INTERLEAF INC /MA/

EDGAR

22 filing records in this dataset, filed from 1995-02-14 to 2000-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.5 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-32.8%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -4102000 USD Source
  • Revenue: 12507000 USD Source
Cash and cash equivalents
18.3 million USD Source
Exact value

18291000 USD

Long-term debt including current maturities
Not available
Shares outstanding
18.2 million shares Source
Exact value

18155000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-14.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-03-31
  • Operating income: 7 of 11 periods available· newest 1999-03-31
  • Net income: 7 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-03-31
  • Total assets: 6 of 11 periods available· newest 1999-03-31
  • Total liabilities: 6 of 11 periods available· newest 1999-03-31
  • Current assets: 6 of 11 periods available· newest 1999-03-31
  • Current liabilities: 6 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 1998-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14%

    Prior period

    USD 52.58 million

    –

    Current period

    USD 45.19 million

    –

    Exact inputs and evidence

    45194000 − 52577000 = -7383000 USD

    52577000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    45194000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -146.2%

    Prior period

    USD 2.44 million

    –

    Current period

    −USD 1.13 million

    –

    Exact inputs and evidence

    -1125000 − 2436000 = -3561000 USD

    2436000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -1125000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.21 million

    Prior period

    −USD 2.65 million

    –

    Current period

    USD 560,000

    –

    Exact inputs and evidence

    560000 − -2650000 = 3210000 USD

    -2650000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    560000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.5%

    Prior period

    USD 1.15 million

    –

    Current period

    USD 903,000

    –

    Exact inputs and evidence

    903000 − 1151000 = -248000 USD

    1151000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    903000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 45.19 million 100% of revenue
  • Cost of revenue USD 18.72 million 41% of revenue
  • Operating expenses USD 27.93 million 62% of revenue
  • Operating income −USD 1.46 million −3.2% of revenue
  • Tax, interest and other Derived −USD 331,000 −0.7% of revenue
  • Net income −USD 1.13 million −2.5% of revenue

Cash

  • Operating cash flow USD 560,000 1.2% of revenue
  • Capital expenditure USD 903,000 2% of revenue
  • Free cash flow Derived −USD 343,000 −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 89%
  • 1994 Operating loss: operating costs were 108% of revenue.
  • 1995 Operating loss: operating costs were 151% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 144% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-01 – 1993-03-31117341000 104705000 Derived 12636000 3333000 Derived 9303000 15099000 Derived
Source
1994 1993-04-01 – 1994-03-31111229000 120410000 Derived -9181000 -733000 Derived -8448000 1231000 Derived
Source
1995 1994-04-01 – 1995-03-3187856000 133081000 Derived -45225000 3137000 Derived -48362000 -10125000 Derived
Source
1996 1995-04-01 – 1996-03-3188557000 88441000 Derived 116000 -195000 Derived 311000 5309000 Derived
Source
1997 1996-04-01 – 1997-03-3164823000 93442000 Derived -28619000 931000 Derived -29550000 -4654000 Derived
Source
1998 1997-04-01 – 1998-03-3152577000 50215000 Derived 2362000 -74000 Derived 2436000 -3801000 Derived
Source
1999 1998-04-01 – 1999-03-3145194000 46650000 Derived -1456000 -331000 Derived -1125000 -343000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.7M95.0M63.4M31.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue117341000
1994Revenue111229000
1995Revenue87856000
1996Revenue88557000
1997Revenue64823000
1998Revenue52577000
1999Revenue45194000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0%-5.0%-13.0%-21.0%-29.0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-5.2%
1995Year over year-21%
1996Year over year0.8%
1997Year over year-26.8%
1998Year over year-18.9%
1999Year over year-14%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.2% 1999
Net margin -2.5% 1999
Free cash flow margin -0.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-1%-21%-41%-60%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin10.8%
1994Operating margin-8.3%
1995Operating margin-51.5%
1996Operating margin0.1%
1997Operating margin-44.1%
1998Operating margin4.5%
1999Operating margin-3.2%
1993Net margin7.9%
1994Net margin-7.6%
1995Net margin-55%
1996Net margin0.4%
1997Net margin-45.6%
1998Net margin4.6%
1999Net margin-2.5%
1993Free cash flow margin12.9%
1994Free cash flow margin1.1%
1995Free cash flow margin-11.5%
1996Free cash flow margin6%
1997Free cash flow margin-7.2%
1998Free cash flow margin-7.2%
1999Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 560K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M14.4M7.2M-55.1K-7.3M199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow19668000
1994Operating cash flow6463000
1995Operating cash flow-5298000
1996Operating cash flow6906000
1997Operating cash flow-2838000
1998Operating cash flow-2650000
1999Operating cash flow560000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -343K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M9.8M2.5M-4.8M-12.1M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow15099000
1994Free cash flow1231000
1995Free cash flow-10125000
1996Free cash flow5309000
1997Free cash flow-4654000
1998Free cash flow-3801000
1999Free cash flow-343000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.6% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%83%55%28%0%1993-03-3119961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets41.5%
1995Liabilities / assets79.1%
1996Liabilities / assets68.5%
1997Liabilities / assets102%
1998Liabilities / assets76.4%
1999Liabilities / assets71.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.70×1.27×0.85×0.42×0.00×1993-03-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.57×
1995Current assets / current liabilities0.89×
1996Current assets / current liabilities1.06×
1997Current assets / current liabilities0.85×
1998Current assets / current liabilities1.24×
1999Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-01 – 1993-03-31
USD 9.3 million
Exact value

Exact value: 9303000 USD

1992-04-01 – 1993-03-31: 9303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.67 million
Exact value

Exact value: 19668000 USD

1992-04-01 – 1993-03-31: 19668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Exact value

Exact value: 4569000 USD

1992-04-01 – 1993-03-31: 4569000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Calculation and evidence

19668000 − 4569000 USD

Exact free cash flow: 15099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-01 – 1994-03-31
−USD 8.45 million
Exact value

Exact value: -8448000 USD

1993-04-01 – 1994-03-31: -8448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Exact value

Exact value: 6463000 USD

1993-04-01 – 1994-03-31: 6463000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5232000 USD

1993-04-01 – 1994-03-31: 5232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

6463000 − 5232000 USD

Exact free cash flow: 1231000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 48.36 million
Exact value

Exact value: -48362000 USD

1994-04-01 – 1995-03-31: -48362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Exact value

Exact value: -5298000 USD

1994-04-01 – 1995-03-31: -5298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Exact value

Exact value: 4827000 USD

1994-04-01 – 1995-03-31: 4827000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.13 million
Calculation and evidence

-5298000 − 4827000 USD

Exact free cash flow: -10125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 311,000
Exact value

Exact value: 311000 USD

1995-04-01 – 1996-03-31: 311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.91 million
Exact value

Exact value: 6906000 USD

1995-04-01 – 1996-03-31: 6906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1597000 USD

1995-04-01 – 1996-03-31: 1597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Calculation and evidence

6906000 − 1597000 USD

Exact free cash flow: 5309000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 29.55 million
Exact value

Exact value: -29550000 USD

1996-04-01 – 1997-03-31: -29550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2838000 USD

1996-04-01 – 1997-03-31: -2838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1816000 USD

1996-04-01 – 1997-03-31: 1816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.65 million
Calculation and evidence

-2838000 − 1816000 USD

Exact free cash flow: -4654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 2.44 million
Exact value

Exact value: 2436000 USD

1997-04-01 – 1998-03-31: 2436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Exact value

Exact value: -2650000 USD

1997-04-01 – 1998-03-31: -2650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1151000 USD

1997-04-01 – 1998-03-31: 1151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

-2650000 − 1151000 USD

Exact free cash flow: -3801000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 1.13 million
Exact value

Exact value: -1125000 USD

1998-04-01 – 1999-03-31: -1125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 560,000
Exact value

Exact value: 560000 USD

1998-04-01 – 1999-03-31: 560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 903,000
Exact value

Exact value: 903000 USD

1998-04-01 – 1999-03-31: 903000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 343,000
Calculation and evidence

560000 − 903000 USD

Exact free cash flow: -343000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793604, 793604, edgar:793604