Revenue
48.3 million USD
2001-04-30 · USD
Exact inputs and evidence
- Revenue: 48307393 USD Source
34 filing records in this dataset, filed from 1995-02-14 to 2001-06-14. Explore the available filing history and original sources.
3363453 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-06-14.
Financial data available through: 1998-01-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.77 million
–
Current period
USD 96.79 million
–
96792912 − 100772628 = -3979716 USD
100772628 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source96792912 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 870,998
–
Current period
−USD 955,763
–
-955763 − -870998 = -84765 USD
-870998 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-955763 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 809,260
–
Current period
USD 4.77 million
–
4766707 − -809260 = 5575967 USD
-809260 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source4766707 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.72 million
–
Current period
USD 2.15 million
–
2148341 − 2723687 = -575346 USD
2723687 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source2148341 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 190503745 | 189702190 Derived | 801555 | 1282382 Derived | -480827 | 2876799 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 168984777 | 172168185 Derived | -3183408 | 1043768 Derived | -4227176 | 4451495 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 100772628 | 99046729 Derived | 1725899 | 2596897 Derived | -870998 | -3532947 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 96792912 | 95725161 Derived | 1067751 | 2023514 Derived | -955763 | 2618366 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 190503745 |
|
| 1996 | Revenue | 168984777 |
|
| 1997 | Revenue | 100772628 |
|
| 1998 | Revenue | 96792912 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -11.3% |
|
| 1997 | Year over year | -40.4% |
|
| 1998 | Year over year | -3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 0.4% |
|
| 1996 | Operating margin | -1.9% |
|
| 1997 | Operating margin | 1.7% |
|
| 1998 | Operating margin | 1.1% |
|
| 1995 | Net margin | -0.3% |
|
| 1996 | Net margin | -2.5% |
|
| 1997 | Net margin | -0.9% |
|
| 1998 | Net margin | -1% |
|
| 1995 | Free cash flow margin | 1.5% |
|
| 1996 | Free cash flow margin | 2.6% |
|
| 1997 | Free cash flow margin | -3.5% |
|
| 1998 | Free cash flow margin | 2.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 7992589 |
|
| 1996 | Operating cash flow | 5615803 |
|
| 1997 | Operating cash flow | -809260 |
|
| 1998 | Operating cash flow | 4766707 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 2876799 |
|
| 1996 | Free cash flow | 4451495 |
|
| 1997 | Free cash flow | -3532947 |
|
| 1998 | Free cash flow | 2618366 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 65% |
|
| 1997 | Liabilities / assets | 65% |
|
| 1998 | Liabilities / assets | 70.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.33× |
|
| 1997 | Current assets / current liabilities | 1.32× |
|
| 1998 | Current assets / current liabilities | 1.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | −USD 480,827 Exact valueExact value: -480827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.99 million Exact valueExact value: 7992589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5115790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Calculation and evidence7992589 − 5115790 USD Exact free cash flow: 2876799 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | −USD 4.23 million Exact valueExact value: -4227176 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.62 million Exact valueExact value: 5615803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1164308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Calculation and evidence5615803 − 1164308 USD Exact free cash flow: 4451495 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | −USD 870,998 Exact valueExact value: -870998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 809,260 Exact valueExact value: -809260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2723687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.53 million Calculation and evidence-809260 − 2723687 USD Exact free cash flow: -3532947 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 955,763 Exact valueExact value: -955763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Exact valueExact value: 4766707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2148341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Calculation and evidence4766707 − 2148341 USD Exact free cash flow: 2618366 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793971, 793971, edgar:793971