CITY CAPITAL CORP

EDGAR

64 filing records in this dataset, filed from 1996-06-10 to 2010-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

889 thousand USD

2009-12-31 · USD

Exact inputs and evidence

Operating margin

-108.72%

2009-12-31 · %

Exact inputs and evidence
  • Operating Income: -5093838 USD Source
  • Operating Income: -4127351 USD Source
  • Revenue: 2790736 USD Source
  • Revenue: 1901804 USD Source

Operating cash flow

-877 thousand USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3084439 USD Source
  • Operating Cash Flow: -2207698 USD Source

Free cash flow

-1.02 million USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3084439 USD Source
  • Operating Cash Flow: -2207698 USD Source
  • Capital Expenditure: 494458 USD Source
  • Capital Expenditure: 347801 USD Source
Cash and cash equivalents
182 thousand USD Source
Exact value

182226 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.84 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 102739 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 817012 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 1033971 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 2790736 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 1901804 USD · 2009-01-01 – 2009-09-30 Source

Net income

-6.29 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -1149823 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -1361369 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -2153554 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -6316328 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -4691973 USD · 2009-01-01 – 2009-09-30 Source

Operating cash flow

-3.08 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: -1361045 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -1660883 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -1361045 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -2207698 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -1660883 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -3084439 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -2207698 USD · 2009-01-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-06-15.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 4 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-12-31
  • Total assets: 8 of 11 periods available· newest 2009-12-31
  • Total liabilities: 7 of 11 periods available· newest 2009-12-31
  • Current assets: 9 of 11 periods available· newest 2008-12-31
  • Current liabilities: 10 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,097.7%

    Prior period

    USD 233,003

    –

    Current period

    USD 2.79 million

    –

    Exact inputs and evidence

    2790736 − 233003 = 2557733 USD

    233003 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    2790736 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.71 million

    Prior period

    −USD 2.6 million

    –

    Current period

    −USD 6.32 million

    –

    Exact inputs and evidence

    -6316328 − -2602457 = -3713871 USD

    -2602457 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -6316328 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 722,453

    Prior period

    −USD 2.36 million

    –

    Current period

    −USD 3.08 million

    –

    Exact inputs and evidence

    -3084439 − -2361986 = -722453 USD

    -2361986 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3084439 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +9,789.2%

    Prior period

    USD 5,000

    –

    Current period

    USD 494,458

    –

    Exact inputs and evidence

    494458 − 5000 = 489458 USD

    5000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    494458 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 2.79 million 100% of revenue
  • Operating costs Derived USD 7.88 million 283% of revenue
  • Operating income −USD 5.09 million −183% of revenue
  • Tax, interest and other Derived USD 1.22 million 44% of revenue
  • Net income −USD 6.32 million −226% of revenue

Cash

  • Operating cash flow −USD 3.08 million −111% of revenue
  • Capital expenditure USD 494,458 18% of revenue
  • Free cash flow Derived −USD 3.58 million −128% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 6,715% of revenue.
  • 2008 Operating loss: operating costs were 1,338% of revenue.
  • 2009 Operating loss: operating costs were 283% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31556944 UnavailableUnavailableUnavailable-1653179 Unavailable
Source
2001 2001-01-01 – 2001-12-31143893 UnavailableUnavailableUnavailable-740486 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-1511040 Unavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-909199 Unavailable
Source
2004 2004-01-01 – 2004-12-3171592 UnavailableUnavailableUnavailable-510931 Unavailable
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-465990 Unavailable
Source
2006 2006-01-01 – 2006-12-310 822141 Derived -822141 240841 Derived -1062982 Unavailable
Source
2007 2007-01-01 – 2007-12-3190084 6049178 Derived -5959094 1077266 Derived -7036360 Unavailable
Source
2008 2008-01-01 – 2008-12-31233003 3118239 Derived -2885236 -282779 Derived -2602457 -2366986 Derived
Source
2009 2009-01-01 – 2009-12-312790736 7884574 Derived -5093838 1222490 Derived -6316328 -3578897 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M2.3M1.5M753.5K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue556944
2001Revenue143893
2002Revenue0
2003Revenue0
2004Revenue71592
2005Revenue0
2006Revenue0
2007Revenue90084
2008Revenue233003
2009Revenue2790736

Revenue growth

Change in revenue from the same financial period one year earlier.

1,097.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,194%846%499%152%-196%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year463%
2001Year over year-74.2%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year-100%
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year158.7%
2009Year over year1,097.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -182.5% 2009
Net margin -226.3% 2009
Free cash flow margin -128.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.625%-1,640%-3,905%-6,171%-8,436%2000-12-312005-12-312009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006Operating marginNot reported
2007Operating margin-6,615%
2008Operating margin-1,238.3%
2009Operating margin-182.5%
2000Net margin-296.8%
2001Net margin-514.6%
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-713.7%
2005Net marginNot reported
2006Net marginNot reported
2007Net margin-7,810.9%
2008Net margin-1,116.9%
2009Net margin-226.3%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin-1,015.9%
2009Free cash flow margin-128.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.318.7K-836.6K-2.0M-3.1M-4.3M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-169839
2003Operating cash flow-82826
2004Operating cash flow-1557
2005Operating cash flow-264170
2006Operating cash flow-850473
2007Operating cash flow-3983717
2008Operating cash flow-2361986
2009Operating cash flow-3084439

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.3K-751.6K-1.8M-2.8M-3.9M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flow-2366986
2009Free cash flow-3578897

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

327.7% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.438%328%219%109%0%2000-12-3120052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets405.3%
2005Liabilities / assets388.3%
2006Liabilities / assets135.1%
2007Liabilities / assets133%
2008Liabilities / assets191.1%
2009Liabilities / assets327.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.49× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.74×0.55×0.37×0.18×0.00×200020052009-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.01×
2001Current assets / current liabilities0.68×
2002Current assets / current liabilities0.03×
2003Current assets / current liabilities0.12×
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0×
2006Current assets / current liabilities0.11×
2007Current assets / current liabilities0.67×
2008Current assets / current liabilities0.49×
2009-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1.65 million
Exact value

Exact value: -1653179 USD

2000-01-01 – 2000-12-31: -1653179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 25,806
Exact value

Exact value: 25806 USD

2000-01-01 – 2000-12-31: 25806 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 740,486
Exact value

Exact value: -740486 USD

2001-01-01 – 2001-12-31: -740486 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.51 million
Exact value

Exact value: -1511040 USD

2002-01-01 – 2002-12-31: -1511040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 169,839
Exact value

Exact value: -169839 USD

2002-01-01 – 2002-12-31: -169839 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 909,199
Exact value

Exact value: -909199 USD

2003-01-01 – 2003-12-31: -909199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82,826
Exact value

Exact value: -82826 USD

2003-01-01 – 2003-12-31: -82826 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 510,931
Exact value

Exact value: -510931 USD

2004-01-01 – 2004-12-31: -510931 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,557
Exact value

Exact value: -1557 USD

2004-01-01 – 2004-12-31: -1557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 465,990
Exact value

Exact value: -465990 USD

2005-01-01 – 2005-12-31: -465990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,170
Exact value

Exact value: -264170 USD

2005-01-01 – 2005-12-31: -264170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.06 million
Exact value

Exact value: -1062982 USD

2006-01-01 – 2006-12-31: -1062982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 850,473
Exact value

Exact value: -850473 USD

2006-01-01 – 2006-12-31: -850473 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 7.04 million
Exact value

Exact value: -7036360 USD

2007-01-01 – 2007-12-31: -7036360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Exact value

Exact value: -3983717 USD

2007-01-01 – 2007-12-31: -3983717 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 2.6 million
Exact value

Exact value: -2602457 USD

2008-01-01 – 2008-12-31: -2602457 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Exact value

Exact value: -2361986 USD

2008-01-01 – 2008-12-31: -2361986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

2008-01-01 – 2008-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Calculation and evidence

-2361986 − 5000 USD

Exact free cash flow: -2366986 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 6.32 million
Exact value

Exact value: -6316328 USD

2009-01-01 – 2009-12-31: -6316328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Exact value

Exact value: -3084439 USD

2009-01-01 – 2009-12-31: -3084439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 494,458
Exact value

Exact value: 494458 USD

2009-01-01 – 2009-12-31: 494458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Calculation and evidence

-3084439 − 494458 USD

Exact free cash flow: -3578897 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793986, 793986, edgar:793986

Also known as JUSTWEBIT COM INC, MICRO LITE TELEVISION, SUPERIOR WIRELESS COMMUNICATIONS INC, SYNTHETIC TURF CORP OF AMERICA