APPLIED RESEARCH CORP

EDGAR

14 filing records in this dataset, filed from 1995-10-16 to 1998-10-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

89.4 thousand USD

1998-02-28 · USD

Exact inputs and evidence

Operating margin

-26.34%

1998-02-28 · %

Exact inputs and evidence
  • Operating Income: -31531 USD Source
  • Operating Income: -7970 USD Source
  • Revenue: 89446 USD Source

Operating cash flow

-7.11 thousand USD

1998-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -553285 USD Source
  • Operating Cash Flow: -546171 USD Source

Free cash flow

-7.76 thousand USD

1998-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -553285 USD Source
  • Operating Cash Flow: -546171 USD Source
  • Capital Expenditure: 3263 USD Source
  • Capital Expenditure: 2620 USD Source
Cash and cash equivalents
340 thousand USD Source
Exact value

339806 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-10-21.

Financial data available through: 1997-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-05-31
  • Operating income: 3 of 11 periods available· newest 1997-05-31
  • Net income: 3 of 11 periods available· newest 1997-05-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-05-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-05-31
  • Total assets: 3 of 11 periods available· newest 1997-05-31
  • Total liabilities: 3 of 11 periods available· newest 1997-05-31
  • Current assets: 3 of 11 periods available· newest 1997-05-31
  • Current liabilities: 3 of 11 periods available· newest 1997-05-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.7%

    Prior period

    USD 563,596

    –

    Current period

    USD 542,575

    –

    Exact inputs and evidence

    542575 − 563596 = -21021 USD

    563596 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    542575 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 440,949

    Prior period

    −USD 657,056

    –

    Current period

    −USD 216,107

    –

    Exact inputs and evidence

    -216107 − -657056 = 440949 USD

    -657056 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    -216107 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7.9%

    Prior period

    USD 342,954

    –

    Current period

    USD 315,692

    –

    Exact inputs and evidence

    315692 − 342954 = -27262 USD

    342954 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    315692 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.8%

    Prior period

    USD 61,175

    –

    Current period

    USD 26,425

    –

    Exact inputs and evidence

    26425 − 61175 = -34750 USD

    61175 USD · 1995-06-01 – 1996-05-31

    Inspect prior input Prior source

    26425 USD · 1996-06-01 – 1997-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-06-01 – 1997-05-31

  • Revenue USD 542,575 100% of revenue
  • Operating costs Derived USD 585,899 108% of revenue
  • Operating income −USD 43,324 −8% of revenue
  • Tax, interest and other Derived USD 172,783 32% of revenue
  • Net income −USD 216,107 −40% of revenue

Cash

  • Operating cash flow USD 315,692 58% of revenue
  • Capital expenditure USD 26,425 4.9% of revenue
  • Free cash flow Derived USD 289,267 53% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 Operating loss: operating costs were 157% of revenue.
  • 1997 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-319590113 9916588 Derived -326475 568838 Derived -895313 360521 Derived
Source
1996 1995-06-01 – 1996-05-31563596 883972 Derived -320376 336680 Derived -657056 281779 Derived
Source
1997 1996-06-01 – 1997-05-31542575 585899 Derived -43324 172783 Derived -216107 289267 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 542.6K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M7.8M5.2M2.6M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue9590113
1996Revenue563596
1997Revenue542575

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-47%-74%-102%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-94.1%
1997Year over year-3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8% 1997
Net margin -39.8% 1997
Free cash flow margin 53.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%18%-32%-81%-130%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3.4%
1996Operating margin-56.8%
1997Operating margin-8%
1995Net margin-9.3%
1996Net margin-116.6%
1997Net margin-39.8%
1995Free cash flow margin3.8%
1996Free cash flow margin50%
1997Free cash flow margin53.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 315.7K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.507.6K380.7K253.8K126.9K0.0199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow470013
1996Operating cash flow342954
1997Operating cash flow315692

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 289.3K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389.4K292.0K194.7K97.3K0.0199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow360521
1996Free cash flow281779
1997Free cash flow289267

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

253.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273%205%137%68%0%199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets173.5%
1996Liabilities / assets216.9%
1997Liabilities / assets253.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.37× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.55×0.42×0.28×0.14×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.51×
1996Current assets / current liabilities0.42×
1997Current assets / current liabilities0.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
−USD 895,313
Exact value

Exact value: -895313 USD

1994-06-01 – 1995-05-31: -895313 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470,013
Exact value

Exact value: 470013 USD

1994-06-01 – 1995-05-31: 470013 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,492
Exact value

Exact value: 109492 USD

1994-06-01 – 1995-05-31: 109492 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 360,521
Calculation and evidence

470013 − 109492 USD

Exact free cash flow: 360521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
−USD 657,056
Exact value

Exact value: -657056 USD

1995-06-01 – 1996-05-31: -657056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 342,954
Exact value

Exact value: 342954 USD

1995-06-01 – 1996-05-31: 342954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,175
Exact value

Exact value: 61175 USD

1995-06-01 – 1996-05-31: 61175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,779
Calculation and evidence

342954 − 61175 USD

Exact free cash flow: 281779 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
−USD 216,107
Exact value

Exact value: -216107 USD

1996-06-01 – 1997-05-31: -216107 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,692
Exact value

Exact value: 315692 USD

1996-06-01 – 1997-05-31: 315692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,425
Exact value

Exact value: 26425 USD

1996-06-01 – 1997-05-31: 26425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,267
Calculation and evidence

315692 − 26425 USD

Exact free cash flow: 289267 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000794876, 794876, edgar:794876