CANTERBURY CONSULTING GROUP INC

EDGAR

41 filing records in this dataset, filed from 1996-02-27 to 2005-06-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.67 million USD

2005-02-28 · USD

Exact inputs and evidence

Net margin

-21.9%

2005-02-28 · %

Exact inputs and evidence

Operating cash flow

-113 thousand USD

2005-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -112807 USD Source

Free cash flow

-126 thousand USD

2005-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -112807 USD Source
  • Capital Expenditure: 13301 USD Source
Cash and cash equivalents
611 thousand USD Source
Exact value

610677 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20 million USD

2004-03-01 – 2005-02-28

Exact inputs and evidence
  • Revenue: 3388559 USD · 2004-03-01 – 2004-05-31 Source
  • Revenue: 9136912 USD · 2004-06-01 – 2004-08-31 Source
  • Revenue: 19992481 USD · 2003-12-01 – 2004-11-30 Source
  • Revenue: 15160623 USD · 2003-12-01 – 2004-08-31 Source
  • Revenue: 2665645 USD · 2004-12-01 – 2005-02-28 Source

Net income

-2.33 million USD

2004-03-01 – 2005-02-28

Exact inputs and evidence
  • Net income: -308594 USD · 2004-03-01 – 2004-05-31 Source
  • Net income: -343739 USD · 2004-06-01 – 2004-08-31 Source
  • Net income: -2481567 USD · 2003-12-01 – 2004-11-30 Source
  • Net income: -1385726 USD · 2003-12-01 – 2004-08-31 Source
  • Net income: -583719 USD · 2004-12-01 – 2005-02-28 Source

Operating cash flow

-931 thousand USD

2004-03-01 – 2005-02-28

Exact inputs and evidence
  • Operating cash flow: -774441 USD · 2003-12-01 – 2004-05-31 Source
  • Operating cash flow: -41792 USD · 2003-12-01 – 2004-02-29 Source
  • Operating cash flow: -1996454 USD · 2003-12-01 – 2004-08-31 Source
  • Operating cash flow: -774441 USD · 2003-12-01 – 2004-05-31 Source
  • Operating cash flow: -859678 USD · 2003-12-01 – 2004-11-30 Source
  • Operating cash flow: -1996454 USD · 2003-12-01 – 2004-08-31 Source
  • Operating cash flow: -112807 USD · 2004-12-01 – 2005-02-28 Source

Capital expenditure

36.1 thousand USD

2004-03-01 – 2005-02-28

Exact inputs and evidence
  • Capital expenditure: 11986 USD · 2003-12-01 – 2004-05-31 Source
  • Capital expenditure: 5379 USD · 2003-12-01 – 2004-02-29 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-08-31 Source
  • Capital expenditure: 11986 USD · 2003-12-01 – 2004-05-31 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-11-30 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-08-31 Source
  • Capital expenditure: 13301 USD · 2004-12-01 – 2005-02-28 Source

Free cash flow

-967 thousand USD

2004-03-01 – 2005-02-28

Exact inputs and evidence
  • Operating cash flow: -774441 USD · 2003-12-01 – 2004-05-31 Source
  • Operating cash flow: -41792 USD · 2003-12-01 – 2004-02-29 Source
  • Operating cash flow: -1996454 USD · 2003-12-01 – 2004-08-31 Source
  • Operating cash flow: -774441 USD · 2003-12-01 – 2004-05-31 Source
  • Operating cash flow: -859678 USD · 2003-12-01 – 2004-11-30 Source
  • Operating cash flow: -1996454 USD · 2003-12-01 – 2004-08-31 Source
  • Operating cash flow: -112807 USD · 2004-12-01 – 2005-02-28 Source
  • Capital expenditure: 11986 USD · 2003-12-01 – 2004-05-31 Source
  • Capital expenditure: 5379 USD · 2003-12-01 – 2004-02-29 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-08-31 Source
  • Capital expenditure: 11986 USD · 2003-12-01 – 2004-05-31 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-11-30 Source
  • Capital expenditure: 28216 USD · 2003-12-01 – 2004-08-31 Source
  • Capital expenditure: 13301 USD · 2004-12-01 – 2005-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-06-03.

Financial data available through: 2004-11-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2004-11-30
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2004-11-30
  • Operating cash flow: 7 of 11 periods available· newest 2004-11-30
  • Capital expenditure: 9 of 11 periods available· newest 2004-11-30
  • Total assets: 9 of 11 periods available· newest 2004-11-30
  • Total liabilities: 6 of 11 periods available· newest 2004-11-30
  • Current assets: 9 of 11 periods available· newest 2004-11-30
  • Current liabilities: 9 of 11 periods available· newest 2004-11-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2004-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.2%

    Prior period

    USD 22.02 million

    –

    Current period

    USD 19.99 million

    –

    Exact inputs and evidence

    19992481 − 22021091 = -2028610 USD

    22021091 USD · 2002-12-01 – 2003-11-30

    Inspect prior input Prior source

    19992481 USD · 2003-12-01 – 2004-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.57 million

    Prior period

    −USD 4.05 million

    –

    Current period

    −USD 2.48 million

    –

    Exact inputs and evidence

    -2481567 − -4054994 = 1573427 USD

    -4054994 USD · 2002-12-01 – 2003-11-30

    Inspect prior input Prior source

    -2481567 USD · 2003-12-01 – 2004-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 211,228

    Prior period

    −USD 1.07 million

    –

    Current period

    −USD 859,678

    –

    Exact inputs and evidence

    -859678 − -1070906 = 211228 USD

    -1070906 USD · 2002-12-01 – 2003-11-30

    Inspect prior input Prior source

    -859678 USD · 2003-12-01 – 2004-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.9%

    Prior period

    USD 28,755

    –

    Current period

    USD 28,216

    –

    Exact inputs and evidence

    28216 − 28755 = -539 USD

    28755 USD · 2002-12-01 – 2003-11-30

    Inspect prior input Prior source

    28216 USD · 2003-12-01 – 2004-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-12-01 – 2004-11-30

  • Revenue USD 19.99 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.48 million −12% of revenue

Cash

  • Operating cash flow −USD 859,678 −4.3% of revenue
  • Capital expenditure USD 28,216 0.1% of revenue
  • Free cash flow Derived −USD 887,894 −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-01 – 1996-11-3012717692 UnavailableUnavailableUnavailable1666568 Unavailable
Source
1997 1996-12-01 – 1997-11-3012423452 UnavailableUnavailableUnavailable-2467917 Unavailable
Source
1998 1997-12-01 – 1998-11-3012122879 UnavailableUnavailableUnavailable581503 192385 Derived
Source
1999 1998-12-01 – 1999-11-3014209526 UnavailableUnavailableUnavailable620768 227511 Derived
Source
2000 1999-12-01 – 2000-11-3029734589 UnavailableUnavailableUnavailable1058215 764410 Derived
Source
2001 2000-12-01 – 2001-11-3027568987 UnavailableUnavailableUnavailable-7159855 1865059 Derived
Source
2002 2001-12-01 – 2002-11-3029480049 UnavailableUnavailableUnavailable-2017851 331050 Derived
Source
2003 2002-12-01 – 2003-11-3022021091 UnavailableUnavailableUnavailable-4054994 -1099661 Derived
Source
2004 2003-12-01 – 2004-11-3019992481 UnavailableUnavailableUnavailable-2481567 -887894 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.1M24.1M16.1M8.0M0.0199620002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue12717692
1997Revenue12423452
1998Revenue12122879
1999Revenue14209526
2000Revenue29734589
2001Revenue27568987
2002Revenue29480049
2003Revenue22021091
2004Revenue19992481

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%81%42%3%-36%199620002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-2.3%
1998Year over year-2.4%
1999Year over year17.2%
2000Year over year109.3%
2001Year over year-7.3%
2002Year over year6.9%
2003Year over year-25.3%
2004Year over year-9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -12.4% 2004
Free cash flow margin -4.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%5%-6%-18%-29%1996-11-302000-11-302004-11-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-11-30Operating marginNot reported
1997-11-30Operating marginNot reported
1998-11-30Operating marginNot reported
1999-11-30Operating marginNot reported
2000-11-30Operating marginNot reported
2001-11-30Operating marginNot reported
2002-11-30Operating marginNot reported
2003-11-30Operating marginNot reported
2004-11-30Operating marginNot reported
1996Net margin13.1%
1997Net margin-19.9%
1998Net margin4.8%
1999Net margin4.4%
2000Net margin3.6%
2001Net margin-26%
2002Net margin-6.8%
2003Net margin-18.4%
2004Net margin-12.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin1.6%
1999Free cash flow margin1.6%
2000Free cash flow margin2.6%
2001Free cash flow margin6.8%
2002Free cash flow margin1.1%
2003Free cash flow margin-5%
2004Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -859.7K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.3M435.0K-438.4K-1.3M199620002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow406125
1999Operating cash flow659320
2000Operating cash flow875379
2001Operating cash flow1940979
2002Operating cash flow386334
2003Operating cash flow-1070906
2004Operating cash flow-859678

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -887.9K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.2M382.7K-477.1K-1.3M199620002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flow192385
1999Free cash flow227511
2000Free cash flow764410
2001Free cash flow1865059
2002Free cash flow331050
2003Free cash flow-1099661
2004Free cash flow-887894

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.2% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%35%23%12%0%1996-11-3020002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported
1999Liabilities / assets32.1%
2000Liabilities / assets29.2%
2001Liabilities / assets42.8%
2002Liabilities / assets26.6%
2003Liabilities / assets27.4%
2004Liabilities / assets24.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.79× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.93×1.45×0.97×0.48×0.00×199620002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.45×
1997Current assets / current liabilities1.11×
1998Current assets / current liabilities1.54×
1999Current assets / current liabilities1.32×
2000Current assets / current liabilities1.35×
2001Current assets / current liabilities1.43×
2002Current assets / current liabilities1.4×
2003Current assets / current liabilities1.62×
2004Current assets / current liabilities1.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-01 – 1996-11-30
USD 1.67 million
Exact value

Exact value: 1666568 USD

1995-12-01 – 1996-11-30: 1666568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 441,826
Exact value

Exact value: 441826 USD

1995-12-01 – 1996-11-30: 441826 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-12-01 – 1997-11-30
−USD 2.47 million
Exact value

Exact value: -2467917 USD

1996-12-01 – 1997-11-30: -2467917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 130,497
Exact value

Exact value: 130497 USD

1996-12-01 – 1997-11-30: 130497 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-12-01 – 1998-11-30
USD 581,503
Exact value

Exact value: 581503 USD

1997-12-01 – 1998-11-30: 581503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,125
Exact value

Exact value: 406125 USD

1997-12-01 – 1998-11-30: 406125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,740
Exact value

Exact value: 213740 USD

1997-12-01 – 1998-11-30: 213740 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,385
Calculation and evidence

406125 − 213740 USD

Exact free cash flow: 192385 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
USD 620,768
Exact value

Exact value: 620768 USD

1998-12-01 – 1999-11-30: 620768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 659,320
Exact value

Exact value: 659320 USD

1998-12-01 – 1999-11-30: 659320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,809
Exact value

Exact value: 431809 USD

1998-12-01 – 1999-11-30: 431809 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,511
Calculation and evidence

659320 − 431809 USD

Exact free cash flow: 227511 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-01 – 2000-11-30
USD 1.06 million
Exact value

Exact value: 1058215 USD

1999-12-01 – 2000-11-30: 1058215 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 875,379
Exact value

Exact value: 875379 USD

1999-12-01 – 2000-11-30: 875379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,969
Exact value

Exact value: 110969 USD

1999-12-01 – 2000-11-30: 110969 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 764,410
Calculation and evidence

875379 − 110969 USD

Exact free cash flow: 764410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-01 – 2001-11-30
−USD 7.16 million
Exact value

Exact value: -7159855 USD

2000-12-01 – 2001-11-30: -7159855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1940979 USD

2000-12-01 – 2001-11-30: 1940979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,920
Exact value

Exact value: 75920 USD

2000-12-01 – 2001-11-30: 75920 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Calculation and evidence

1940979 − 75920 USD

Exact free cash flow: 1865059 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-01 – 2002-11-30
−USD 2.02 million
Exact value

Exact value: -2017851 USD

2001-12-01 – 2002-11-30: -2017851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,334
Exact value

Exact value: 386334 USD

2001-12-01 – 2002-11-30: 386334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,284
Exact value

Exact value: 55284 USD

2001-12-01 – 2002-11-30: 55284 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 331,050
Calculation and evidence

386334 − 55284 USD

Exact free cash flow: 331050 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-01 – 2003-11-30
−USD 4.05 million
Exact value

Exact value: -4054994 USD

2002-12-01 – 2003-11-30: -4054994 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1070906 USD

2002-12-01 – 2003-11-30: -1070906 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,755
Exact value

Exact value: 28755 USD

2002-12-01 – 2003-11-30: 28755 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-1070906 − 28755 USD

Exact free cash flow: -1099661 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-12-01 – 2004-11-30
−USD 2.48 million
Exact value

Exact value: -2481567 USD

2003-12-01 – 2004-11-30: -2481567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 859,678
Exact value

Exact value: -859678 USD

2003-12-01 – 2004-11-30: -859678 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,216
Exact value

Exact value: 28216 USD

2003-12-01 – 2004-11-30: 28216 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 887,894
Calculation and evidence

-859678 − 28216 USD

Exact free cash flow: -887894 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000794927, 794927, edgar:794927

Also known as CANTERBURY CORPORATE SERVICES INC, CANTERBURY INFORMATION TECHNOLOGY INC