Revenue
22.3 million USD
2011-10-01 · USD
Exact inputs and evidence
- Revenue: 22347000 USD Source
79 filing records in this dataset, filed from 1994-09-28 to 2012-05-15. Explore the available filing history and original sources.
2000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-15.
Financial data available through: 2011-07-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.15 million
–
Current period
USD 84.82 million
–
84818000 − 100153000 = -15335000 USD
100153000 USD · 2009-07-04 – 2010-07-03
Inspect prior input Prior source84818000 USD · 2010-07-03 – 2011-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.03 million
–
Current period
−USD 7.86 million
–
-7857000 − -6033000 = -1824000 USD
-6033000 USD · 2009-07-04 – 2010-07-03
Inspect prior input Prior source-7857000 USD · 2010-07-03 – 2011-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | 145769000 | 147081000 Derived | -1312000 | 912000 Derived | -2224000 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 140225000 | 134032000 Derived | 6193000 | 1516000 Derived | 4677000 | Unavailable | Source
|
| 2004 2003-07-01 – 2004-06-30 | 157107000 | 152345000 Derived | 4762000 | 1658000 Derived | 3104000 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 143255000 | 142901000 Derived | 354000 | 1511000 Derived | -1157000 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 136827000 | 140564000 Derived | -3737000 | 1137000 Derived | -4874000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 146772000 | 145099000 Derived | 1673000 | 1151000 Derived | 522000 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 118028000 | 124691000 Derived | -6663000 | 1015000 Derived | -7678000 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 112096000 | 121032000 Derived | -8936000 | 641000 Derived | -9577000 | Unavailable | Source
|
| 2010 2009-07-04 – 2010-07-03 | 100153000 | 105327000 Derived | -5174000 | 859000 Derived | -6033000 | Unavailable | Source
|
| 2011 2010-07-03 – 2011-07-02 | 84818000 | 91932000 Derived | -7114000 | 743000 Derived | -7857000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 145769000 |
|
| 2003 | Revenue | 140225000 |
|
| 2004 | Revenue | 157107000 |
|
| 2005 | Revenue | 143255000 |
|
| 2006 | Revenue | 136827000 |
|
| 2007 | Revenue | 146772000 |
|
| 2008 | Revenue | 118028000 |
|
| 2009 | Revenue | 112096000 |
|
| 2010 | Revenue | 100153000 |
|
| 2011 | Revenue | 84818000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -3.8% |
|
| 2004 | Year over year | 12% |
|
| 2005 | Year over year | -8.8% |
|
| 2006 | Year over year | -4.5% |
|
| 2007 | Year over year | 7.3% |
|
| 2008 | Year over year | -19.6% |
|
| 2009 | Year over year | -5% |
|
| 2010 | Year over year | -10.7% |
|
| 2011 | Year over year | -15.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -0.9% |
|
| 2003 | Operating margin | 4.4% |
|
| 2004 | Operating margin | 3% |
|
| 2005 | Operating margin | 0.2% |
|
| 2006 | Operating margin | -2.7% |
|
| 2007 | Operating margin | 1.1% |
|
| 2008 | Operating margin | -5.6% |
|
| 2009 | Operating margin | -8% |
|
| 2010 | Operating margin | -5.2% |
|
| 2011 | Operating margin | -8.4% |
|
| 2002 | Net margin | -1.5% |
|
| 2003 | Net margin | 3.3% |
|
| 2004 | Net margin | 2% |
|
| 2005 | Net margin | -0.8% |
|
| 2006 | Net margin | -3.6% |
|
| 2007 | Net margin | 0.4% |
|
| 2008 | Net margin | -6.5% |
|
| 2009 | Net margin | -8.5% |
|
| 2010 | Net margin | -6% |
|
| 2011 | Net margin | -9.3% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 3211000 |
|
| 2003 | Operating cash flow | 12183000 |
|
| 2004 | Operating cash flow | -7090000 |
|
| 2005 | Operating cash flow | 11757000 |
|
| 2006 | Operating cash flow | -7974000 |
|
| 2007 | Operating cash flow | 8572000 |
|
| 2008 | Operating cash flow | -6063000 |
|
| 2009 | Operating cash flow | 479000 |
|
| 2010 | Operating cash flow | -8104000 |
|
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 77% |
|
| 2003 | Liabilities / assets | 67.1% |
|
| 2004 | Liabilities / assets | 64% |
|
| 2005 | Liabilities / assets | 51.2% |
|
| 2006 | Liabilities / assets | 55.3% |
|
| 2007 | Liabilities / assets | 51.3% |
|
| 2008 | Liabilities / assets | 62.3% |
|
| 2009 | Liabilities / assets | 96.6% |
|
| 2010 | Liabilities / assets | 117% |
|
| 2011 | Liabilities / assets | 183% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.7× |
|
| 2003 | Current assets / current liabilities | 1.91× |
|
| 2004 | Current assets / current liabilities | 1.8× |
|
| 2005 | Current assets / current liabilities | 2.35× |
|
| 2006 | Current assets / current liabilities | 1.92× |
|
| 2007 | Current assets / current liabilities | 1.9× |
|
| 2008 | Current assets / current liabilities | 1.36× |
|
| 2009 | Current assets / current liabilities | 1× |
|
| 2010 | Current assets / current liabilities | 0.93× |
|
| 2011 | Current assets / current liabilities | 0.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-07-01 – 2002-06-30 | −USD 2.22 million Exact valueExact value: -2224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | USD 4.68 million Exact valueExact value: 4677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.18 million Exact valueExact value: 12183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-07-01 – 2004-06-30 | USD 3.1 million Exact valueExact value: 3104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.09 million Exact valueExact value: -7090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 1.16 million Exact valueExact value: -1157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.76 million Exact valueExact value: 11757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 4.87 million Exact valueExact value: -4874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.97 million Exact valueExact value: -7974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | USD 522,000 Exact valueExact value: 522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.57 million Exact valueExact value: 8572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 7.68 million Exact valueExact value: -7678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.06 million Exact valueExact value: -6063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 9.58 million Exact valueExact value: -9577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,000 Exact valueExact value: 479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-04 – 2010-07-03 | −USD 6.03 million Exact valueExact value: -6033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.1 million Exact valueExact value: -8104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-03 – 2011-07-02 | −USD 7.86 million Exact valueExact value: -7857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793983, 793983, edgar:793983