Revenue
89.4 thousand USD
1998-02-28 · USD
Exact inputs and evidence
- Revenue: 89446 USD Source
14 filing records in this dataset, filed from 1995-10-16 to 1998-10-21. Explore the available filing history and original sources.
89.4 thousand USD
1998-02-28 · USD
-26.34%
1998-02-28 · %
-7.11 thousand USD
1998-02-28 · USD
-7.76 thousand USD
1998-02-28 · USD
339806 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-10-21.
Financial data available through: 1997-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 563,596
–
Current period
USD 542,575
–
542575 − 563596 = -21021 USD
563596 USD · 1995-06-01 – 1996-05-31
Inspect prior input Prior source542575 USD · 1996-06-01 – 1997-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 657,056
–
Current period
−USD 216,107
–
-216107 − -657056 = 440949 USD
-657056 USD · 1995-06-01 – 1996-05-31
Inspect prior input Prior source-216107 USD · 1996-06-01 – 1997-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 342,954
–
Current period
USD 315,692
–
315692 − 342954 = -27262 USD
342954 USD · 1995-06-01 – 1996-05-31
Inspect prior input Prior source315692 USD · 1996-06-01 – 1997-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 61,175
–
Current period
USD 26,425
–
26425 − 61175 = -34750 USD
61175 USD · 1995-06-01 – 1996-05-31
Inspect prior input Prior source26425 USD · 1996-06-01 – 1997-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | 9590113 | 9916588 Derived | -326475 | 568838 Derived | -895313 | 360521 Derived | Source
|
| 1996 1995-06-01 – 1996-05-31 | 563596 | 883972 Derived | -320376 | 336680 Derived | -657056 | 281779 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 542575 | 585899 Derived | -43324 | 172783 Derived | -216107 | 289267 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 9590113 |
|
| 1996 | Revenue | 563596 |
|
| 1997 | Revenue | 542575 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -94.1% |
|
| 1997 | Year over year | -3.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -3.4% |
|
| 1996 | Operating margin | -56.8% |
|
| 1997 | Operating margin | -8% |
|
| 1995 | Net margin | -9.3% |
|
| 1996 | Net margin | -116.6% |
|
| 1997 | Net margin | -39.8% |
|
| 1995 | Free cash flow margin | 3.8% |
|
| 1996 | Free cash flow margin | 50% |
|
| 1997 | Free cash flow margin | 53.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 470013 |
|
| 1996 | Operating cash flow | 342954 |
|
| 1997 | Operating cash flow | 315692 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 360521 |
|
| 1996 | Free cash flow | 281779 |
|
| 1997 | Free cash flow | 289267 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 173.5% |
|
| 1996 | Liabilities / assets | 216.9% |
|
| 1997 | Liabilities / assets | 253.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.51× |
|
| 1996 | Current assets / current liabilities | 0.42× |
|
| 1997 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | −USD 895,313 Exact valueExact value: -895313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 470,013 Exact valueExact value: 470013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,492 Exact valueExact value: 109492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 360,521 Calculation and evidence470013 − 109492 USD Exact free cash flow: 360521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-01 – 1996-05-31 | −USD 657,056 Exact valueExact value: -657056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 342,954 Exact valueExact value: 342954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,175 Exact valueExact value: 61175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,779 Calculation and evidence342954 − 61175 USD Exact free cash flow: 281779 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | −USD 216,107 Exact valueExact value: -216107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,692 Exact valueExact value: 315692 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,425 Exact valueExact value: 26425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289,267 Calculation and evidence315692 − 26425 USD Exact free cash flow: 289267 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000794876, 794876, edgar:794876