MARK VII INC

EDGAR

19 filing records in this dataset, filed from 1995-03-29 to 1999-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.4 million USD

1999-07-03 · USD

Exact inputs and evidence

Operating margin

21.31%

1999-07-03 · %

Exact inputs and evidence
  • Operating Income: 5191000 USD Source
  • Revenue: 24360000 USD Source

Operating cash flow

-12.1 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -429000 USD Source
  • Operating Cash Flow: 11658000 USD Source

Free cash flow

-15 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -429000 USD Source
  • Operating Cash Flow: 11658000 USD Source
  • Capital Expenditure: 3489000 USD Source
  • Capital Expenditure: 537000 USD Source
Cash and cash equivalents
59 thousand USD Source
Exact value

59000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-12.

Financial data available through: 1999-01-02.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-01-02
  • Operating income: 6 of 11 periods available· newest 1999-01-02
  • Net income: 6 of 11 periods available· newest 1999-01-02
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-02
  • Capital expenditure: 6 of 11 periods available· newest 1999-01-02
  • Total assets: 4 of 11 periods available· newest 1999-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-01-02
  • Current liabilities: 4 of 11 periods available· newest 1999-01-02
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.3%

    Prior period

    USD 84.53 million

    –

    Current period

    USD 88.2 million

    –

    Exact inputs and evidence

    88203000 − 84531000 = 3672000 USD

    84531000 USD · 1997-01-03 – 1998-01-02

    Inspect prior input Prior source

    88203000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +29.7%

    Prior period

    USD 7.38 million

    –

    Current period

    USD 9.57 million

    –

    Exact inputs and evidence

    9568000 − 7376000 = 2192000 USD

    7376000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    9568000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -67%

    Prior period

    USD 11.71 million

    –

    Current period

    USD 3.87 million

    –

    Exact inputs and evidence

    3867000 − 11708000 = -7841000 USD

    11708000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    3867000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +44.1%

    Prior period

    USD 3.6 million

    –

    Current period

    USD 5.19 million

    –

    Exact inputs and evidence

    5189000 − 3600000 = 1589000 USD

    3600000 USD · 1997-01-04 – 1998-01-03

    Inspect prior input Prior source

    5189000 USD · 1998-01-03 – 1999-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-03 – 1999-01-02

  • Revenue USD 88.2 million 100% of revenue
  • Operating costs Derived USD 71.61 million 81% of revenue
  • Operating income USD 16.59 million 19% of revenue
  • Tax, interest and other Derived USD 7.02 million 8% of revenue
  • Net income USD 9.57 million 11% of revenue

Cash

  • Operating cash flow USD 3.87 million 4.4% of revenue
  • Capital expenditure USD 5.19 million 5.9% of revenue
  • Free cash flow Derived −USD 1.32 million −1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −1.8% of revenue.
  • 1994 88%
  • 1995 86%
  • 1996 86%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 11%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3134781191 31136301 Derived 3644890 4280956 Derived -636066 Unavailable
Source
1994 1994-01-01 – 1994-12-3158540000 51693000 Derived 6847000 2113000 Derived 4734000 Unavailable
Source
1995 1994-12-31 – 1995-12-3074621000 64416000 Derived 10205000 4433000 Derived 5772000 2880000 Derived
Source
1996 1995-12-29 – 1996-12-2874621000 64416000 Derived 10205000 4433000 Derived 5772000 3477000 Derived
Source
1998 1997-01-03 – 1998-01-0284531000 72173000 Derived 12358000 UnavailableUnavailableUnavailable
Source
1999 1998-01-03 – 1999-01-0288203000 71614000 Derived 16589000 7021000 Derived 9568000 -1322000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 88.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.3M71.4M47.6M23.8M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue34781191
1994Revenue58540000
1995Revenue74621000
1996Revenue74621000
1998Revenue84531000
1999Revenue88203000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year68.3%
1995Year over year27.5%
1996Year over year0%
1998Year over year13.3%
1999Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 18.8% 1999
Net margin 10.8% 1999
Free cash flow margin -1.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5%14.5%8.5%2.5%-3.5%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin10.5%
1994Operating margin11.7%
1995Operating margin13.7%
1996Operating margin13.7%
1998Operating margin14.6%
1999Operating margin18.8%
1993Net margin-1.8%
1994Net margin8.1%
1995Net margin7.7%
1996Net margin7.7%
1998-01-02Net marginNot reported
1999Net margin10.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin3.9%
1996Free cash flow margin4.7%
1998Free cash flow marginNot reported
1999Free cash flow margin-1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M4.3M2.9M1.4M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow4701000
1996Operating cash flow5298000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow3867000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.5M1.1M-314.2K-1.7M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flow2880000
1996Free cash flow3477000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-1322000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-30Liabilities / assetsNot reported
1996-12-28Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.31× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.33×
1995Current assets / current liabilities1.3×
1996Current assets / current liabilities1.32×
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 636,066
Exact value

Exact value: -636066 USD

1993-01-01 – 1993-12-31: -636066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 914,850
Exact value

Exact value: 914850 USD

1993-01-01 – 1993-12-31: 914850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1993-12-31 – 1994-12-30
Unavailable Not reported for this period.
USD 11.21 million
Exact value

Exact value: 11211000 USD

1993-12-31 – 1994-12-30: 11211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 4.73 million
Exact value

Exact value: 4734000 USD

1994-01-01 – 1994-12-31: 4734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 767,000
Exact value

Exact value: 767000 USD

1994-01-01 – 1994-12-31: 767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-12-31 – 1995-12-30
USD 5.77 million
Exact value

Exact value: 5772000 USD

1994-12-31 – 1995-12-30: 5772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4701000 USD

1994-12-31 – 1995-12-30: 4701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1821000 USD

1994-12-31 – 1995-12-30: 1821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Calculation and evidence

4701000 − 1821000 USD

Exact free cash flow: 2880000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 5.77 million
Exact value

Exact value: 5772000 USD

1995-12-29 – 1996-12-28: 5772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5298000 USD

1995-12-29 – 1996-12-28: 5298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1821000 USD

1995-12-29 – 1996-12-28: 1821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Calculation and evidence

5298000 − 1821000 USD

Exact free cash flow: 3477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 7.38 million
Exact value

Exact value: 7376000 USD

1997-01-04 – 1998-01-03: 7376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.71 million
Exact value

Exact value: 11708000 USD

1997-01-04 – 1998-01-03: 11708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3600000 USD

1997-01-04 – 1998-01-03: 3600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Calculation and evidence

11708000 − 3600000 USD

Exact free cash flow: 8108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 9.57 million
Exact value

Exact value: 9568000 USD

1998-01-03 – 1999-01-02: 9568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3867000 USD

1998-01-03 – 1999-01-02: 3867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.19 million
Exact value

Exact value: 5189000 USD

1998-01-03 – 1999-01-02: 5189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

3867000 − 5189000 USD

Exact free cash flow: -1322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000795425, 795425, edgar:795425