Revenue
776 thousand USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 775822 USD Source
73 filing records in this dataset, filed from 1996-10-15 to 2012-05-14. Reported financial figures are available; chart coverage varies by period.
776 thousand USD
2012 Q3 · USD
-51.34%
2012 Q3 · %
78.4 thousand USD
2012 Q3 · USD
207963 USD
33896152 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-14.
Financial data available through: 2011-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.34 million
–
Current period
USD 4.43 million
–
4426436 − 4341362 = 85074 USD
4341362 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source4426436 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.48 million
–
Current period
−USD 6.21 million
–
-6207600 − -4477564 = -1730036 USD
-4477564 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-6207600 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | 0 | 868580 Derived | -868580 | -11356 Derived | -857224 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 0 | 1012634 Derived | -1012634 | 84086 Derived | -1096720 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 0 | 2226294 Derived | -2226294 | 2717 Derived | -2229011 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 65635 | 1418566 Derived | -1352931 | 0 Derived | -1352931 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 51569 | 3763618 Derived | -3712049 | 784046 Derived | -4496095 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 228599 | 7319058 Derived | -7090459 | -3087809 Derived | -4002650 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 1841370 | 7088983 Derived | -5247613 | -2392272 Derived | -2855341 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 4008633 | 5444774 Derived | -1436141 | 157019 Derived | -1593160 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 4341362 | 8693080 Derived | -4351718 | 125846 Derived | -4477564 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 4426436 | 10630004 Derived | -6203568 | 4032 Derived | -6207600 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 65635 |
|
| 2006 | Revenue | 51569 |
|
| 2007 | Revenue | 228599 |
|
| 2008 | Revenue | 1841370 |
|
| 2009 | Revenue | 4008633 |
|
| 2010 | Revenue | 4341362 |
|
| 2011 | Revenue | 4426436 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -21.4% |
|
| 2007 | Year over year | 343.3% |
|
| 2008 | Year over year | 705.5% |
|
| 2009 | Year over year | 117.7% |
|
| 2010 | Year over year | 8.3% |
|
| 2011 | Year over year | 2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -2,061.3% |
|
| 2006 | Operating margin | -7,198.2% |
|
| 2007 | Operating margin | -3,101.7% |
|
| 2008 | Operating margin | -285% |
|
| 2009 | Operating margin | -35.8% |
|
| 2010 | Operating margin | -100.2% |
|
| 2011 | Operating margin | -140.1% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -2,061.3% |
|
| 2006 | Net margin | -8,718.6% |
|
| 2007 | Net margin | -1,750.9% |
|
| 2008 | Net margin | -155.1% |
|
| 2009 | Net margin | -39.7% |
|
| 2010 | Net margin | -103.1% |
|
| 2011 | Net margin | -140.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -19658 |
|
| 2003 | Operating cash flow | 1658 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 3,728.4% |
|
| 2003 | Liabilities / assets | 3,728.4% |
|
| 2004 | Liabilities / assets | 13,453.7% |
|
| 2005 | Liabilities / assets | 846.8% |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported |
|
| 2010-06-30 | Liabilities / assets | Not reported |
|
| 2011-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.02× |
|
| 2003 | Current assets / current liabilities | 0.02× |
|
| 2004 | Current assets / current liabilities | 0.04× |
|
| 2005 | Current assets / current liabilities | 0.22× |
|
| 2006 | Current assets / current liabilities | 0.14× |
|
| 2007 | Current assets / current liabilities | 0.82× |
|
| 2008 | Current assets / current liabilities | 0.75× |
|
| 2009 | Current assets / current liabilities | 0.74× |
|
| 2010 | Current assets / current liabilities | 0.97× |
|
| 2011 | Current assets / current liabilities | 0.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | −USD 857,224 Exact valueExact value: -857224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,658 Exact valueExact value: -19658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 1.1 million Exact valueExact value: -1096720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,658 Exact valueExact value: 1658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | −USD 2.23 million Exact valueExact value: -2229011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 1.35 million Exact valueExact value: -1352931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 4.5 million Exact valueExact value: -4496095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | −USD 4 million Exact valueExact value: -4002650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 2.86 million Exact valueExact value: -2855341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 1.59 million Exact valueExact value: -1593160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 4.48 million Exact valueExact value: -4477564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | −USD 6.21 million Exact valueExact value: -6207600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 288 latest values · 288 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000797662, 797662, AREM, edgar:797662
Also known as AMERICAN RARE EARTHS & MATERIALS, CORP., American Rare Earths & Materials, Corp., BIORELEASE CORP, BRL HOLDINGS INC, ELEMENT 21 GOLF CO