Revenue
1.23 million USD
2001-12-31 · USD
23 filing records in this dataset, filed from 1996-09-10 to 2002-03-28. Explore the available filing history and original sources.
1.23 million USD
2001-12-31 · USD
1.27%
2001-12-31 · %
150262 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.67 million USD
2001-01-01 – 2001-12-31
141 thousand USD
2001-01-01 – 2001-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-28.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.15 million
–
Current period
USD 6.67 million
–
6669668 − 6149646 = 520022 USD
6149646 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source6669668 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 122,376
–
Current period
USD 140,625
–
140625 − 122376 = 18249 USD
122376 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source140625 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 140,295
–
Current period
USD 258,720
–
258720 − -140295 = 399015 USD
-140295 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source258720 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54,342
–
Current period
USD 166,530
–
166530 − 54342 = 112188 USD
54342 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source166530 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 2236414 | 2178775 Derived | 57639 | -59792 Derived | 117431 | 56875 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2152713 | 2186963 Derived | -34250 | -28738 Derived | -5512 | 7151 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2674310 | 2523802 Derived | 150508 | -29532 Derived | 180040 | 39420 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2865754 | 2785088 Derived | 80666 | -34810 Derived | 115476 | -42630 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3014879 | 2993111 Derived | 21768 | -61008 Derived | 82776 | -226225 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 6149646 | 5947343 Derived | 202303 | 79927 Derived | 122376 | -194637 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6669668 | 6395608 Derived | 274060 | 133435 Derived | 140625 | 92190 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 2236414 |
|
| 1996 | Revenue | 2152713 |
|
| 1997 | Revenue | 2674310 |
|
| 1998 | Revenue | 2865754 |
|
| 1999 | Revenue | 3014879 |
|
| 2000 | Revenue | 6149646 |
|
| 2001 | Revenue | 6669668 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -3.7% |
|
| 1997 | Year over year | 24.2% |
|
| 1998 | Year over year | 7.2% |
|
| 1999 | Year over year | 5.2% |
|
| 2000 | Year over year | 104% |
|
| 2001 | Year over year | 8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.6% |
|
| 1996 | Operating margin | -1.6% |
|
| 1997 | Operating margin | 5.6% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | 0.7% |
|
| 2000 | Operating margin | 3.3% |
|
| 2001 | Operating margin | 4.1% |
|
| 1995 | Net margin | 5.3% |
|
| 1996 | Net margin | -0.3% |
|
| 1997 | Net margin | 6.7% |
|
| 1998 | Net margin | 4% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | 2% |
|
| 2001 | Net margin | 2.1% |
|
| 1995 | Free cash flow margin | 2.5% |
|
| 1996 | Free cash flow margin | 0.3% |
|
| 1997 | Free cash flow margin | 1.5% |
|
| 1998 | Free cash flow margin | -1.5% |
|
| 1999 | Free cash flow margin | -7.5% |
|
| 2000 | Free cash flow margin | -3.2% |
|
| 2001 | Free cash flow margin | 1.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 73539 |
|
| 1996 | Operating cash flow | 21035 |
|
| 1997 | Operating cash flow | 79705 |
|
| 1998 | Operating cash flow | 46307 |
|
| 1999 | Operating cash flow | -189994 |
|
| 2000 | Operating cash flow | -140295 |
|
| 2001 | Operating cash flow | 258720 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 56875 |
|
| 1996 | Free cash flow | 7151 |
|
| 1997 | Free cash flow | 39420 |
|
| 1998 | Free cash flow | -42630 |
|
| 1999 | Free cash flow | -226225 |
|
| 2000 | Free cash flow | -194637 |
|
| 2001 | Free cash flow | 92190 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 24.1% |
|
| 1996 | Liabilities / assets | 25.9% |
|
| 1997 | Liabilities / assets | 24.2% |
|
| 1998 | Liabilities / assets | 18.9% |
|
| 1999 | Liabilities / assets | 35.5% |
|
| 2000 | Liabilities / assets | 55.6% |
|
| 2001 | Liabilities / assets | 47% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.2× |
|
| 1996 | Current assets / current liabilities | 3.23× |
|
| 1997 | Current assets / current liabilities | 3.62× |
|
| 1998 | Current assets / current liabilities | 4.87× |
|
| 1999 | Current assets / current liabilities | 2.54× |
|
| 2000 | Current assets / current liabilities | 1.75× |
|
| 2001 | Current assets / current liabilities | 2.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 117,431 Exact valueExact value: 117431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,539 Exact valueExact value: 73539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,664 Exact valueExact value: 16664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,875 Calculation and evidence73539 − 16664 USD Exact free cash flow: 56875 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 5,512 Exact valueExact value: -5512 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,035 Exact valueExact value: 21035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,884 Exact valueExact value: 13884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,151 Calculation and evidence21035 − 13884 USD Exact free cash flow: 7151 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 180,040 Exact valueExact value: 180040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,705 Exact valueExact value: 79705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,285 Exact valueExact value: 40285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,420 Calculation and evidence79705 − 40285 USD Exact free cash flow: 39420 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 115,476 Exact valueExact value: 115476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,307 Exact valueExact value: 46307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,937 Exact valueExact value: 88937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,630 Calculation and evidence46307 − 88937 USD Exact free cash flow: -42630 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 82,776 Exact valueExact value: 82776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 189,994 Exact valueExact value: -189994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,231 Exact valueExact value: 36231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 226,225 Calculation and evidence-189994 − 36231 USD Exact free cash flow: -226225 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 122,376 Exact valueExact value: 122376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 140,295 Exact valueExact value: -140295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,342 Exact valueExact value: 54342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 194,637 Calculation and evidence-140295 − 54342 USD Exact free cash flow: -194637 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 140,625 Exact valueExact value: 140625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,720 Exact valueExact value: 258720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,530 Exact valueExact value: 166530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,190 Calculation and evidence258720 − 166530 USD Exact free cash flow: 92190 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000796513, 796513, edgar:796513
Also known as ZEON CORP