Revenue
9.05 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 9051000 USD Source
22 filing records in this dataset, filed from 1995-05-08 to 2000-04-27. Explore the available filing history and original sources.
4561000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-04-27.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.36 million
–
Current period
USD 32.08 million
–
32077000 − 32362000 = -285000 USD
32362000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source32077000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.42 million
–
Current period
USD 2.04 million
–
2036000 − 2424000 = -388000 USD
2424000 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source2036000 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 26320000 | 22971000 Derived | 3349000 | 946000 Derived | 2403000 | 4454000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 29040000 | 24990000 Derived | 4050000 | 1259000 Derived | 2791000 | 2413000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 31611000 | 27132000 Derived | 4479000 | 1300000 Derived | 3179000 | 2106000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 31477000 | 27341000 Derived | 4136000 | 1228000 Derived | 2908000 | 1007000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 30075000 | 27697000 Derived | 2378000 | 541000 Derived | 1837000 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 32362000 | 29313000 Derived | 3049000 | 625000 Derived | 2424000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 32077000 | 29430000 Derived | 2647000 | 611000 Derived | 2036000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 26320000 |
|
| 1994 | Revenue | 29040000 |
|
| 1995 | Revenue | 31611000 |
|
| 1996 | Revenue | 31477000 |
|
| 1997 | Revenue | 30075000 |
|
| 1998 | Revenue | 32362000 |
|
| 1999 | Revenue | 32077000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 10.3% |
|
| 1995 | Year over year | 8.9% |
|
| 1996 | Year over year | -0.4% |
|
| 1997 | Year over year | -4.5% |
|
| 1998 | Year over year | 7.6% |
|
| 1999 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 12.7% |
|
| 1994 | Operating margin | 13.9% |
|
| 1995 | Operating margin | 14.2% |
|
| 1996 | Operating margin | 13.1% |
|
| 1997 | Operating margin | 7.9% |
|
| 1998 | Operating margin | 9.4% |
|
| 1999 | Operating margin | 8.3% |
|
| 1993 | Net margin | 9.1% |
|
| 1994 | Net margin | 9.6% |
|
| 1995 | Net margin | 10.1% |
|
| 1996 | Net margin | 9.2% |
|
| 1997 | Net margin | 6.1% |
|
| 1998 | Net margin | 7.5% |
|
| 1999 | Net margin | 6.3% |
|
| 1993 | Free cash flow margin | 16.9% |
|
| 1994 | Free cash flow margin | 8.3% |
|
| 1995 | Free cash flow margin | 6.7% |
|
| 1996 | Free cash flow margin | 3.2% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 5203000 |
|
| 1994 | Operating cash flow | 3220000 |
|
| 1995 | Operating cash flow | 3134000 |
|
| 1996 | Operating cash flow | 2020000 |
|
| 1997 | Operating cash flow | 4883000 |
|
| 1998 | Operating cash flow | 3744000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 4454000 |
|
| 1994 | Free cash flow | 2413000 |
|
| 1995 | Free cash flow | 2106000 |
|
| 1996 | Free cash flow | 1007000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.31× |
|
| 1995 | Current assets / current liabilities | 4.18× |
|
| 1996 | Current assets / current liabilities | 5.13× |
|
| 1997 | Current assets / current liabilities | 4.73× |
|
| 1998 | Current assets / current liabilities | 3.57× |
|
| 1999 | Current assets / current liabilities | 3.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 2.4 million Exact valueExact value: 2403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.2 million Exact valueExact value: 5203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 749,000 Exact valueExact value: 749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Calculation and evidence5203000 − 749000 USD Exact free cash flow: 4454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 2.79 million Exact valueExact value: 2791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 807,000 Exact valueExact value: 807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Calculation and evidence3220000 − 807000 USD Exact free cash flow: 2413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 3.18 million Exact valueExact value: 3179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Exact valueExact value: 3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence3134000 − 1028000 USD Exact free cash flow: 2106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 2.91 million Exact valueExact value: 2908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1013000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence2020000 − 1013000 USD Exact free cash flow: 1007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 1.84 million Exact valueExact value: 1837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | USD 2.42 million Exact valueExact value: 2424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.74 million Exact valueExact value: 3744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | USD 2.04 million Exact valueExact value: 2036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793933, 793933, edgar:793933