Revenue
12.5 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 12507000 USD Source
22 filing records in this dataset, filed from 1995-02-14 to 2000-02-14. Explore the available filing history and original sources.
18291000 USD
18155000 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-14.
Financial data available through: 1999-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.58 million
–
Current period
USD 45.19 million
–
45194000 − 52577000 = -7383000 USD
52577000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source45194000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.44 million
–
Current period
−USD 1.13 million
–
-1125000 − 2436000 = -3561000 USD
2436000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source-1125000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.65 million
–
Current period
USD 560,000
–
560000 − -2650000 = 3210000 USD
-2650000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source560000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.15 million
–
Current period
USD 903,000
–
903000 − 1151000 = -248000 USD
1151000 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source903000 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | 117341000 | 104705000 Derived | 12636000 | 3333000 Derived | 9303000 | 15099000 Derived | Source
|
| 1994 1993-04-01 – 1994-03-31 | 111229000 | 120410000 Derived | -9181000 | -733000 Derived | -8448000 | 1231000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 87856000 | 133081000 Derived | -45225000 | 3137000 Derived | -48362000 | -10125000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 88557000 | 88441000 Derived | 116000 | -195000 Derived | 311000 | 5309000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 64823000 | 93442000 Derived | -28619000 | 931000 Derived | -29550000 | -4654000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 52577000 | 50215000 Derived | 2362000 | -74000 Derived | 2436000 | -3801000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 45194000 | 46650000 Derived | -1456000 | -331000 Derived | -1125000 | -343000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 117341000 |
|
| 1994 | Revenue | 111229000 |
|
| 1995 | Revenue | 87856000 |
|
| 1996 | Revenue | 88557000 |
|
| 1997 | Revenue | 64823000 |
|
| 1998 | Revenue | 52577000 |
|
| 1999 | Revenue | 45194000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -5.2% |
|
| 1995 | Year over year | -21% |
|
| 1996 | Year over year | 0.8% |
|
| 1997 | Year over year | -26.8% |
|
| 1998 | Year over year | -18.9% |
|
| 1999 | Year over year | -14% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 10.8% |
|
| 1994 | Operating margin | -8.3% |
|
| 1995 | Operating margin | -51.5% |
|
| 1996 | Operating margin | 0.1% |
|
| 1997 | Operating margin | -44.1% |
|
| 1998 | Operating margin | 4.5% |
|
| 1999 | Operating margin | -3.2% |
|
| 1993 | Net margin | 7.9% |
|
| 1994 | Net margin | -7.6% |
|
| 1995 | Net margin | -55% |
|
| 1996 | Net margin | 0.4% |
|
| 1997 | Net margin | -45.6% |
|
| 1998 | Net margin | 4.6% |
|
| 1999 | Net margin | -2.5% |
|
| 1993 | Free cash flow margin | 12.9% |
|
| 1994 | Free cash flow margin | 1.1% |
|
| 1995 | Free cash flow margin | -11.5% |
|
| 1996 | Free cash flow margin | 6% |
|
| 1997 | Free cash flow margin | -7.2% |
|
| 1998 | Free cash flow margin | -7.2% |
|
| 1999 | Free cash flow margin | -0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 19668000 |
|
| 1994 | Operating cash flow | 6463000 |
|
| 1995 | Operating cash flow | -5298000 |
|
| 1996 | Operating cash flow | 6906000 |
|
| 1997 | Operating cash flow | -2838000 |
|
| 1998 | Operating cash flow | -2650000 |
|
| 1999 | Operating cash flow | 560000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 15099000 |
|
| 1994 | Free cash flow | 1231000 |
|
| 1995 | Free cash flow | -10125000 |
|
| 1996 | Free cash flow | 5309000 |
|
| 1997 | Free cash flow | -4654000 |
|
| 1998 | Free cash flow | -3801000 |
|
| 1999 | Free cash flow | -343000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 41.5% |
|
| 1995 | Liabilities / assets | 79.1% |
|
| 1996 | Liabilities / assets | 68.5% |
|
| 1997 | Liabilities / assets | 102% |
|
| 1998 | Liabilities / assets | 76.4% |
|
| 1999 | Liabilities / assets | 71.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.57× |
|
| 1995 | Current assets / current liabilities | 0.89× |
|
| 1996 | Current assets / current liabilities | 1.06× |
|
| 1997 | Current assets / current liabilities | 0.85× |
|
| 1998 | Current assets / current liabilities | 1.24× |
|
| 1999 | Current assets / current liabilities | 1.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | USD 9.3 million Exact valueExact value: 9303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.67 million Exact valueExact value: 19668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.1 million Calculation and evidence19668000 − 4569000 USD Exact free cash flow: 15099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-04-01 – 1994-03-31 | −USD 8.45 million Exact valueExact value: -8448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.46 million Exact valueExact value: 6463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Exact valueExact value: 5232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Calculation and evidence6463000 − 5232000 USD Exact free cash flow: 1231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | −USD 48.36 million Exact valueExact value: -48362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Exact valueExact value: -5298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.13 million Calculation and evidence-5298000 − 4827000 USD Exact free cash flow: -10125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.91 million Exact valueExact value: 6906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.31 million Calculation and evidence6906000 − 1597000 USD Exact free cash flow: 5309000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 29.55 million Exact valueExact value: -29550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.84 million Exact valueExact value: -2838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.65 million Calculation and evidence-2838000 − 1816000 USD Exact free cash flow: -4654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 2.44 million Exact valueExact value: 2436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.8 million Calculation and evidence-2650000 − 1151000 USD Exact free cash flow: -3801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 1.13 million Exact valueExact value: -1125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 560,000 Exact valueExact value: 560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 903,000 Exact valueExact value: 903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 343,000 Calculation and evidence560000 − 903000 USD Exact free cash flow: -343000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793604, 793604, edgar:793604