TRANSNATIONAL INDUSTRIES INC

EDGAR

42 filing records in this dataset, filed from 1996-06-13 to 2004-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.94 million USD

2004-10-31 · USD

Exact inputs and evidence

Operating margin

2.45%

2004-10-31 · %

Exact inputs and evidence
  • Operating Income: 72000 USD Source
  • Revenue: 2941000 USD Source

Operating cash flow

-127 thousand USD

2004-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 721000 USD Source
  • Operating Cash Flow: 848000 USD Source

Free cash flow

-193 thousand USD

2004-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 721000 USD Source
  • Operating Cash Flow: 848000 USD Source
  • Capital Expenditure: 118000 USD Source
  • Capital Expenditure: 52000 USD Source
Cash and cash equivalents
97 thousand USD Source
Exact value

97000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.2 million USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Revenue: 11187000 USD · 2003-02-01 – 2004-01-31 Source
  • Revenue: 7966000 USD · 2003-02-01 – 2003-10-31 Source
  • Revenue: 2570000 USD · 2004-02-01 – 2004-04-30 Source
  • Revenue: 2464000 USD · 2004-05-01 – 2004-07-31 Source
  • Revenue: 2941000 USD · 2004-08-01 – 2004-10-31 Source

Net income

113 thousand USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Net income: 83000 USD · 2003-02-01 – 2004-01-31 Source
  • Net income: 54000 USD · 2003-02-01 – 2003-10-31 Source
  • Net income: 24000 USD · 2004-02-01 – 2004-04-30 Source
  • Net income: 39000 USD · 2004-05-01 – 2004-07-31 Source
  • Net income: 21000 USD · 2004-08-01 – 2004-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-12-15.

Financial data available through: 2004-01-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-01-31
  • Operating income: 9 of 11 periods available· newest 2004-01-31
  • Net income: 9 of 11 periods available· newest 2004-01-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-01-31
  • Total assets: 9 of 11 periods available· newest 2004-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2004-01-31
  • Current liabilities: 9 of 11 periods available· newest 2004-01-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.6%

    Prior period

    USD 8.01 million

    –

    Current period

    USD 11.19 million

    –

    Exact inputs and evidence

    11187000 − 8011000 = 3176000 USD

    8011000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    11187000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 764,000

    Prior period

    −USD 681,000

    –

    Current period

    USD 83,000

    –

    Exact inputs and evidence

    83000 − -681000 = 764000 USD

    -681000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    83000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.37 million

    Prior period

    −USD 998,000

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1372000 − -998000 = 2370000 USD

    -998000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    1372000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +22.3%

    Prior period

    USD 332,000

    –

    Current period

    USD 406,000

    –

    Exact inputs and evidence

    406000 − 332000 = 74000 USD

    332000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    406000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-02-01 – 2004-01-31

  • Revenue USD 11.19 million 100% of revenue
  • Operating costs Derived USD 10.98 million 98% of revenue
  • Operating income USD 203,000 1.8% of revenue
  • Tax, interest and other Derived USD 120,000 1.1% of revenue
  • Net income USD 83,000 0.7% of revenue

Cash

  • Operating cash flow USD 1.37 million 12% of revenue
  • Capital expenditure USD 406,000 3.6% of revenue
  • Free cash flow Derived USD 966,000 8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 94%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 97%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 91%
  • 2002 Net loss: net income was −0.4% of revenue.
  • 2003 Operating loss: operating costs were 107% of revenue.
  • 2004 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-01 – 1996-01-315743000 5545000 Derived 198000 -18000 Derived 216000 -454000 Derived
Source
1997 1996-02-01 – 1997-01-316842000 6431000 Derived 411000 138000 Derived 273000 1064000 Derived
Source
1998 1997-02-01 – 1998-01-317076000 6770000 Derived 306000 -206000 Derived 512000 -352000 Derived
Source
1999 1998-02-01 – 1999-01-317509000 7263000 Derived 246000 137000 Derived 109000 646000 Derived
Source
2000 1999-02-01 – 2000-01-3110212000 9599000 Derived 613000 -241000 Derived 854000 -266000 Derived
Source
2001 2000-02-01 – 2001-01-3113397000 12182000 Derived 1215000 194000 Derived 1021000 642000 Derived
Source
2002 2001-02-01 – 2002-01-319937000 9899000 Derived 38000 73000 Derived -35000 493000 Derived
Source
2003 2002-02-01 – 2003-01-318011000 8582000 Derived -571000 110000 Derived -681000 -1330000 Derived
Source
2004 2003-02-01 – 2004-01-3111187000 10984000 Derived 203000 120000 Derived 83000 966000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.2M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5M10.9M7.2M3.6M0.0199620002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5743000
1997Revenue6842000
1998Revenue7076000
1999Revenue7509000
2000Revenue10212000
2001Revenue13397000
2002Revenue9937000
2003Revenue8011000
2004Revenue11187000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.6% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%26%7%-12%-31%199620002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year19.1%
1998Year over year3.4%
1999Year over year6.1%
2000Year over year36%
2001Year over year31.2%
2002Year over year-25.8%
2003Year over year-19.4%
2004Year over year39.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2004
Net margin 0.7% 2004
Free cash flow margin 8.6% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1%8.8%-0.5%-9.9%-19.2%199620002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin3.4%
1997Operating margin6%
1998Operating margin4.3%
1999Operating margin3.3%
2000Operating margin6%
2001Operating margin9.1%
2002Operating margin0.4%
2003Operating margin-7.1%
2004Operating margin1.8%
1996Net margin3.8%
1997Net margin4%
1998Net margin7.2%
1999Net margin1.5%
2000Net margin8.4%
2001Net margin7.6%
2002Net margin-0.4%
2003Net margin-8.5%
2004Net margin0.7%
1996Free cash flow margin-7.9%
1997Free cash flow margin15.6%
1998Free cash flow margin-5%
1999Free cash flow margin8.6%
2000Free cash flow margin-2.6%
2001Free cash flow margin4.8%
2002Free cash flow margin5%
2003Free cash flow margin-16.6%
2004Free cash flow margin8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M874.3K187.0K-500.3K-1.2M199620002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-299000
1997Operating cash flow1185000
1998Operating cash flow-49000
1999Operating cash flow956000
2000Operating cash flow257000
2001Operating cash flow927000
2002Operating cash flow808000
2003Operating cash flow-998000
2004Operating cash flow1372000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 966K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M561.3K-133.0K-827.3K-1.5M199620002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-454000
1997Free cash flow1064000
1998Free cash flow-352000
1999Free cash flow646000
2000Free cash flow-266000
2001Free cash flow642000
2002Free cash flow493000
2003Free cash flow-1330000
2004Free cash flow966000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported
2001-01-31Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.67×1.11×0.56×0.00×199620002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.51×
1997Current assets / current liabilities1.22×
1998Current assets / current liabilities1.54×
1999Current assets / current liabilities1.15×
2000Current assets / current liabilities1.36×
2001Current assets / current liabilities1.46×
2002Current assets / current liabilities1.67×
2003Current assets / current liabilities2.06×
2004Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-01 – 1996-01-31
USD 216,000
Exact value

Exact value: 216000 USD

1995-02-01 – 1996-01-31: 216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 299,000
Exact value

Exact value: -299000 USD

1995-02-01 – 1996-01-31: -299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 155,000
Exact value

Exact value: 155000 USD

1995-02-01 – 1996-01-31: 155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 454,000
Calculation and evidence

-299000 − 155000 USD

Exact free cash flow: -454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 273,000
Exact value

Exact value: 273000 USD

1996-02-01 – 1997-01-31: 273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1185000 USD

1996-02-01 – 1997-01-31: 1185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,000
Exact value

Exact value: 121000 USD

1996-02-01 – 1997-01-31: 121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Calculation and evidence

1185000 − 121000 USD

Exact free cash flow: 1064000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 512,000
Exact value

Exact value: 512000 USD

1997-02-01 – 1998-01-31: 512000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,000
Exact value

Exact value: -49000 USD

1997-02-01 – 1998-01-31: -49000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,000
Exact value

Exact value: 303000 USD

1997-02-01 – 1998-01-31: 303000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 352,000
Calculation and evidence

-49000 − 303000 USD

Exact free cash flow: -352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 109,000
Exact value

Exact value: 109000 USD

1998-02-01 – 1999-01-31: 109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 956,000
Exact value

Exact value: 956000 USD

1998-02-01 – 1999-01-31: 956000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310,000
Exact value

Exact value: 310000 USD

1998-02-01 – 1999-01-31: 310000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646,000
Calculation and evidence

956000 − 310000 USD

Exact free cash flow: 646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
USD 854,000
Exact value

Exact value: 854000 USD

1999-02-01 – 2000-01-31: 854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,000
Exact value

Exact value: 257000 USD

1999-02-01 – 2000-01-31: 257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 523,000
Exact value

Exact value: 523000 USD

1999-02-01 – 2000-01-31: 523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 266,000
Calculation and evidence

257000 − 523000 USD

Exact free cash flow: -266000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-01 – 2001-01-31
USD 1.02 million
Exact value

Exact value: 1021000 USD

2000-02-01 – 2001-01-31: 1021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 927,000
Exact value

Exact value: 927000 USD

2000-02-01 – 2001-01-31: 927000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285,000
Exact value

Exact value: 285000 USD

2000-02-01 – 2001-01-31: 285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 642,000
Calculation and evidence

927000 − 285000 USD

Exact free cash flow: 642000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 35,000
Exact value

Exact value: -35000 USD

2001-02-01 – 2002-01-31: -35000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 808,000
Exact value

Exact value: 808000 USD

2001-02-01 – 2002-01-31: 808000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,000
Exact value

Exact value: 315000 USD

2001-02-01 – 2002-01-31: 315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 493,000
Calculation and evidence

808000 − 315000 USD

Exact free cash flow: 493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 681,000
Exact value

Exact value: -681000 USD

2002-02-01 – 2003-01-31: -681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 998,000
Exact value

Exact value: -998000 USD

2002-02-01 – 2003-01-31: -998000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,000
Exact value

Exact value: 332000 USD

2002-02-01 – 2003-01-31: 332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-998000 − 332000 USD

Exact free cash flow: -1330000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 83,000
Exact value

Exact value: 83000 USD

2003-02-01 – 2004-01-31: 83000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1372000 USD

2003-02-01 – 2004-01-31: 1372000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,000
Exact value

Exact value: 406000 USD

2003-02-01 – 2004-01-31: 406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 966,000
Calculation and evidence

1372000 − 406000 USD

Exact free cash flow: 966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000796228, 796228, edgar:796228