Revenue
889 thousand USD
2009-12-31 · USD
64 filing records in this dataset, filed from 1996-06-10 to 2010-06-15. Explore the available filing history and original sources.
889 thousand USD
2009-12-31 · USD
-108.72%
2009-12-31 · %
-877 thousand USD
2009-12-31 · USD
-1.02 million USD
2009-12-31 · USD
182226 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.84 million USD
2009-01-01 – 2009-12-31
-6.29 million USD
2009-01-01 – 2009-12-31
-3.08 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-06-15.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 233,003
–
Current period
USD 2.79 million
–
2790736 − 233003 = 2557733 USD
233003 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source2790736 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.6 million
–
Current period
−USD 6.32 million
–
-6316328 − -2602457 = -3713871 USD
-2602457 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-6316328 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.36 million
–
Current period
−USD 3.08 million
–
-3084439 − -2361986 = -722453 USD
-2361986 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-3084439 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,000
–
Current period
USD 494,458
–
494458 − 5000 = 489458 USD
5000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source494458 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 556944 | Unavailable | Unavailable | Unavailable | -1653179 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 143893 | Unavailable | Unavailable | Unavailable | -740486 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1511040 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -909199 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 71592 | Unavailable | Unavailable | Unavailable | -510931 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -465990 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 822141 Derived | -822141 | 240841 Derived | -1062982 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 90084 | 6049178 Derived | -5959094 | 1077266 Derived | -7036360 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 233003 | 3118239 Derived | -2885236 | -282779 Derived | -2602457 | -2366986 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2790736 | 7884574 Derived | -5093838 | 1222490 Derived | -6316328 | -3578897 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 556944 |
|
| 2001 | Revenue | 143893 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 71592 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 90084 |
|
| 2008 | Revenue | 233003 |
|
| 2009 | Revenue | 2790736 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 463% |
|
| 2001 | Year over year | -74.2% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -100% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 158.7% |
|
| 2009 | Year over year | 1,097.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | -6,615% |
|
| 2008 | Operating margin | -1,238.3% |
|
| 2009 | Operating margin | -182.5% |
|
| 2000 | Net margin | -296.8% |
|
| 2001 | Net margin | -514.6% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -713.7% |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -7,810.9% |
|
| 2008 | Net margin | -1,116.9% |
|
| 2009 | Net margin | -226.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | -1,015.9% |
|
| 2009 | Free cash flow margin | -128.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -169839 |
|
| 2003 | Operating cash flow | -82826 |
|
| 2004 | Operating cash flow | -1557 |
|
| 2005 | Operating cash flow | -264170 |
|
| 2006 | Operating cash flow | -850473 |
|
| 2007 | Operating cash flow | -3983717 |
|
| 2008 | Operating cash flow | -2361986 |
|
| 2009 | Operating cash flow | -3084439 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | -2366986 |
|
| 2009 | Free cash flow | -3578897 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 405.3% |
|
| 2005 | Liabilities / assets | 388.3% |
|
| 2006 | Liabilities / assets | 135.1% |
|
| 2007 | Liabilities / assets | 133% |
|
| 2008 | Liabilities / assets | 191.1% |
|
| 2009 | Liabilities / assets | 327.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.01× |
|
| 2001 | Current assets / current liabilities | 0.68× |
|
| 2002 | Current assets / current liabilities | 0.03× |
|
| 2003 | Current assets / current liabilities | 0.12× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0.11× |
|
| 2007 | Current assets / current liabilities | 0.67× |
|
| 2008 | Current assets / current liabilities | 0.49× |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 1.65 million Exact valueExact value: -1653179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 25,806 Exact valueExact value: 25806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 740,486 Exact valueExact value: -740486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.51 million Exact valueExact value: -1511040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 169,839 Exact valueExact value: -169839 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 909,199 Exact valueExact value: -909199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82,826 Exact valueExact value: -82826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 510,931 Exact valueExact value: -510931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,557 Exact valueExact value: -1557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 465,990 Exact valueExact value: -465990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,170 Exact valueExact value: -264170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.06 million Exact valueExact value: -1062982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 850,473 Exact valueExact value: -850473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 7.04 million Exact valueExact value: -7036360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.98 million Exact valueExact value: -3983717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.6 million Exact valueExact value: -2602457 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.36 million Exact valueExact value: -2361986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Calculation and evidence-2361986 − 5000 USD Exact free cash flow: -2366986 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 6.32 million Exact valueExact value: -6316328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Exact valueExact value: -3084439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 494,458 Exact valueExact value: 494458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Calculation and evidence-3084439 − 494458 USD Exact free cash flow: -3578897 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793986, 793986, edgar:793986
Also known as JUSTWEBIT COM INC, MICRO LITE TELEVISION, SUPERIOR WIRELESS COMMUNICATIONS INC, SYNTHETIC TURF CORP OF AMERICA