Revenue
24.4 million USD
1999-07-03 · USD
Exact inputs and evidence
- Revenue: 24360000 USD Source
19 filing records in this dataset, filed from 1995-03-29 to 1999-08-12. Explore the available filing history and original sources.
24.4 million USD
1999-07-03 · USD
21.31%
1999-07-03 · %
-12.1 million USD
1999-07-03 · USD
-15 million USD
1999-07-03 · USD
59000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-12.
Financial data available through: 1999-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 84.53 million
–
Current period
USD 88.2 million
–
88203000 − 84531000 = 3672000 USD
84531000 USD · 1997-01-03 – 1998-01-02
Inspect prior input Prior source88203000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.38 million
–
Current period
USD 9.57 million
–
9568000 − 7376000 = 2192000 USD
7376000 USD · 1997-01-04 – 1998-01-03
Inspect prior input Prior source9568000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.71 million
–
Current period
USD 3.87 million
–
3867000 − 11708000 = -7841000 USD
11708000 USD · 1997-01-04 – 1998-01-03
Inspect prior input Prior source3867000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.6 million
–
Current period
USD 5.19 million
–
5189000 − 3600000 = 1589000 USD
3600000 USD · 1997-01-04 – 1998-01-03
Inspect prior input Prior source5189000 USD · 1998-01-03 – 1999-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 34781191 | 31136301 Derived | 3644890 | 4280956 Derived | -636066 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 58540000 | 51693000 Derived | 6847000 | 2113000 Derived | 4734000 | Unavailable | Source
|
| 1995 1994-12-31 – 1995-12-30 | 74621000 | 64416000 Derived | 10205000 | 4433000 Derived | 5772000 | 2880000 Derived | Source
|
| 1996 1995-12-29 – 1996-12-28 | 74621000 | 64416000 Derived | 10205000 | 4433000 Derived | 5772000 | 3477000 Derived | Source
|
| 1998 1997-01-03 – 1998-01-02 | 84531000 | 72173000 Derived | 12358000 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1998-01-03 – 1999-01-02 | 88203000 | 71614000 Derived | 16589000 | 7021000 Derived | 9568000 | -1322000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 34781191 |
|
| 1994 | Revenue | 58540000 |
|
| 1995 | Revenue | 74621000 |
|
| 1996 | Revenue | 74621000 |
|
| 1998 | Revenue | 84531000 |
|
| 1999 | Revenue | 88203000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 68.3% |
|
| 1995 | Year over year | 27.5% |
|
| 1996 | Year over year | 0% |
|
| 1998 | Year over year | 13.3% |
|
| 1999 | Year over year | 4.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 10.5% |
|
| 1994 | Operating margin | 11.7% |
|
| 1995 | Operating margin | 13.7% |
|
| 1996 | Operating margin | 13.7% |
|
| 1998 | Operating margin | 14.6% |
|
| 1999 | Operating margin | 18.8% |
|
| 1993 | Net margin | -1.8% |
|
| 1994 | Net margin | 8.1% |
|
| 1995 | Net margin | 7.7% |
|
| 1996 | Net margin | 7.7% |
|
| 1998-01-02 | Net margin | Not reported |
|
| 1999 | Net margin | 10.8% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 3.9% |
|
| 1996 | Free cash flow margin | 4.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 4701000 |
|
| 1996 | Operating cash flow | 5298000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 3867000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | 2880000 |
|
| 1996 | Free cash flow | 3477000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -1322000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-30 | Liabilities / assets | Not reported |
|
| 1996-12-28 | Liabilities / assets | Not reported |
|
| 1998-01-02 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.33× |
|
| 1995 | Current assets / current liabilities | 1.3× |
|
| 1996 | Current assets / current liabilities | 1.32× |
|
| 1998-01-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 636,066 Exact valueExact value: -636066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 914,850 Exact valueExact value: 914850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-12-31 – 1994-12-30 | Unavailable Not reported for this period. | USD 11.21 million Exact valueExact value: 11211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 4.73 million Exact valueExact value: 4734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 767,000 Exact valueExact value: 767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-12-31 – 1995-12-30 | USD 5.77 million Exact valueExact value: 5772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.7 million Exact valueExact value: 4701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Calculation and evidence4701000 − 1821000 USD Exact free cash flow: 2880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | USD 5.77 million Exact valueExact value: 5772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Calculation and evidence5298000 − 1821000 USD Exact free cash flow: 3477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-04 – 1998-01-03 | USD 7.38 million Exact valueExact value: 7376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.71 million Exact valueExact value: 11708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Exact valueExact value: 3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.11 million Calculation and evidence11708000 − 3600000 USD Exact free cash flow: 8108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-03 – 1999-01-02 | USD 9.57 million Exact valueExact value: 9568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Exact valueExact value: 5189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Calculation and evidence3867000 − 5189000 USD Exact free cash flow: -1322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000795425, 795425, edgar:795425