Revenue
1.2 billion USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 1198279000 USD Source
59 filing records in this dataset, filed from 1994-02-14 to 2006-11-14. Explore the available filing history and original sources.
1.2 billion USD
2006-06-30 · USD
14.13%
2006-06-30 · %
114 million USD
2006-06-30 · USD
734447000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.54 billion USD
2005-07-01 – 2006-06-30
5.68 billion USD
2005-10-01 – 2006-09-30
487 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.14 billion
–
Current period
USD 4.36 billion
–
4364570000 − 4143388000 = 221182000 USD
4143388000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4364570000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.91 billion
–
Current period
USD 34.66 million
–
34663000 − -1910873000 = 1945536000 USD
-1910873000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source34663000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 511.69 million
–
Current period
USD 634.01 million
–
634011000 − 511692000 = 122319000 USD
511692000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source634011000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 403597000 | 308804000 Derived | 94793000 | 214687000 Derived | -119894000 | -35802000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 472778000 | 354811000 Derived | 117967000 | 248609000 Derived | -130642000 | -86608000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 528442000 | 408060000 Derived | 120382000 | 294261000 Derived | -173879000 | -117316000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 496014000 | 416186000 Derived | 79828000 | 173654000 Derived | -93826000 | -117437000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1287968000 | 1148952000 Derived | 139016000 | 379735000 Derived | -240719000 | -487058000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3325063000 | 8632795000 Derived | -5307732000 | 808769000 Derived | -6116501000 | -2795145000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3215951000 | 7925640000 Derived | -4709689000 | 2479139000 Derived | -7188828000 | -584589000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3569017000 | 3717506000 Derived | -148489000 | 684123000 Derived | -832612000 | -215664000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4143388000 | 4308392000 Derived | -165004000 | 1745869000 Derived | -1910873000 | -309221000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4364570000 | 4081741000 Derived | 282829000 | 248166000 Derived | 34663000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 403597000 |
|
| 1997 | Revenue | 472778000 |
|
| 1998 | Revenue | 528442000 |
|
| 1998 | Revenue | 496014000 |
|
| 1999 | Revenue | 1287968000 |
|
| 2001 | Revenue | 3325063000 |
|
| 2002 | Revenue | 3215951000 |
|
| 2003 | Revenue | 3569017000 |
|
| 2004 | Revenue | 4143388000 |
|
| 2005 | Revenue | 4364570000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 17.1% |
|
| 1998 | Year over year | 11.8% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 159.7% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -3.3% |
|
| 2003 | Year over year | 11% |
|
| 2004 | Year over year | 16.1% |
|
| 2005 | Year over year | 5.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 23.5% |
|
| 1997 | Operating margin | 25% |
|
| 1998 | Operating margin | 22.8% |
|
| 1998 | Operating margin | 16.1% |
|
| 1999 | Operating margin | 10.8% |
|
| 2001 | Operating margin | -159.6% |
|
| 2002 | Operating margin | -146.4% |
|
| 2003 | Operating margin | -4.2% |
|
| 2004 | Operating margin | -4% |
|
| 2005 | Operating margin | 6.5% |
|
| 1996 | Net margin | -29.7% |
|
| 1997 | Net margin | -27.6% |
|
| 1998 | Net margin | -32.9% |
|
| 1998 | Net margin | -18.9% |
|
| 1999 | Net margin | -18.7% |
|
| 2001 | Net margin | -184% |
|
| 2002 | Net margin | -223.5% |
|
| 2003 | Net margin | -23.3% |
|
| 2004 | Net margin | -46.1% |
|
| 2005 | Net margin | 0.8% |
|
| 1996 | Free cash flow margin | -8.9% |
|
| 1997 | Free cash flow margin | -18.3% |
|
| 1998 | Free cash flow margin | -22.2% |
|
| 1998 | Free cash flow margin | -23.7% |
|
| 1999 | Free cash flow margin | -37.8% |
|
| 2001 | Free cash flow margin | -84.1% |
|
| 2002 | Free cash flow margin | -18.2% |
|
| 2003 | Free cash flow margin | -6% |
|
| 2004 | Free cash flow margin | -7.5% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 64287000 |
|
| 1997 | Operating cash flow | 43001000 |
|
| 1998 | Operating cash flow | 66270000 |
|
| 1998 | Operating cash flow | 138360000 |
|
| 1999 | Operating cash flow | 332139000 |
|
| 2001 | Operating cash flow | -391156000 |
|
| 2002 | Operating cash flow | 651295000 |
|
| 2003 | Operating cash flow | 507857000 |
|
| 2004 | Operating cash flow | 511692000 |
|
| 2005 | Operating cash flow | 634011000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -35802000 |
|
| 1997 | Free cash flow | -86608000 |
|
| 1998 | Free cash flow | -117316000 |
|
| 1998 | Free cash flow | -117437000 |
|
| 1999 | Free cash flow | -487058000 |
|
| 2001 | Free cash flow | -2795145000 |
|
| 2002 | Free cash flow | -584589000 |
|
| 2003 | Free cash flow | -215664000 |
|
| 2004 | Free cash flow | -309221000 |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 180% |
|
| 1997 | Liabilities / assets | 173.7% |
|
| 1998 | Liabilities / assets | 139.1% |
|
| 1998 | Liabilities / assets | 117.3% |
|
| 1999 | Liabilities / assets | 71.7% |
|
| 2001 | Liabilities / assets | 113.4% |
|
| 2002 | Liabilities / assets | 144.1% |
|
| 2003 | Liabilities / assets | 152.8% |
|
| 2004 | Liabilities / assets | 162.1% |
|
| 2005 | Liabilities / assets | 162.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.02× |
|
| 2002 | Current assets / current liabilities | 0.66× |
|
| 2003 | Current assets / current liabilities | 0.52× |
|
| 2004 | Current assets / current liabilities | 0.29× |
|
| 2005 | Current assets / current liabilities | 0.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | −USD 119.89 million Exact valueExact value: -119894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.29 million Exact valueExact value: 64287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.09 million Exact valueExact value: 100089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.8 million Calculation and evidence64287000 − 100089000 USD Exact free cash flow: -35802000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 130.64 million Exact valueExact value: -130642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43 million Exact valueExact value: 43001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.61 million Exact valueExact value: 129609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86.61 million Calculation and evidence43001000 − 129609000 USD Exact free cash flow: -86608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 173.88 million Exact valueExact value: -173879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.27 million Exact valueExact value: 66270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183.59 million Exact valueExact value: 183586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 117.32 million Calculation and evidence66270000 − 183586000 USD Exact free cash flow: -117316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 93.83 million Exact valueExact value: -93826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138.36 million Exact valueExact value: 138360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255.8 million Exact valueExact value: 255797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 117.44 million Calculation and evidence138360000 − 255797000 USD Exact free cash flow: -117437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 240.72 million Exact valueExact value: -240719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 332.14 million Exact valueExact value: 332139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 819.2 million Exact valueExact value: 819197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 487.06 million Calculation and evidence332139000 − 819197000 USD Exact free cash flow: -487058000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.12 billion Exact valueExact value: -6116501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 391.16 million Exact valueExact value: -391156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 billion Exact valueExact value: 2403989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 billion Calculation and evidence-391156000 − 2403989000 USD Exact free cash flow: -2795145000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.19 billion Exact valueExact value: -7188828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 651.3 million Exact valueExact value: 651295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 billion Exact valueExact value: 1235884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 584.59 million Calculation and evidence651295000 − 1235884000 USD Exact free cash flow: -584589000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 832.61 million Exact valueExact value: -832612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 507.86 million Exact valueExact value: 507857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 723.52 million Exact valueExact value: 723521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 215.66 million Calculation and evidence507857000 − 723521000 USD Exact free cash flow: -215664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.91 billion Exact valueExact value: -1910873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511.69 million Exact valueExact value: 511692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 820.91 million Exact valueExact value: 820913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 309.22 million Calculation and evidence511692000 − 820913000 USD Exact free cash flow: -309221000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 34.66 million Exact valueExact value: 34663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 634.01 million Exact valueExact value: 634011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000796486, 796486, edgar:796486