Revenue
476 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 475505 USD Source
50 filing records in this dataset, filed from 1997-01-16 to 2008-11-13. Explore the available filing history and original sources.
476 thousand USD
2008-09-30 · USD
-2.78%
2008-09-30 · %
-118 thousand USD
2008-09-30 · USD
83819 USD
250102 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.22 thousand USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-13.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.21 million
–
Current period
USD 1.58 million
–
1580615 − 1206321 = 374294 USD
1206321 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1580615 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 348,820
–
Current period
USD 95,385
–
95385 − -348820 = 444205 USD
-348820 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source95385 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 64,357
–
Current period
−USD 233,675
–
-233675 − -64357 = -169318 USD
-64357 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-233675 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 191,594
–
Current period
−USD 8,195
–
-8195 − 191594 = -199789 USD
191594 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-8195 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-07-01 – 2000-06-30 | 828331 | 1017852 Derived | -189521 | 100652 Derived | -290173 | -94440 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 594470 | 755943 Derived | -161473 | -202755 Derived | 41282 | -186786 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 0 | 26320 Derived | -26320 | -67602 Derived | 41282 | -186786 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 0 | 16981 Derived | -16981 | -7134 Derived | -9847 | -12574 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1206321 | 1516733 Derived | -310412 | 38408 Derived | -348820 | -255951 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1580615 | 1437498 Derived | 143117 | 47732 Derived | 95385 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 828331 |
|
| 2001 | Revenue | 594470 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 1206321 |
|
| 2005 | Revenue | 1580615 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -28.2% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 31% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -22.9% |
|
| 2001 | Operating margin | -27.2% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | -25.7% |
|
| 2005 | Operating margin | 9.1% |
|
| 2000 | Net margin | -35% |
|
| 2001 | Net margin | 6.9% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -28.9% |
|
| 2005 | Net margin | 6% |
|
| 2000 | Free cash flow margin | -11.4% |
|
| 2001 | Free cash flow margin | -31.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -21.2% |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -92760 |
|
| 2001 | Operating cash flow | -183568 |
|
| 2002 | Operating cash flow | -183568 |
|
| 2003 | Operating cash flow | -12574 |
|
| 2004 | Operating cash flow | -64357 |
|
| 2005 | Operating cash flow | -233675 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -94440 |
|
| 2001 | Free cash flow | -186786 |
|
| 2002 | Free cash flow | -186786 |
|
| 2003 | Free cash flow | -12574 |
|
| 2004 | Free cash flow | -255951 |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 102.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.44× |
|
| 2001-06-30 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 1.01× |
|
| 2003-06-30 | Current assets / current liabilities | Not reported |
|
| 2004-12-31 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 0.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | −USD 66,990 Exact valueExact value: -66990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,645 Exact valueExact value: -11645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,254 Exact valueExact value: 7254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,899 Calculation and evidence-11645 − 7254 USD Exact free cash flow: -18899 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 290,173 Exact valueExact value: -290173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 252,760 Exact valueExact value: -252760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,680 Exact valueExact value: 1680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 254,440 Calculation and evidence-252760 − 1680 USD Exact free cash flow: -254440 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 290,173 Exact valueExact value: -290173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,760 Exact valueExact value: -92760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,680 Exact valueExact value: 1680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94,440 Calculation and evidence-92760 − 1680 USD Exact free cash flow: -94440 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 41,282 Exact valueExact value: 41282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,568 Exact valueExact value: -183568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,218 Exact valueExact value: 3218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,786 Calculation and evidence-183568 − 3218 USD Exact free cash flow: -186786 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 41,282 Exact valueExact value: 41282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,568 Exact valueExact value: -183568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,218 Exact valueExact value: 3218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 186,786 Calculation and evidence-183568 − 3218 USD Exact free cash flow: -186786 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 9,847 Exact valueExact value: -9847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,574 Exact valueExact value: -12574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,574 Calculation and evidence-12574 − 0 USD Exact free cash flow: -12574 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 20,590 Exact valueExact value: -20590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,508 Exact valueExact value: -10508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 348,820 Exact valueExact value: -348820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64,357 Exact valueExact value: -64357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191,594 Exact valueExact value: 191594 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 255,951 Calculation and evidence-64357 − 191594 USD Exact free cash flow: -255951 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 24,626 Exact valueExact value: -24626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26,505 Exact valueExact value: -26505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 95,385 Exact valueExact value: 95385 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 233,675 Exact valueExact value: -233675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000793595, 793595, edgar:793595
Also known as BEEPER PLUS INC, WESTERN GAMING CORP