CEM CORP

EDGAR

22 filing records in this dataset, filed from 1995-05-08 to 2000-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.05 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

9.93%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 899000 USD Source
  • Revenue: 9051000 USD Source
Cash and cash equivalents
4.56 million USD Source
Exact value

4561000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-27.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-06-30
  • Operating income: 7 of 11 periods available· newest 1999-06-30
  • Net income: 7 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1996-06-30
  • Total assets: 6 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-06-30
  • Current liabilities: 6 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 32.36 million

    –

    Current period

    USD 32.08 million

    –

    Exact inputs and evidence

    32077000 − 32362000 = -285000 USD

    32362000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    32077000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -16%

    Prior period

    USD 2.42 million

    –

    Current period

    USD 2.04 million

    –

    Exact inputs and evidence

    2036000 − 2424000 = -388000 USD

    2424000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    2036000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 32.08 million 100% of revenue
  • Cost of revenue USD 15.11 million 47% of revenue
  • Operating expenses USD 14.32 million 45% of revenue
  • Operating income USD 2.65 million 8.3% of revenue
  • Tax, interest and other Derived USD 611,000 1.9% of revenue
  • Net income USD 2.04 million 6.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 9.1%87%
  • 1994 9.6%86%
  • 1995 10%86%
  • 1996 9.2%87%
  • 1997 92%
  • 1998 91%
  • 1999 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3026320000 22971000 Derived 3349000 946000 Derived 2403000 4454000 Derived
Source
1994 1993-07-01 – 1994-06-3029040000 24990000 Derived 4050000 1259000 Derived 2791000 2413000 Derived
Source
1995 1994-07-01 – 1995-06-3031611000 27132000 Derived 4479000 1300000 Derived 3179000 2106000 Derived
Source
1996 1995-07-01 – 1996-06-3031477000 27341000 Derived 4136000 1228000 Derived 2908000 1007000 Derived
Source
1997 1996-07-01 – 1997-06-3030075000 27697000 Derived 2378000 541000 Derived 1837000 Unavailable
Source
1998 1997-07-01 – 1998-06-3032362000 29313000 Derived 3049000 625000 Derived 2424000 Unavailable
Source
1999 1998-07-01 – 1999-06-3032077000 29430000 Derived 2647000 611000 Derived 2036000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.0M26.2M17.5M8.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue26320000
1994Revenue29040000
1995Revenue31611000
1996Revenue31477000
1997Revenue30075000
1998Revenue32362000
1999Revenue32077000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%7.2%2.9%-1.3%-5.6%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year10.3%
1995Year over year8.9%
1996Year over year-0.4%
1997Year over year-4.5%
1998Year over year7.6%
1999Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 1999
Net margin 6.3% 1999
Free cash flow margin 3.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%13.7%9.1%4.6%0.0%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin12.7%
1994Operating margin13.9%
1995Operating margin14.2%
1996Operating margin13.1%
1997Operating margin7.9%
1998Operating margin9.4%
1999Operating margin8.3%
1993Net margin9.1%
1994Net margin9.6%
1995Net margin10.1%
1996Net margin9.2%
1997Net margin6.1%
1998Net margin7.5%
1999Net margin6.3%
1993Free cash flow margin16.9%
1994Free cash flow margin8.3%
1995Free cash flow margin6.7%
1996Free cash flow margin3.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M4.2M2.8M1.4M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow5203000
1994Operating cash flow3220000
1995Operating cash flow3134000
1996Operating cash flow2020000
1997Operating cash flow4883000
1998Operating cash flow3744000
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.6M2.4M1.2M0.0199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow4454000
1994Free cash flow2413000
1995Free cash flow2106000
1996Free cash flow1007000
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.58× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.54×4.16×2.77×1.39×0.00×1993-06-3019961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.31×
1995Current assets / current liabilities4.18×
1996Current assets / current liabilities5.13×
1997Current assets / current liabilities4.73×
1998Current assets / current liabilities3.57×
1999Current assets / current liabilities3.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 2.4 million
Exact value

Exact value: 2403000 USD

1992-07-01 – 1993-06-30: 2403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Exact value

Exact value: 5203000 USD

1992-07-01 – 1993-06-30: 5203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 749,000
Exact value

Exact value: 749000 USD

1992-07-01 – 1993-06-30: 749000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

5203000 − 749000 USD

Exact free cash flow: 4454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 2.79 million
Exact value

Exact value: 2791000 USD

1993-07-01 – 1994-06-30: 2791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3220000 USD

1993-07-01 – 1994-06-30: 3220000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 807,000
Exact value

Exact value: 807000 USD

1993-07-01 – 1994-06-30: 807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Calculation and evidence

3220000 − 807000 USD

Exact free cash flow: 2413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 3.18 million
Exact value

Exact value: 3179000 USD

1994-07-01 – 1995-06-30: 3179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3134000 USD

1994-07-01 – 1995-06-30: 3134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1028000 USD

1994-07-01 – 1995-06-30: 1028000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Calculation and evidence

3134000 − 1028000 USD

Exact free cash flow: 2106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 2.91 million
Exact value

Exact value: 2908000 USD

1995-07-01 – 1996-06-30: 2908000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2020000 USD

1995-07-01 – 1996-06-30: 2020000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1013000 USD

1995-07-01 – 1996-06-30: 1013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Calculation and evidence

2020000 − 1013000 USD

Exact free cash flow: 1007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 1.84 million
Exact value

Exact value: 1837000 USD

1996-07-01 – 1997-06-30: 1837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4883000 USD

1996-07-01 – 1997-06-30: 4883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 2.42 million
Exact value

Exact value: 2424000 USD

1997-07-01 – 1998-06-30: 2424000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3744000 USD

1997-07-01 – 1998-06-30: 3744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 2.04 million
Exact value

Exact value: 2036000 USD

1998-07-01 – 1999-06-30: 2036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793933, 793933, edgar:793933