Revenue
5.7 million USD
2003-07-26 · USD
Exact inputs and evidence
- Revenue: 5698000 USD Source
36 filing records in this dataset, filed from 1995-06-12 to 2004-01-23. Explore the available filing history and original sources.
5.7 million USD
2003-07-26 · USD
-5.44%
2003-07-26 · %
716 thousand USD
2003-07-26 · USD
683 thousand USD
2003-07-26 · USD
1387700 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-01-23.
Financial data available through: 2003-10-25.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.53 million
–
Current period
USD 19.95 million
–
19954400 − 25525700 = -5571300 USD
25525700 USD · 2001-10-27 – 2002-10-26
Inspect prior input Prior source19954400 USD · 2002-10-26 – 2003-10-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.89 million
–
Current period
−USD 1.06 million
–
-1061500 − 2886000 = -3947500 USD
2886000 USD · 2001-10-27 – 2002-10-26
Inspect prior input Prior source-1061500 USD · 2002-10-26 – 2003-10-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.49 million
–
Current period
−USD 2.61 million
–
-2612600 − 7491000 = -10103600 USD
7491000 USD · 2001-10-27 – 2002-10-26
Inspect prior input Prior source-2612600 USD · 2002-10-26 – 2003-10-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 270,700
–
Current period
USD 157,300
–
157300 − 270700 = -113400 USD
270700 USD · 2001-10-27 – 2002-10-26
Inspect prior input Prior source157300 USD · 2002-10-26 – 2003-10-25
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-29 – 1994-10-28 | 15037500 | 14349800 Derived | 687700 | 54700 Derived | 633000 | 414200 Derived | Source
|
| 1995 1994-10-29 – 1995-10-28 | 18794200 | 17695100 Derived | 1099100 | 401500 Derived | 697600 | -12700 Derived | Source
|
| 1996 1995-10-27 – 1996-10-26 | 20652900 | 19465700 Derived | 1187200 | 449800 Derived | 737400 | -1151500 Derived | Source
|
| 1997 1996-10-26 – 1997-10-25 | 24620300 | 23200400 Derived | 1419900 | 621000 Derived | 798900 | 346000 Derived | Source
|
| 1998 1997-10-25 – 1998-10-24 | 26202000 | 25101900 Derived | 1100100 | 456600 Derived | 643500 | 747300 Derived | Source
|
| 1999 1998-10-24 – 1999-10-23 | 29113700 | 28275100 Derived | 838600 | 42600 Derived | 796000 | 547500 Derived | Source
|
| 2000 1999-10-22 – 2000-10-21 | 34528400 | 34034200 Derived | 494200 | 265900 Derived | 228300 | -9693900 Derived | Source
|
| 2001 2000-10-28 – 2001-10-27 | 28694200 | 27561700 Derived | 1132500 | 813700 Derived | 318800 | -447000 Derived | Source
|
| 2002 2001-10-27 – 2002-10-26 | 25525700 | 26061000 Derived | -535300 | -3421300 Derived | 2886000 | 7220300 Derived | Source
|
| 2003 2002-10-26 – 2003-10-25 | 19954400 | 21259200 Derived | -1304800 | -243300 Derived | -1061500 | -2769900 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 15037500 |
|
| 1995 | Revenue | 18794200 |
|
| 1996 | Revenue | 20652900 |
|
| 1997 | Revenue | 24620300 |
|
| 1998 | Revenue | 26202000 |
|
| 1999 | Revenue | 29113700 |
|
| 2000 | Revenue | 34528400 |
|
| 2001 | Revenue | 28694200 |
|
| 2002 | Revenue | 25525700 |
|
| 2003 | Revenue | 19954400 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | 12.1% |
|
| 1995 | Year over year | 25% |
|
| 1996 | Year over year | 9.9% |
|
| 1997 | Year over year | 19.2% |
|
| 1998 | Year over year | 6.4% |
|
| 1999 | Year over year | 11.1% |
|
| 2000 | Year over year | 18.6% |
|
| 2001 | Year over year | -16.9% |
|
| 2002 | Year over year | -11% |
|
| 2003 | Year over year | -21.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4.6% |
|
| 1995 | Operating margin | 5.8% |
|
| 1996 | Operating margin | 5.7% |
|
| 1997 | Operating margin | 5.8% |
|
| 1998 | Operating margin | 4.2% |
|
| 1999 | Operating margin | 2.9% |
|
| 2000 | Operating margin | 1.4% |
|
| 2001 | Operating margin | 3.9% |
|
| 2002 | Operating margin | -2.1% |
|
| 2003 | Operating margin | -6.5% |
|
| 1994 | Net margin | 4.2% |
|
| 1995 | Net margin | 3.7% |
|
| 1996 | Net margin | 3.6% |
|
| 1997 | Net margin | 3.2% |
|
| 1998 | Net margin | 2.5% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | 0.7% |
|
| 2001 | Net margin | 1.1% |
|
| 2002 | Net margin | 11.3% |
|
| 2003 | Net margin | -5.3% |
|
| 1994 | Free cash flow margin | 2.8% |
|
| 1995 | Free cash flow margin | -0.1% |
|
| 1996 | Free cash flow margin | -5.6% |
|
| 1997 | Free cash flow margin | 1.4% |
|
| 1998 | Free cash flow margin | 2.9% |
|
| 1999 | Free cash flow margin | 1.9% |
|
| 2000 | Free cash flow margin | -28.1% |
|
| 2001 | Free cash flow margin | -1.6% |
|
| 2002 | Free cash flow margin | 28.3% |
|
| 2003 | Free cash flow margin | -13.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 877800 |
|
| 1995 | Operating cash flow | 336700 |
|
| 1996 | Operating cash flow | -581100 |
|
| 1997 | Operating cash flow | 924000 |
|
| 1998 | Operating cash flow | 1191600 |
|
| 1999 | Operating cash flow | 859600 |
|
| 2000 | Operating cash flow | -2309200 |
|
| 2001 | Operating cash flow | 993600 |
|
| 2002 | Operating cash flow | 7491000 |
|
| 2003 | Operating cash flow | -2612600 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 414200 |
|
| 1995 | Free cash flow | -12700 |
|
| 1996 | Free cash flow | -1151500 |
|
| 1997 | Free cash flow | 346000 |
|
| 1998 | Free cash flow | 747300 |
|
| 1999 | Free cash flow | 547500 |
|
| 2000 | Free cash flow | -9693900 |
|
| 2001 | Free cash flow | -447000 |
|
| 2002 | Free cash flow | 7220300 |
|
| 2003 | Free cash flow | -2769900 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-28 | Liabilities / assets | Not reported |
|
| 1996-10-26 | Liabilities / assets | Not reported |
|
| 1997-10-25 | Liabilities / assets | Not reported |
|
| 1998-10-24 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 26% |
|
| 2000 | Liabilities / assets | 53.2% |
|
| 2001 | Liabilities / assets | 47.1% |
|
| 2002 | Liabilities / assets | 37.7% |
|
| 2003 | Liabilities / assets | 32.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.44× |
|
| 1996 | Current assets / current liabilities | 3.72× |
|
| 1997 | Current assets / current liabilities | 2.61× |
|
| 1998 | Current assets / current liabilities | 2.85× |
|
| 1999 | Current assets / current liabilities | 3.27× |
|
| 2000 | Current assets / current liabilities | 1.68× |
|
| 2001 | Current assets / current liabilities | 2.05× |
|
| 2002 | Current assets / current liabilities | 3.11× |
|
| 2003 | Current assets / current liabilities | 4.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-29 – 1994-10-28 | USD 633,000 Exact valueExact value: 633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 877,800 Exact valueExact value: 877800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,600 Exact valueExact value: 463600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 414,200 Calculation and evidence877800 − 463600 USD Exact free cash flow: 414200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-29 – 1995-10-28 | USD 697,600 Exact valueExact value: 697600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 336,700 Exact valueExact value: 336700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,400 Exact valueExact value: 349400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,700 Calculation and evidence336700 − 349400 USD Exact free cash flow: -12700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-27 – 1996-10-26 | USD 737,400 Exact valueExact value: 737400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 581,100 Exact valueExact value: -581100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 570,400 Exact valueExact value: 570400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-581100 − 570400 USD Exact free cash flow: -1151500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-26 – 1997-10-25 | USD 798,900 Exact valueExact value: 798900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 924,000 Exact valueExact value: 924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 578,000 Exact valueExact value: 578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,000 Calculation and evidence924000 − 578000 USD Exact free cash flow: 346000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-25 – 1998-10-24 | USD 643,500 Exact valueExact value: 643500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1191600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444,300 Exact valueExact value: 444300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 747,300 Calculation and evidence1191600 − 444300 USD Exact free cash flow: 747300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-24 – 1999-10-23 | USD 796,000 Exact valueExact value: 796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 859,600 Exact valueExact value: 859600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312,100 Exact valueExact value: 312100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547,500 Calculation and evidence859600 − 312100 USD Exact free cash flow: 547500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-22 – 2000-10-21 | USD 228,300 Exact valueExact value: 228300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2309200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.38 million Exact valueExact value: 7384700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.69 million Calculation and evidence-2309200 − 7384700 USD Exact free cash flow: -9693900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-28 – 2001-10-27 | USD 318,800 Exact valueExact value: 318800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 993,600 Exact valueExact value: 993600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1440600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,000 Calculation and evidence993600 − 1440600 USD Exact free cash flow: -447000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-27 – 2002-10-26 | USD 2.89 million Exact valueExact value: 2886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.49 million Exact valueExact value: 7491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,700 Exact valueExact value: 270700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.22 million Calculation and evidence7491000 − 270700 USD Exact free cash flow: 7220300 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-26 – 2003-10-25 | −USD 1.06 million Exact valueExact value: -1061500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Exact valueExact value: -2612600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,300 Exact valueExact value: 157300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.77 million Calculation and evidence-2612600 − 157300 USD Exact free cash flow: -2769900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000796502, 796502, edgar:796502