CISTRON BIOTECHNOLOGY INC

EDGAR

20 filing records in this dataset, filed from 1996-05-13 to 2000-09-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

503 thousand USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-63.18%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -1341373 USD Source
  • Operating Income: -1023872 USD Source
  • Revenue: 555205 USD Source
  • Revenue: 52690 USD Source

Operating cash flow

-1.65 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -140500 USD Source
  • Operating Cash Flow: 1506383 USD Source
Cash and cash equivalents
5.83 million USD Source
Exact value

5832031 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

555 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 51310 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 1380 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 0 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 555205 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 52690 USD · 1999-07-01 – 2000-03-31 Source

Net income

-476 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -186154 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -391387 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -157316 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -476479 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: -734858 USD · 1999-07-01 – 2000-03-31 Source

Capital expenditure

4.65 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 2146 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 4649 USD · 1998-07-01 – 1999-06-30 Source
  • Capital expenditure: 2146 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-07-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-07.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-06-30
  • Operating income: 6 of 11 periods available· newest 2000-06-30
  • Net income: 6 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-06-30
  • Total assets: 5 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-06-30
  • Current liabilities: 6 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.9%

    Prior period

    USD 336,752

    –

    Current period

    USD 555,205

    –

    Exact inputs and evidence

    555205 − 336752 = 218453 USD

    336752 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    555205 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 199,315

    Prior period

    −USD 277,164

    –

    Current period

    −USD 476,479

    –

    Exact inputs and evidence

    -476479 − -277164 = -199315 USD

    -277164 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -476479 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -107%

    Prior period

    USD 2 million

    –

    Current period

    −USD 140,500

    –

    Exact inputs and evidence

    -140500 − 2002447 = -2142947 USD

    2002447 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    -140500 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 555,205 100% of revenue
  • Operating costs Derived USD 1.9 million 342% of revenue
  • Operating income −USD 1.34 million −242% of revenue
  • Tax, interest and other Derived −USD 864,894 −156% of revenue
  • Net income −USD 476,479 −86% of revenue

Cash

  • Operating cash flow −USD 140,500 −25% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 302% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 342% of revenue.
  • 1999 Operating loss: operating costs were 381% of revenue.
  • 2000 Operating loss: operating costs were 342% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30649949 373538 Derived 276411 -2865 Derived 279276 736882 Derived
Source
1996 1995-07-01 – 1996-06-30562161 1695246 Derived -1133085 -26919 Derived -1106166 -531552 Derived
Source
1997 1996-07-01 – 1997-06-30620180 -12986320 Derived 13606500 1260546 Derived 12345954 6238274 Derived
Source
1998 1997-07-01 – 1998-06-30555205 1896578 Derived -1341373 -864894 Derived -476479 -144426 Derived
Source
1999 1998-07-01 – 1999-06-30336752 1284601 Derived -947849 -670685 Derived -277164 1997798 Derived
Source
2000 1999-07-01 – 2000-06-30555205 1896578 Derived -1341373 -864894 Derived -476479 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 555.2K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.701.9K526.5K351.0K175.5K0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue649949
1996Revenue562161
1997Revenue620180
1998Revenue555205
1999Revenue336752
2000Revenue555205

Revenue growth

Change in revenue from the same financial period one year earlier.

64.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%43%13%-17%-48%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-13.5%
1997Year over year10.3%
1998Year over year-10.5%
1999Year over year-39.3%
2000Year over year64.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -241.6% 2000
Net margin -85.8% 2000
Free cash flow margin 593.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,392%1,674%956%238%-480%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin42.5%
1996Operating margin-201.6%
1997Operating margin2,194%
1998Operating margin-241.6%
1999Operating margin-281.5%
2000Operating margin-241.6%
1995Net margin43%
1996Net margin-196.8%
1997Net margin1,990.7%
1998Net margin-85.8%
1999Net margin-82.3%
2000Net margin-85.8%
1995Free cash flow margin113.4%
1996Free cash flow margin-94.6%
1997Free cash flow margin1,005.9%
1998Free cash flow margin-26%
1999Free cash flow margin593.3%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -140.5K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M4.8M2.9M900.6K-1.1M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow736882
1996Operating cash flow-525983
1997Operating cash flow6267437
1998Operating cash flow-140500
1999Operating cash flow2002447
2000Operating cash flow-140500

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M4.8M2.9M890.1K-1.1M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow736882
1996Free cash flow-531552
1997Free cash flow6238274
1998Free cash flow-144426
1999Free cash flow1997798
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

17.94× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.37×14.53×9.69×4.84×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.07×
1996Current assets / current liabilities1.17×
1997Current assets / current liabilities5.82×
1998Current assets / current liabilities7.97×
1999Current assets / current liabilities9.79×
2000Current assets / current liabilities17.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 279,276
Exact value

Exact value: 279276 USD

1994-07-01 – 1995-06-30: 279276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 736,882
Exact value

Exact value: 736882 USD

1994-07-01 – 1995-06-30: 736882 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-07-01 – 1995-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 736,882
Calculation and evidence

736882 − 0 USD

Exact free cash flow: 736882 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 1.11 million
Exact value

Exact value: -1106166 USD

1995-07-01 – 1996-06-30: -1106166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 525,983
Exact value

Exact value: -525983 USD

1995-07-01 – 1996-06-30: -525983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,569
Exact value

Exact value: 5569 USD

1995-07-01 – 1996-06-30: 5569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 531,552
Calculation and evidence

-525983 − 5569 USD

Exact free cash flow: -531552 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 12.35 million
Exact value

Exact value: 12345954 USD

1996-07-01 – 1997-06-30: 12345954 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.27 million
Exact value

Exact value: 6267437 USD

1996-07-01 – 1997-06-30: 6267437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,163
Exact value

Exact value: 29163 USD

1996-07-01 – 1997-06-30: 29163 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.24 million
Calculation and evidence

6267437 − 29163 USD

Exact free cash flow: 6238274 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 476,479
Exact value

Exact value: -476479 USD

1997-07-01 – 1998-06-30: -476479 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140,500
Exact value

Exact value: -140500 USD

1997-07-01 – 1998-06-30: -140500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,926
Exact value

Exact value: 3926 USD

1997-07-01 – 1998-06-30: 3926 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144,426
Calculation and evidence

-140500 − 3926 USD

Exact free cash flow: -144426 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 277,164
Exact value

Exact value: -277164 USD

1998-07-01 – 1999-06-30: -277164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 2002447 USD

1998-07-01 – 1999-06-30: 2002447 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,649
Exact value

Exact value: 4649 USD

1998-07-01 – 1999-06-30: 4649 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Calculation and evidence

2002447 − 4649 USD

Exact free cash flow: 1997798 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 476,479
Exact value

Exact value: -476479 USD

1999-07-01 – 2000-06-30: -476479 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140,500
Exact value

Exact value: -140500 USD

1999-07-01 – 2000-06-30: -140500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793725, 793725, edgar:793725