FLUOR DANIEL GTI INC

EDGAR

15 filing records in this dataset, filed from 1995-03-13 to 1998-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

51.3 million USD

1998-07-31 · USD

Exact inputs and evidence

Net margin

0.98%

1998-07-31 · %

Exact inputs and evidence

Operating cash flow

-160 thousand USD

1998-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6722000 USD Source
  • Operating Cash Flow: 6882000 USD Source

Free cash flow

-461 thousand USD

1998-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6722000 USD Source
  • Operating Cash Flow: 6882000 USD Source
  • Capital Expenditure: 1287000 USD Source
  • Capital Expenditure: 986000 USD Source
Cash and cash equivalents
3.85 million USD Source
Exact value

3845000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

196 million USD

1997-08-01 – 1998-07-31

Exact inputs and evidence
  • Revenue: 190536000 USD · 1996-11-01 – 1997-10-31 Source
  • Revenue: 142530000 USD · 1996-11-01 – 1997-07-31 Source
  • Revenue: 46947000 USD · 1997-11-01 – 1998-01-31 Source
  • Revenue: 50042000 USD · 1998-02-01 – 1998-04-30 Source
  • Revenue: 51320000 USD · 1998-05-01 – 1998-07-31 Source

Net income

1.13 million USD

1997-08-01 – 1998-07-31

Exact inputs and evidence
  • Net income: 755000 USD · 1996-11-01 – 1997-10-31 Source
  • Net income: 455000 USD · 1996-11-01 – 1997-07-31 Source
  • Net income: 317000 USD · 1997-11-01 – 1998-01-31 Source
  • Net income: 13000 USD · 1998-02-01 – 1998-04-30 Source
  • Net income: 503000 USD · 1998-05-01 – 1998-07-31 Source

Capital expenditure

2.18 million USD

1997-08-01 – 1998-07-31

Exact inputs and evidence
  • Capital expenditure: 2493000 USD · 1996-11-01 – 1997-10-31 Source
  • Capital expenditure: 1604000 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 334000 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 986000 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 334000 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 1287000 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 986000 USD · 1997-11-01 – 1998-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-09-14.

Financial data available through: 1997-10-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1997-10-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1997-10-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-10-31
  • Capital expenditure: 7 of 11 periods available· newest 1997-10-31
  • Total assets: 4 of 11 periods available· newest 1997-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-10-31
  • Current liabilities: 3 of 11 periods available· newest 1997-10-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +113.9%

    Prior period

    USD 89.06 million

    –

    Current period

    USD 190.54 million

    –

    Exact inputs and evidence

    190536000 − 89063000 = 101473000 USD

    89063000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    190536000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +729.7%

    Prior period

    USD 91,000

    –

    Current period

    USD 755,000

    –

    Exact inputs and evidence

    755000 − 91000 = 664000 USD

    91000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    755000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.7%

    Prior period

    USD 2.07 million

    –

    Current period

    USD 2.49 million

    –

    Exact inputs and evidence

    2493000 − 2065000 = 428000 USD

    2065000 USD · 1995-11-01 – 1996-10-31

    Inspect prior input Prior source

    2493000 USD · 1996-11-01 – 1997-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-11-01 – 1997-10-31

  • Revenue USD 190.54 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 755,000 0.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 2.49 million 1.3% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-28 – 1994-04-2798349000 UnavailableUnavailableUnavailable-205000 -14309000 Derived
Source
1994 1993-11-01 – 1994-10-3152755000 UnavailableUnavailableUnavailable682000 0 Derived
Source
1995 1994-04-28 – 1995-04-27109198000 UnavailableUnavailableUnavailable5624000 4175000 Derived
Source
1995 1994-11-01 – 1995-10-3135425000 UnavailableUnavailableUnavailable656000 0 Derived
Source
1996 1995-04-28 – 1996-04-27104477000 UnavailableUnavailableUnavailable1157000 6320000 Derived
Source
1996 1995-11-01 – 1996-10-3189063000 UnavailableUnavailableUnavailable91000 -5192000 Derived
Source
1997 1996-11-01 – 1997-10-31190536000 UnavailableUnavailableUnavailable755000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 190.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.8M154.3M102.9M51.4M0.0199419951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue98349000
1994Revenue52755000
1995Revenue109198000
1995Revenue35425000
1996Revenue104477000
1996Revenue89063000
1997Revenue190536000

Revenue growth

Change in revenue from the same financial period one year earlier.

113.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166%113%59%6%-48%199419951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year11%
1995Year over year-32.8%
1996Year over year-4.3%
1996Year over year151.4%
1997Year over year113.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.4% 1997
Free cash flow margin -5.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%1.7%-4.3%-10.2%-16.2%1994-04-271995-10-311997-10-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-04-27Operating marginNot reported
1994-10-31Operating marginNot reported
1995-04-27Operating marginNot reported
1995-10-31Operating marginNot reported
1996-04-27Operating marginNot reported
1996-10-31Operating marginNot reported
1997-10-31Operating marginNot reported
1994Net margin-0.2%
1994Net margin1.3%
1995Net margin5.2%
1995Net margin1.9%
1996Net margin1.1%
1996Net margin0.1%
1997Net margin0.4%
1994Free cash flow margin-14.5%
1994Free cash flow margin0%
1995Free cash flow margin3.8%
1995Free cash flow margin0%
1996Free cash flow margin6%
1996Free cash flow margin-5.8%
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M6.7M1.6M-3.6M-8.7M199419951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-7311000
1994Operating cash flow0
1995Operating cash flow8388000
1995Operating cash flow0
1996Operating cash flow10457000
1996Operating cash flow-3127000
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M2.0M-4.0M-10.0M-16.0M199419951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-14309000
1994Free cash flow0
1995Free cash flow4175000
1995Free cash flow0
1996Free cash flow6320000
1996Free cash flow-5192000
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-04-27Liabilities / assetsNot reportedNo source recorded
1994-10-31Liabilities / assetsNot reported
1995-04-27Liabilities / assetsNot reportedNo source recorded
1995-10-31Liabilities / assetsNot reportedNo source recorded
1996-04-27Liabilities / assetsNot reported
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.02× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.40×3.30×2.20×1.10×0.00×1994-04-271995-10-311997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-04-27Current assets / current liabilitiesNot reportedNo source recorded
1994-10-31Current assets / current liabilitiesNot reportedNo source recorded
1995-04-27Current assets / current liabilitiesNot reportedNo source recorded
1995-10-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.77×
1996Current assets / current liabilities4.08×
1997Current assets / current liabilities4.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-28 – 1994-04-27
−USD 205,000
Exact value

Exact value: -205000 USD

1993-04-28 – 1994-04-27: -205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.31 million
Exact value

Exact value: -7311000 USD

1993-04-28 – 1994-04-27: -7311000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Exact value

Exact value: 6998000 USD

1993-04-28 – 1994-04-27: 6998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.31 million
Calculation and evidence

-7311000 − 6998000 USD

Exact free cash flow: -14309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-11-01 – 1994-10-31
USD 682,000
Exact value

Exact value: 682000 USD

1993-11-01 – 1994-10-31: 682000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-11-01 – 1994-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-11-01 – 1994-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-28 – 1995-04-27
USD 5.62 million
Exact value

Exact value: 5624000 USD

1994-04-28 – 1995-04-27: 5624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.39 million
Exact value

Exact value: 8388000 USD

1994-04-28 – 1995-04-27: 8388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.21 million
Exact value

Exact value: 4213000 USD

1994-04-28 – 1995-04-27: 4213000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Calculation and evidence

8388000 − 4213000 USD

Exact free cash flow: 4175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 656,000
Exact value

Exact value: 656000 USD

1994-11-01 – 1995-10-31: 656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-11-01 – 1995-10-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-11-01 – 1995-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-28 – 1996-04-27
USD 1.16 million
Exact value

Exact value: 1157000 USD

1995-04-28 – 1996-04-27: 1157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.46 million
Exact value

Exact value: 10457000 USD

1995-04-28 – 1996-04-27: 10457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4137000 USD

1995-04-28 – 1996-04-27: 4137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Calculation and evidence

10457000 − 4137000 USD

Exact free cash flow: 6320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 91,000
Exact value

Exact value: 91000 USD

1995-11-01 – 1996-10-31: 91000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.13 million
Exact value

Exact value: -3127000 USD

1995-11-01 – 1996-10-31: -3127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2065000 USD

1995-11-01 – 1996-10-31: 2065000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.19 million
Calculation and evidence

-3127000 − 2065000 USD

Exact free cash flow: -5192000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 755,000
Exact value

Exact value: 755000 USD

1996-11-01 – 1997-10-31: 755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.49 million
Exact value

Exact value: 2493000 USD

1996-11-01 – 1997-10-31: 2493000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000795579, 795579, edgar:795579

Also known as FLUOR DANIEL GTI, GROUNDWATER TECHNOLOGY INC