LA GEAR INC

EDGAR

15 filing records in this dataset, filed from 1994-04-14 to 1997-10-15. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

31.6 million USD

1997-08-31 · USD

Exact inputs and evidence

Net margin

-37.24%

1997-08-31 · %

Exact inputs and evidence
  • Net Income: -11782000 USD Source
  • Revenue: 31641000 USD Source

Operating cash flow

-12.2 million USD

1997-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37807000 USD Source
  • Operating Cash Flow: -25648000 USD Source

Free cash flow

-12.2 million USD

1997-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37807000 USD Source
  • Operating Cash Flow: -25648000 USD Source
  • Capital Expenditure: 471000 USD Source
  • Capital Expenditure: 387000 USD Source
Cash and cash equivalents
3.73 million USD Source
Exact value

3733000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

121 million USD

1996-09-01 – 1997-08-31

Exact inputs and evidence
  • Revenue: 196448000 USD · 1995-12-01 – 1996-11-30 Source
  • Revenue: 170569000 USD · 1995-12-01 – 1996-08-31 Source
  • Revenue: 34852000 USD · 1996-12-01 – 1997-02-28 Source
  • Revenue: 28772000 USD · 1997-03-01 – 1997-05-31 Source
  • Revenue: 31641000 USD · 1997-06-01 – 1997-08-31 Source

Net income

-71.9 million USD

1996-09-01 – 1997-08-31

Exact inputs and evidence
  • Net income: -61689000 USD · 1995-12-01 – 1996-11-30 Source
  • Net income: -11229000 USD · 1995-12-01 – 1996-08-31 Source
  • Net income: -5274000 USD · 1996-12-01 – 1997-02-28 Source
  • Net income: -4411000 USD · 1997-03-01 – 1997-05-31 Source
  • Net income: -11782000 USD · 1997-06-01 – 1997-08-31 Source

Operating cash flow

-41.3 million USD

1996-09-01 – 1997-08-31

Exact inputs and evidence
  • Operating cash flow: 618000 USD · 1995-12-01 – 1996-11-30 Source
  • Operating cash flow: 4103000 USD · 1995-12-01 – 1996-08-31 Source
  • Operating cash flow: -27928000 USD · 1996-12-01 – 1997-02-28 Source
  • Operating cash flow: -25648000 USD · 1996-12-01 – 1997-05-31 Source
  • Operating cash flow: -27928000 USD · 1996-12-01 – 1997-02-28 Source
  • Operating cash flow: -37807000 USD · 1996-12-01 – 1997-08-31 Source
  • Operating cash flow: -25648000 USD · 1996-12-01 – 1997-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-10-15.

Financial data available through: 1996-11-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-11-30
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1996-11-30
  • Operating cash flow: 5 of 11 periods available· newest 1996-11-30
  • Capital expenditure: 5 of 11 periods available· newest 1996-11-30
  • Total assets: 5 of 11 periods available· newest 1996-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1996-11-30
  • Current liabilities: 4 of 11 periods available· newest 1996-11-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.8%

    Prior period

    USD 296.55 million

    –

    Current period

    USD 196.45 million

    –

    Exact inputs and evidence

    196448000 − 296551000 = -100103000 USD

    296551000 USD · 1994-12-01 – 1995-11-30

    Inspect prior input Prior source

    196448000 USD · 1995-12-01 – 1996-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.29 million

    Prior period

    −USD 51.4 million

    –

    Current period

    −USD 61.69 million

    –

    Exact inputs and evidence

    -61689000 − -51397000 = -10292000 USD

    -51397000 USD · 1994-12-01 – 1995-11-30

    Inspect prior input Prior source

    -61689000 USD · 1995-12-01 – 1996-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.83 million

    Prior period

    −USD 11.21 million

    –

    Current period

    USD 618,000

    –

    Exact inputs and evidence

    618000 − -11212000 = 11830000 USD

    -11212000 USD · 1994-12-01 – 1995-11-30

    Inspect prior input Prior source

    618000 USD · 1995-12-01 – 1996-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.2%

    Prior period

    USD 3.26 million

    –

    Current period

    USD 710,000

    –

    Exact inputs and evidence

    710000 − 3256000 = -2546000 USD

    3256000 USD · 1994-12-01 – 1995-11-30

    Inspect prior input Prior source

    710000 USD · 1995-12-01 – 1996-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-01 – 1996-11-30

  • Revenue USD 196.45 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 61.69 million −31% of revenue

Cash

  • Operating cash flow USD 618,000 0.3% of revenue
  • Capital expenditure USD 710,000 0.4% of revenue
  • Free cash flow Derived −USD 92,000 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-12-01 – 1992-11-30430194000 UnavailableUnavailableUnavailable-71901000 86574000 Derived
Source
1993 1992-12-01 – 1993-11-30398358000 UnavailableUnavailableUnavailable-32513000 -72070000 Derived
Source
1994 1993-12-01 – 1994-11-30415966000 UnavailableUnavailableUnavailable-22195000 24400000 Derived
Source
1995 1994-12-01 – 1995-11-30296551000 UnavailableUnavailableUnavailable-51397000 -14468000 Derived
Source
1996 1995-12-01 – 1996-11-30196448000 UnavailableUnavailableUnavailable-61689000 -92000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 196.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.464.6M348.5M232.3M116.2M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue430194000
1993Revenue398358000
1994Revenue415966000
1995Revenue296551000
1996Revenue196448000

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-4%-15%-26%-37%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-7.4%
1994Year over year4.4%
1995Year over year-28.7%
1996Year over year-33.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -31.4% 1996
Free cash flow margin -0% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%9%-6%-21%-36%1992-11-301993-11-301994-11-301995-11-301996-11-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Operating marginNot reported
1993-11-30Operating marginNot reported
1994-11-30Operating marginNot reported
1995-11-30Operating marginNot reported
1996-11-30Operating marginNot reported
1992Net margin-16.7%
1993Net margin-8.2%
1994Net margin-5.3%
1995Net margin-17.3%
1996Net margin-31.4%
1992Free cash flow margin20.1%
1993Free cash flow margin-18.1%
1994Free cash flow margin5.9%
1995Free cash flow margin-4.9%
1996Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 618K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.1M58.2M12.3M-33.5M-79.4M19921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow91455000
1993Operating cash flow-66763000
1994Operating cash flow28369000
1995Operating cash flow-11212000
1996Operating cash flow618000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -92K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.3M53.3M7.3M-38.8M-84.8M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow86574000
1993Free cash flow-72070000
1994Free cash flow24400000
1995Free cash flow-14468000
1996Free cash flow-92000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Liabilities / assetsNot reported
1993-11-30Liabilities / assetsNot reported
1994-11-30Liabilities / assetsNot reported
1995-11-30Liabilities / assetsNot reported
1996-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.51×3.38×2.25×1.13×0.00×1992-11-301993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-11-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.8×
1994Current assets / current liabilities4.17×
1995Current assets / current liabilities4.06×
1996Current assets / current liabilities2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-12-01 – 1992-11-30
−USD 71.9 million
Exact value

Exact value: -71901000 USD

1991-12-01 – 1992-11-30: -71901000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.46 million
Exact value

Exact value: 91455000 USD

1991-12-01 – 1992-11-30: 91455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4881000 USD

1991-12-01 – 1992-11-30: 4881000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.57 million
Calculation and evidence

91455000 − 4881000 USD

Exact free cash flow: 86574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-12-01 – 1993-11-30
−USD 32.51 million
Exact value

Exact value: -32513000 USD

1992-12-01 – 1993-11-30: -32513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.76 million
Exact value

Exact value: -66763000 USD

1992-12-01 – 1993-11-30: -66763000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5307000 USD

1992-12-01 – 1993-11-30: 5307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.07 million
Calculation and evidence

-66763000 − 5307000 USD

Exact free cash flow: -72070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-01 – 1994-11-30
−USD 22.2 million
Exact value

Exact value: -22195000 USD

1993-12-01 – 1994-11-30: -22195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.37 million
Exact value

Exact value: 28369000 USD

1993-12-01 – 1994-11-30: 28369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Exact value

Exact value: 3969000 USD

1993-12-01 – 1994-11-30: 3969000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.4 million
Calculation and evidence

28369000 − 3969000 USD

Exact free cash flow: 24400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
−USD 51.4 million
Exact value

Exact value: -51397000 USD

1994-12-01 – 1995-11-30: -51397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.21 million
Exact value

Exact value: -11212000 USD

1994-12-01 – 1995-11-30: -11212000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3256000 USD

1994-12-01 – 1995-11-30: 3256000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.47 million
Calculation and evidence

-11212000 − 3256000 USD

Exact free cash flow: -14468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
−USD 61.69 million
Exact value

Exact value: -61689000 USD

1995-12-01 – 1996-11-30: -61689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 618,000
Exact value

Exact value: 618000 USD

1995-12-01 – 1996-11-30: 618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 710,000
Exact value

Exact value: 710000 USD

1995-12-01 – 1996-11-30: 710000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,000
Calculation and evidence

618000 − 710000 USD

Exact free cash flow: -92000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793937, 793937, edgar:793937