Revenue
503 thousand USD
2000-06-30 · USD
20 filing records in this dataset, filed from 1996-05-13 to 2000-09-07. Explore the available filing history and original sources.
503 thousand USD
2000-06-30 · USD
-63.18%
2000-06-30 · %
-1.65 million USD
2000-06-30 · USD
5832031 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
555 thousand USD
1999-07-01 – 2000-06-30
-476 thousand USD
1999-07-01 – 2000-06-30
4.65 thousand USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-09-07.
Financial data available through: 2000-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 336,752
–
Current period
USD 555,205
–
555205 − 336752 = 218453 USD
336752 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source555205 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 277,164
–
Current period
−USD 476,479
–
-476479 − -277164 = -199315 USD
-277164 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-476479 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2 million
–
Current period
−USD 140,500
–
-140500 − 2002447 = -2142947 USD
2002447 USD · 1998-07-01 – 1999-06-30
Inspect prior input Prior source-140500 USD · 1999-07-01 – 2000-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 649949 | 373538 Derived | 276411 | -2865 Derived | 279276 | 736882 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 562161 | 1695246 Derived | -1133085 | -26919 Derived | -1106166 | -531552 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 620180 | -12986320 Derived | 13606500 | 1260546 Derived | 12345954 | 6238274 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 555205 | 1896578 Derived | -1341373 | -864894 Derived | -476479 | -144426 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 336752 | 1284601 Derived | -947849 | -670685 Derived | -277164 | 1997798 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 555205 | 1896578 Derived | -1341373 | -864894 Derived | -476479 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 649949 |
|
| 1996 | Revenue | 562161 |
|
| 1997 | Revenue | 620180 |
|
| 1998 | Revenue | 555205 |
|
| 1999 | Revenue | 336752 |
|
| 2000 | Revenue | 555205 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -13.5% |
|
| 1997 | Year over year | 10.3% |
|
| 1998 | Year over year | -10.5% |
|
| 1999 | Year over year | -39.3% |
|
| 2000 | Year over year | 64.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 42.5% |
|
| 1996 | Operating margin | -201.6% |
|
| 1997 | Operating margin | 2,194% |
|
| 1998 | Operating margin | -241.6% |
|
| 1999 | Operating margin | -281.5% |
|
| 2000 | Operating margin | -241.6% |
|
| 1995 | Net margin | 43% |
|
| 1996 | Net margin | -196.8% |
|
| 1997 | Net margin | 1,990.7% |
|
| 1998 | Net margin | -85.8% |
|
| 1999 | Net margin | -82.3% |
|
| 2000 | Net margin | -85.8% |
|
| 1995 | Free cash flow margin | 113.4% |
|
| 1996 | Free cash flow margin | -94.6% |
|
| 1997 | Free cash flow margin | 1,005.9% |
|
| 1998 | Free cash flow margin | -26% |
|
| 1999 | Free cash flow margin | 593.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 736882 |
|
| 1996 | Operating cash flow | -525983 |
|
| 1997 | Operating cash flow | 6267437 |
|
| 1998 | Operating cash flow | -140500 |
|
| 1999 | Operating cash flow | 2002447 |
|
| 2000 | Operating cash flow | -140500 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 736882 |
|
| 1996 | Free cash flow | -531552 |
|
| 1997 | Free cash flow | 6238274 |
|
| 1998 | Free cash flow | -144426 |
|
| 1999 | Free cash flow | 1997798 |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.07× |
|
| 1996 | Current assets / current liabilities | 1.17× |
|
| 1997 | Current assets / current liabilities | 5.82× |
|
| 1998 | Current assets / current liabilities | 7.97× |
|
| 1999 | Current assets / current liabilities | 9.79× |
|
| 2000 | Current assets / current liabilities | 17.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 279,276 Exact valueExact value: 279276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,882 Exact valueExact value: 736882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,882 Calculation and evidence736882 − 0 USD Exact free cash flow: 736882 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 1.11 million Exact valueExact value: -1106166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 525,983 Exact valueExact value: -525983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,569 Exact valueExact value: 5569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,552 Calculation and evidence-525983 − 5569 USD Exact free cash flow: -531552 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 12.35 million Exact valueExact value: 12345954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.27 million Exact valueExact value: 6267437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,163 Exact valueExact value: 29163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.24 million Calculation and evidence6267437 − 29163 USD Exact free cash flow: 6238274 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 476,479 Exact valueExact value: -476479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 140,500 Exact valueExact value: -140500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,926 Exact valueExact value: 3926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 144,426 Calculation and evidence-140500 − 3926 USD Exact free cash flow: -144426 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 277,164 Exact valueExact value: -277164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Exact valueExact value: 2002447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,649 Exact valueExact value: 4649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Calculation and evidence2002447 − 4649 USD Exact free cash flow: 1997798 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 476,479 Exact valueExact value: -476479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 140,500 Exact valueExact value: -140500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793725, 793725, edgar:793725