SETO HOLDINGS INC

EDGAR

37 filing records in this dataset, filed from 1996-09-12 to 2004-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.04 million USD

2004-10-31 · USD

Exact inputs and evidence

Operating margin

-8.14%

2004-10-31 · %

Exact inputs and evidence
  • Operating Income: -84273 USD Source
  • Revenue: 1035010 USD Source
Cash and cash equivalents
199 thousand USD Source
Exact value

198739 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-12-15.

Financial data available through: 2000-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-31
  • Operating income: 3 of 11 periods available· newest 2000-01-31
  • Net income: 5 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-01-31
  • Total assets: 3 of 11 periods available· newest 2000-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-01-31
  • Current liabilities: 3 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +151%

    Prior period

    USD 2.65 million

    –

    Current period

    USD 6.64 million

    –

    Exact inputs and evidence

    6643088 − 2646650 = 3996438 USD

    2646650 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    6643088 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 313,203

    Prior period

    −USD 226,962

    –

    Current period

    USD 86,241

    –

    Exact inputs and evidence

    86241 − -226962 = 313203 USD

    -226962 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    86241 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 52,216

    Prior period

    −USD 69,255

    –

    Current period

    −USD 121,471

    –

    Exact inputs and evidence

    -121471 − -69255 = -52216 USD

    -69255 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    -121471 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.9%

    Prior period

    USD 341,440

    –

    Current period

    USD 109,647

    –

    Exact inputs and evidence

    109647 − 341440 = -231793 USD

    341440 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    109647 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 6.64 million 100% of revenue
  • Operating costs Derived USD 6.36 million 96% of revenue
  • Operating income USD 284,970 4.3% of revenue
  • Tax, interest and other Derived USD 198,729 3% of revenue
  • Net income USD 86,241 1.3% of revenue

Cash

  • Operating cash flow −USD 121,471 −1.8% of revenue
  • Capital expenditure USD 109,647 1.7% of revenue
  • Free cash flow Derived −USD 231,118 −3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net loss: net income was −8.6% of revenue.
  • 2000 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-311931606 1727680 Derived 203926 -425660 Derived 629586 -50485 Derived
Source
1999 1998-02-01 – 1999-01-312646650 2469322 Derived 177328 404290 Derived -226962 -410695 Derived
Source
2000 1999-02-01 – 2000-01-316643088 6358118 Derived 284970 198729 Derived 86241 -231118 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue1931606
1999Revenue2646650
2000Revenue6643088

Revenue growth

Change in revenue from the same financial period one year earlier.

151% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%122%82%41%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year37%
2000Year over year151%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.3% 2000
Net margin 1.3% 2000
Free cash flow margin -3.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%22%9%-5%-19%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin10.6%
1999Operating margin6.7%
2000Operating margin4.3%
1998Net margin32.6%
1999Net margin-8.6%
2000Net margin1.3%
1998Free cash flow margin-2.6%
1999Free cash flow margin-15.5%
2000Free cash flow margin-3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -121.5K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9K-20.3K-57.4K-94.6K-131.7K199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow6655
1999Operating cash flow-69255
2000Operating cash flow-121471

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -231.1K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9K-86.2K-205.3K-324.4K-443.6K199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-50485
1999Free cash flow-410695
2000Free cash flow-231118

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.85×1.39×0.93×0.46×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.93×
1999Current assets / current liabilities1.71×
2000Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-01 – 1996-01-31
−USD 419,630
Exact value

Exact value: -419630 USD

1995-02-01 – 1996-01-31: -419630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 357,471
Exact value

Exact value: 357471 USD

1995-02-01 – 1996-01-31: 357471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-02-01 – 1997-01-31
USD 213,652
Exact value

Exact value: 213652 USD

1996-02-01 – 1997-01-31: 213652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 25,549
Exact value

Exact value: 25549 USD

1996-02-01 – 1997-01-31: 25549 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 629,586
Exact value

Exact value: 629586 USD

1997-02-01 – 1998-01-31: 629586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,655
Exact value

Exact value: 6655 USD

1997-02-01 – 1998-01-31: 6655 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,140
Exact value

Exact value: 57140 USD

1997-02-01 – 1998-01-31: 57140 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,485
Calculation and evidence

6655 − 57140 USD

Exact free cash flow: -50485 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
−USD 226,962
Exact value

Exact value: -226962 USD

1998-02-01 – 1999-01-31: -226962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,255
Exact value

Exact value: -69255 USD

1998-02-01 – 1999-01-31: -69255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341,440
Exact value

Exact value: 341440 USD

1998-02-01 – 1999-01-31: 341440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 410,695
Calculation and evidence

-69255 − 341440 USD

Exact free cash flow: -410695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
USD 86,241
Exact value

Exact value: 86241 USD

1999-02-01 – 2000-01-31: 86241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,471
Exact value

Exact value: -121471 USD

1999-02-01 – 2000-01-31: -121471 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,647
Exact value

Exact value: 109647 USD

1999-02-01 – 2000-01-31: 109647 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 231,118
Calculation and evidence

-121471 − 109647 USD

Exact free cash flow: -231118 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000794998, 794998, SETO, edgar:794998

Also known as SEMICON TOOLS INC /NV/