Revenue
582 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 582252 USD Source
33 filing records in this dataset, filed from 1996-05-15 to 2002-11-19. Explore the available filing history and original sources.
582 thousand USD
2002-09-30 · USD
-13.5%
2002-09-30 · %
-41.1 thousand USD
2002-09-30 · USD
67375 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.84 million USD
2001-10-01 – 2002-09-30
-962 thousand USD
2001-10-01 – 2002-09-30
-298 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.5 million
–
Current period
USD 1.15 million
–
1153953 − 1495697 = -341744 USD
1495697 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1153953 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.5 million
–
Current period
−USD 1.36 million
–
-1359974 − -1496327 = 136353 USD
-1496327 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-1359974 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.46 million
–
Current period
−USD 746,333
–
-746333 − -1460207 = 713874 USD
-1460207 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-746333 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 1046256 | 4042763 Derived | -2996507 | -83650 Derived | -2912857 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 1213798 | 4786267 Derived | -3572469 | 266387 Derived | -3838856 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1002562 | 4672097 Derived | -3669535 | -90486 Derived | -3579049 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1619623 | 3258161 Derived | -1638538 | 9976 Derived | -1648514 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1987086 | 2890149 Derived | -903063 | 303277 Derived | -1206340 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1689932 | 2643284 Derived | -953352 | 24265 Derived | -977617 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1495697 | 2988317 Derived | -1492620 | 3707 Derived | -1496327 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1153953 | 2513927 Derived | -1359974 | 0 Derived | -1359974 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1046256 |
|
| 1996 | Revenue | 1213798 |
|
| 1996 | Revenue | 1002562 |
|
| 1997 | Revenue | 1619623 |
|
| 1998 | Revenue | 1987086 |
|
| 1999 | Revenue | 1689932 |
|
| 2000 | Revenue | 1495697 |
|
| 2001 | Revenue | 1153953 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -4.2% |
|
| 1997 | Year over year | 61.5% |
|
| 1998 | Year over year | 22.7% |
|
| 1999 | Year over year | -15% |
|
| 2000 | Year over year | -11.5% |
|
| 2001 | Year over year | -22.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -286.4% |
|
| 1996 | Operating margin | -294.3% |
|
| 1996 | Operating margin | -366% |
|
| 1997 | Operating margin | -101.2% |
|
| 1998 | Operating margin | -45.4% |
|
| 1999 | Operating margin | -56.4% |
|
| 2000 | Operating margin | -99.8% |
|
| 2001 | Operating margin | -117.9% |
|
| 1995 | Net margin | -278.4% |
|
| 1996 | Net margin | -316.3% |
|
| 1996 | Net margin | -357% |
|
| 1997 | Net margin | -101.8% |
|
| 1998 | Net margin | -60.7% |
|
| 1999 | Net margin | -57.8% |
|
| 2000 | Net margin | -100% |
|
| 2001 | Net margin | -117.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3527248 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -3145142 |
|
| 1997 | Operating cash flow | -887431 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -728973 |
|
| 2000 | Operating cash flow | -1460207 |
|
| 2001 | Operating cash flow | -746333 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 9.6% |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 26.7% |
|
| 1997 | Liabilities / assets | 136.3% |
|
| 1998 | Liabilities / assets | 116.4% |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 9.64× |
|
| 1996 | Current assets / current liabilities | 8.12× |
|
| 1996 | Current assets / current liabilities | 2.37× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 1.08× |
|
| 2001 | Current assets / current liabilities | 0.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 2.91 million Exact valueExact value: -2912857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.53 million Exact valueExact value: -3527248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | −USD 3.84 million Exact valueExact value: -3838856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.58 million Exact valueExact value: -3579049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Exact valueExact value: -3145142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.65 million Exact valueExact value: -1648514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 887,431 Exact valueExact value: -887431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.21 million Exact valueExact value: -1206340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 977,617 Exact valueExact value: -977617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 728,973 Exact valueExact value: -728973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.5 million Exact valueExact value: -1496327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1460207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.36 million Exact valueExact value: -1359974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 746,333 Exact valueExact value: -746333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000794154, 794154, edgar:794154