ARROW RESOURCES DEVELOPMENT INC

EDGAR

87 filing records in this dataset, filed from 1995-05-15 to 2013-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

472 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

-292.03%

2005-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
768 million shares Source
Exact value

767539744 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 767539744 shares · 2012-09-30· Source
  • 767539744 shares · 2013-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.9 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 2675986 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 2176255 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 626771 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 303557 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 471705 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-4.89 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Operating cash flow: -2150770 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -1080794 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -3433558 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -2150770 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -4700606 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: -3433558 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1267093 USD · 2013-01-01 – 2013-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-19.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2012-12-31
  • Net income: 11 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 10 of 11 periods available· newest 2012-12-31
  • Total liabilities: 10 of 11 periods available· newest 2012-12-31
  • Current assets: 11 of 11 periods available· newest 2012-12-31
  • Current liabilities: 4 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 188,699

    Prior period

    −USD 8.82 million

    –

    Current period

    −USD 8.63 million

    –

    Exact inputs and evidence

    -8628134 − -8816833 = 188699 USD

    -8816833 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -8628134 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 907,571

    Prior period

    −USD 3.79 million

    –

    Current period

    −USD 4.7 million

    –

    Exact inputs and evidence

    -4700606 − -3793035 = -907571 USD

    -3793035 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -4700606 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 2.68 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.33 million −87% of revenue

Cash

  • Operating cash flow −USD 1.22 million −46% of revenue
  • Capital expenditure USD 30,224 1.1% of revenue
  • Free cash flow Derived −USD 1.25 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-04-16 – 2003-04-15240048 UnavailableUnavailableUnavailable1597438 Unavailable
Source
2003 2003-01-01 – 2003-12-312149370 UnavailableUnavailableUnavailable-1119321 -1397444 Derived
Source
2004 2004-01-01 – 2004-12-312675986 UnavailableUnavailableUnavailable-2333695 -1250436 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.4M722.5K0.02002200320032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue237800
2003Revenue240048
2003Revenue2149370
2004Revenue2675986

Revenue growth

Change in revenue from the same financial period one year earlier.

24.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.868%651%434%217%0%2002200320032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over year803.9%
2004Year over year24.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -87.2% 2004
Free cash flow margin -46.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.732%512%292%72%-148%2002-12-312003-04-152003-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-04-15Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2002Net margin671.8%
2003Net margin665.5%
2003Net margin-52.1%
2004Net margin-87.2%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2003Free cash flow margin-65%
2004Free cash flow margin-46.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.0K-286.0K-681.0K-1.1M-1.5M2002200320032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-17582
2003Operating cash flow-1361966
2004Operating cash flow-1220212

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.8K-293.5K-698.7K-1.1M-1.5M2002200320032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2003Free cash flow-1397444
2004Free cash flow-1250436

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,442%1,082%721%361%0%20022003-04-1520032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets1,335.5%
2003-04-15Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets38.4%
2004Liabilities / assets41.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.69×0.51×0.34×0.17×0.00×2002200320032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.07×
2003Current assets / current liabilities0.07×
2003Current assets / current liabilities0.63×
2004Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-04-16 – 2003-04-15
USD 1.6 million
Exact value

Exact value: 1597438 USD

2002-04-16 – 2003-04-15: 1597438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,582
Exact value

Exact value: -17582 USD

2002-04-16 – 2003-04-15: -17582 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.12 million
Exact value

Exact value: -1119321 USD

2003-01-01 – 2003-12-31: -1119321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1361966 USD

2003-01-01 – 2003-12-31: -1361966 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,478
Exact value

Exact value: 35478 USD

2003-01-01 – 2003-12-31: 35478 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1361966 − 35478 USD

Exact free cash flow: -1397444 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.33 million
Exact value

Exact value: -2333695 USD

2004-01-01 – 2004-12-31: -2333695 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1220212 USD

2004-01-01 – 2004-12-31: -1220212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,224
Exact value

Exact value: 30224 USD

2004-01-01 – 2004-12-31: 30224 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-1220212 − 30224 USD

Exact free cash flow: -1250436 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.51 million
Exact value

Exact value: -3514445 USD

2006-01-01 – 2006-12-31: -3514445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 130.08 million
Exact value

Exact value: -130076689 USD

2007-01-01 – 2007-12-31: -130076689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 5.36 million
Exact value

Exact value: -5360576 USD

2008-01-01 – 2008-12-31: -5360576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 6.52 million
Exact value

Exact value: -6520053 USD

2009-01-01 – 2009-12-31: -6520053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 8.87 million
Exact value

Exact value: -8867237 USD

2010-01-01 – 2010-12-31: -8867237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Exact value

Exact value: -3259841 USD

2010-01-01 – 2010-12-31: -3259841 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 8.82 million
Exact value

Exact value: -8816833 USD

2011-01-01 – 2011-12-31: -8816833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.79 million
Exact value

Exact value: -3793035 USD

2011-01-01 – 2011-12-31: -3793035 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 8.63 million
Exact value

Exact value: -8628134 USD

2012-01-01 – 2012-12-31: -8628134 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Exact value

Exact value: -4700606 USD

2012-01-01 – 2012-12-31: -4700606 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 523 latest values · 523 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000795255, 795255, ARWD, arwd, edgar:795255

Also known as ARROW RESOURCES DEVELOPMENT INC, CAREERENGINE NETWORK INC, CNE GROUP INC, HELMSTAR GROUP INC