Revenue
1.14 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 1135000 USD Source
5 filing records in this dataset, filed from 1996-12-24 to 1999-11-15. Explore the available filing history and original sources.
14413000 USD
7227390000 shares
147.37% · 4.31 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.96 million
–
Current period
USD 26.46 million
–
26459000 − 21956000 = 4503000 USD
21956000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source26459000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.62 million
–
Current period
USD 20.32 million
–
20316000 − -22620000 = 42936000 USD
-22620000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source20316000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.8 million
–
Current period
−USD 42.92 million
–
-42922000 − 24801000 = -67723000 USD
24801000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-42922000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.77 million
–
Current period
USD 5.44 million
–
5439000 − 5771000 = -332000 USD
5771000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source5439000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 20694000 | 16947000 Derived | 3747000 | -109080000 Derived | 112827000 | 98698000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 21956000 | 21990000 Derived | -34000 | 22586000 Derived | -22620000 | 19030000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 26459000 | 31705000 Derived | -5246000 | -25562000 Derived | 20316000 | -48361000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 20694000 |
|
| 1997 | Revenue | 21956000 |
|
| 1998 | Revenue | 26459000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 6.1% |
|
| 1998 | Year over year | 20.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 18.1% |
|
| 1997 | Operating margin | -0.2% |
|
| 1998 | Operating margin | -19.8% |
|
| 1996 | Net margin | 545.2% |
|
| 1997 | Net margin | -103% |
|
| 1998 | Net margin | 76.8% |
|
| 1996 | Free cash flow margin | 476.9% |
|
| 1997 | Free cash flow margin | 86.7% |
|
| 1998 | Free cash flow margin | -182.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 101008000 |
|
| 1997 | Operating cash flow | 24801000 |
|
| 1998 | Operating cash flow | -42922000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 98698000 |
|
| 1997 | Free cash flow | 19030000 |
|
| 1998 | Free cash flow | -48361000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 39.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 112.83 million Exact valueExact value: 112827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.01 million Exact valueExact value: 101008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.7 million Calculation and evidence101008000 − 2310000 USD Exact free cash flow: 98698000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 22.62 million Exact valueExact value: -22620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.8 million Exact valueExact value: 24801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.03 million Calculation and evidence24801000 − 5771000 USD Exact free cash flow: 19030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 20.32 million Exact valueExact value: 20316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.92 million Exact valueExact value: -42922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.44 million Exact valueExact value: 5439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.36 million Calculation and evidence-42922000 − 5439000 USD Exact free cash flow: -48361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000795182, 795182, edgar:795182