact inputs and evidence
- Revenue: 54949000 USD Source
50 filing records in this dataset, filed from 1995-05-12 to 2005-12-13. Explore the available filing history and original sources.
11512000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-12-13.
Financial data available through: 2005-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 205.87 million
–
Current period
USD 227.31 million
–
227313000 − 205865000 = 21448000 USD
205865000 USD · 2002-12-29 – 2003-12-28
Inspect prior input Prior source227313000 USD · 2004-01-03 – 2005-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 66.44 million
–
Current period
−USD 2.75 million
–
-2750000 − -66443000 = 63693000 USD
-66443000 USD · 2002-12-29 – 2003-12-28
Inspect prior input Prior source-2750000 USD · 2004-01-03 – 2005-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.6 million
–
Current period
USD 117,000
–
117000 − 2600000 = -2483000 USD
2600000 USD · 2002-12-29 – 2003-12-28
Inspect prior input Prior source117000 USD · 2004-01-03 – 2005-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-12-29 – 2001-12-28 | 146050000 | 149341000 Derived | -3291000 | Unavailable | Unavailable | Unavailable | Source
|
| 2002 2001-01-03 – 2002-01-02 | 209866000 | 205426000 Derived | 4440000 | 7265000 Derived | -2825000 | -60000 Derived | Source
|
| 2002 2001-12-29 – 2002-12-28 | 209866000 | 205426000 Derived | 4440000 | Unavailable | Unavailable | Unavailable | Source
|
| 2003 2002-01-03 – 2003-01-02 | 205865000 | 263338000 Derived | -57473000 | Unavailable | Unavailable | Unavailable | Source
|
| 2003 2002-12-29 – 2003-12-28 | 205865000 | 263338000 Derived | -57473000 | 8970000 Derived | -66443000 | Unavailable | Source
|
| 2005 2004-01-03 – 2005-01-02 | 227313000 | 230364000 Derived | -3051000 | -301000 Derived | -2750000 | -6551000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 146050000 |
|
| 2002 | Revenue | 209866000 |
|
| 2002 | Revenue | 209866000 |
|
| 2003 | Revenue | 205865000 |
|
| 2003 | Revenue | 205865000 |
|
| 2005 | Revenue | 227313000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 43.7% |
|
| 2003 | Year over year | 41% |
|
| 2003 | Year over year | -1.9% |
|
| 2005 | Year over year | 10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | -2.3% |
|
| 2002 | Operating margin | 2.1% |
|
| 2002 | Operating margin | 2.1% |
|
| 2003 | Operating margin | -27.9% |
|
| 2003 | Operating margin | -27.9% |
|
| 2005 | Operating margin | -1.3% |
|
| 2001-12-28 | Net margin | Not reported |
|
| 2002 | Net margin | -1.3% |
|
| 2002-12-28 | Net margin | Not reported |
|
| 2003-01-02 | Net margin | Not reported |
|
| 2003 | Net margin | -32.3% |
|
| 2005 | Net margin | -1.2% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -0% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -2.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 9588000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 2600000 |
|
| 2005 | Operating cash flow | 117000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | -60000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | -6551000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2002-01-02 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-28 | Liabilities / assets | Not reported | No source recorded |
| 2003-01-02 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 58.6% |
|
| 2005 | Liabilities / assets | 59.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.44× |
|
| 2005 | Current assets / current liabilities | 1.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-12-30 – 2000-12-29 | −USD 7.06 billion Exact valueExact value: -7058978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.93 million Exact valueExact value: 33929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.54 million Exact valueExact value: 13539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.39 million Calculation and evidence33929000 − 13539000 USD Exact free cash flow: 20390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-12-30 – 2001-12-29 | −USD 5.58 million Exact valueExact value: -5577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.67 million Exact valueExact value: 16674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.49 million Exact valueExact value: 7488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.19 million Calculation and evidence16674000 − 7488000 USD Exact free cash flow: 9186000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-03 – 2002-01-02 | −USD 2.83 million Exact valueExact value: -2825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Exact valueExact value: 9588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.65 million Exact valueExact value: 9648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,000 Calculation and evidence9588000 − 9648000 USD Exact free cash flow: -60000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-12-30 – 2002-12-29 | −USD 66.44 million Exact valueExact value: -66443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.49 million Exact valueExact value: 5489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.97 million Exact valueExact value: 8968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence5489000 − 8968000 USD Exact free cash flow: -3479000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-29 – 2003-12-28 | −USD 66.44 million Exact valueExact value: -66443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-03 – 2005-01-02 | −USD 2.75 million Exact valueExact value: -2750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117,000 Exact valueExact value: 117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.67 million Exact valueExact value: 6668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.55 million Calculation and evidence117000 − 6668000 USD Exact free cash flow: -6551000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000797917, 797917, edgar:797917