SOUND ADVICE INC

EDGAR

34 filing records in this dataset, filed from 1995-02-14 to 2001-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

48.3 million USD

2001-04-30 · USD

Exact inputs and evidence

Operating margin

3.83%

2001-04-30 · %

Exact inputs and evidence
  • Operating Income: 1847977 USD Source
  • Revenue: 48307393 USD Source
Cash and cash equivalents
3.36 million USD Source
Exact value

3363453 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-14.

Financial data available through: 1998-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-01-31
  • Operating income: 4 of 11 periods available· newest 1998-01-31
  • Net income: 4 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • Total liabilities: 3 of 11 periods available· newest 1998-01-31
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.9%

    Prior period

    USD 100.77 million

    –

    Current period

    USD 96.79 million

    –

    Exact inputs and evidence

    96792912 − 100772628 = -3979716 USD

    100772628 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    96792912 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 84,765

    Prior period

    −USD 870,998

    –

    Current period

    −USD 955,763

    –

    Exact inputs and evidence

    -955763 − -870998 = -84765 USD

    -870998 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -955763 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.58 million

    Prior period

    −USD 809,260

    –

    Current period

    USD 4.77 million

    –

    Exact inputs and evidence

    4766707 − -809260 = 5575967 USD

    -809260 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    4766707 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.1%

    Prior period

    USD 2.72 million

    –

    Current period

    USD 2.15 million

    –

    Exact inputs and evidence

    2148341 − 2723687 = -575346 USD

    2723687 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    2148341 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 96.79 million 100% of revenue
  • Operating costs Derived USD 95.73 million 99% of revenue
  • Operating income USD 1.07 million 1.1% of revenue
  • Tax, interest and other Derived USD 2.02 million 2.1% of revenue
  • Net income −USD 955,763 −1% of revenue

Cash

  • Operating cash flow USD 4.77 million 4.9% of revenue
  • Capital expenditure USD 2.15 million 2.2% of revenue
  • Free cash flow Derived USD 2.62 million 2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0.3% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net loss: net income was −0.9% of revenue.
  • 1998 Net loss: net income was −1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-31190503745 189702190 Derived 801555 1282382 Derived -480827 2876799 Derived
Source
1996 1995-02-01 – 1996-01-31168984777 172168185 Derived -3183408 1043768 Derived -4227176 4451495 Derived
Source
1997 1996-02-01 – 1997-01-31100772628 99046729 Derived 1725899 2596897 Derived -870998 -3532947 Derived
Source
1998 1997-02-01 – 1998-01-3196792912 95725161 Derived 1067751 2023514 Derived -955763 2618366 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 96.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.205.7M154.3M102.9M51.4M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue190503745
1996Revenue168984777
1997Revenue100772628
1998Revenue96792912

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-20%-32%-44%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-11.3%
1997Year over year-40.4%
1998Year over year-3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 1998
Net margin -1% 1998
Free cash flow margin 2.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%1.4%-0.4%-2.2%-4.0%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.4%
1996Operating margin-1.9%
1997Operating margin1.7%
1998Operating margin1.1%
1995Net margin-0.3%
1996Net margin-2.5%
1997Net margin-0.9%
1998Net margin-1%
1995Free cash flow margin1.5%
1996Free cash flow margin2.6%
1997Free cash flow margin-3.5%
1998Free cash flow margin2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7M6.1M3.6M1.0M-1.5M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow7992589
1996Operating cash flow5615803
1997Operating cash flow-809260
1998Operating cash flow4766707

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M2.8M459.3K-1.9M-4.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow2876799
1996Free cash flow4451495
1997Free cash flow-3532947
1998Free cash flow2618366

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1995-01-31199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets65%
1997Liabilities / assets65%
1998Liabilities / assets70.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×1995-01-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.33×
1997Current assets / current liabilities1.32×
1998Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
−USD 480,827
Exact value

Exact value: -480827 USD

1994-02-01 – 1995-01-31: -480827 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.99 million
Exact value

Exact value: 7992589 USD

1994-02-01 – 1995-01-31: 7992589 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Exact value

Exact value: 5115790 USD

1994-02-01 – 1995-01-31: 5115790 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Calculation and evidence

7992589 − 5115790 USD

Exact free cash flow: 2876799 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
−USD 4.23 million
Exact value

Exact value: -4227176 USD

1995-02-01 – 1996-01-31: -4227176 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.62 million
Exact value

Exact value: 5615803 USD

1995-02-01 – 1996-01-31: 5615803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1164308 USD

1995-02-01 – 1996-01-31: 1164308 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

5615803 − 1164308 USD

Exact free cash flow: 4451495 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 870,998
Exact value

Exact value: -870998 USD

1996-02-01 – 1997-01-31: -870998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 809,260
Exact value

Exact value: -809260 USD

1996-02-01 – 1997-01-31: -809260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2723687 USD

1996-02-01 – 1997-01-31: 2723687 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-809260 − 2723687 USD

Exact free cash flow: -3532947 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 955,763
Exact value

Exact value: -955763 USD

1997-02-01 – 1998-01-31: -955763 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4766707 USD

1997-02-01 – 1998-01-31: 4766707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2148341 USD

1997-02-01 – 1998-01-31: 2148341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Calculation and evidence

4766707 − 2148341 USD

Exact free cash flow: 2618366 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793971, 793971, edgar:793971