FHP INTERNATIONAL CORP

EDGAR

15 filing records in this dataset, filed from 1994-02-14 to 1997-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.11 billion USD

1996-12-31 · USD

Exact inputs and evidence
  • Revenue: 1108343000 USD Source

Operating margin

3.57%

1996-12-31 · %

Exact inputs and evidence
  • Operating Income: 39544000 USD Source
  • Revenue: 1108343000 USD Source

Operating cash flow

168 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 222885000 USD Source
  • Operating Cash Flow: 54888000 USD Source

Free cash flow

154 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 222885000 USD Source
  • Operating Cash Flow: 54888000 USD Source
  • Capital Expenditure: 27113000 USD Source
  • Capital Expenditure: 13121000 USD Source
Cash and cash equivalents
298 million USD Source
Exact value

297815000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.37 billion USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Revenue: 1061395000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 4179284000 USD · 1995-07-01 – 1996-06-30 Source
  • Revenue: 3081774000 USD · 1995-07-01 – 1996-03-31 Source
  • Revenue: 1098699000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 1108343000 USD · 1996-10-01 – 1996-12-31 Source

Net income

64.8 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Net income: -5132000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 44153000 USD · 1995-07-01 – 1996-06-30 Source
  • Net income: 22716000 USD · 1995-07-01 – 1996-03-31 Source
  • Net income: 23544000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 24973000 USD · 1996-10-01 – 1996-12-31 Source

Capital expenditure

56.5 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Capital expenditure: 40846000 USD · 1995-07-01 – 1996-03-31 Source
  • Capital expenditure: 28747000 USD · 1995-07-01 – 1995-12-31 Source
  • Capital expenditure: 58117000 USD · 1995-07-01 – 1996-06-30 Source
  • Capital expenditure: 40846000 USD · 1995-07-01 – 1996-03-31 Source
  • Capital expenditure: 13121000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 27113000 USD · 1996-07-01 – 1996-12-31 Source
  • Capital expenditure: 13121000 USD · 1996-07-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-02-14.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-06-30
  • Operating income: 5 of 11 periods available· newest 1996-06-30
  • Net income: 5 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1996-06-30
  • Total assets: 4 of 11 periods available· newest 1996-06-30
  • Total liabilities: 4 of 11 periods available· newest 1996-06-30
  • Current assets: 4 of 11 periods available· newest 1996-06-30
  • Current liabilities: 4 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 3.91 billion

    –

    Current period

    USD 4.18 billion

    –

    Exact inputs and evidence

    4179284000 − 3909380000 = 269904000 USD

    3909380000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    4179284000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +18.4%

    Prior period

    USD 37.29 million

    –

    Current period

    USD 44.15 million

    –

    Exact inputs and evidence

    44153000 − 37292000 = 6861000 USD

    37292000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    44153000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -102.3%

    Prior period

    USD 282.63 million

    –

    Current period

    −USD 6.46 million

    –

    Exact inputs and evidence

    -6462000 − 282631000 = -289093000 USD

    282631000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    -6462000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.4%

    Prior period

    USD 72.1 million

    –

    Current period

    USD 58.12 million

    –

    Exact inputs and evidence

    58117000 − 72096000 = -13979000 USD

    72096000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    58117000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 4.18 billion 100% of revenue
  • Operating costs Derived USD 4.1 billion 98% of revenue
  • Operating income USD 83.08 million 2% of revenue
  • Tax, interest and other Derived USD 38.93 million 0.9% of revenue
  • Net income USD 44.15 million 1.1% of revenue

Cash

  • Operating cash flow −USD 6.46 million −0.2% of revenue
  • Capital expenditure USD 58.12 million 1.4% of revenue
  • Free cash flow Derived −USD 64.58 million −1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net income was higher than operating income, so the split is not drawn.
  • 1993 97%
  • 1994 97%
  • 1995 98%
  • 1996 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-301586086000 1556616000 Derived 29470000 -3420000 Derived 32890000 -25690000 Derived
Source
1993 1992-07-01 – 1993-06-302005854000 1950789000 Derived 55065000 10899000 Derived 44166000 10335000 Derived
Source
1994 1993-07-01 – 1994-06-302472958000 2389938000 Derived 83020000 23710000 Derived 59310000 15917000 Derived
Source
1995 1994-07-01 – 1995-06-303909380000 3835301000 Derived 74079000 36787000 Derived 37292000 210535000 Derived
Source
1996 1995-07-01 – 1996-06-304179284000 4096200000 Derived 83084000 38931000 Derived 44153000 -64579000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.2B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5B3.4B2.3B1.1B0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1586086000
1993Revenue2005854000
1994Revenue2472958000
1995Revenue3909380000
1996Revenue4179284000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year26.5%
1994Year over year23.3%
1995Year over year58.1%
1996Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 1996
Net margin 1.1% 1996
Free cash flow margin -1.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9%3.9%1.9%-0.1%-2.2%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin1.9%
1993Operating margin2.7%
1994Operating margin3.4%
1995Operating margin1.9%
1996Operating margin2%
1992Net margin2.1%
1993Net margin2.2%
1994Net margin2.4%
1995Net margin1%
1996Net margin1.1%
1992Free cash flow margin-1.6%
1993Free cash flow margin0.5%
1994Free cash flow margin0.6%
1995Free cash flow margin5.4%
1996Free cash flow margin-1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.5M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305.8M221.9M138.1M54.2M-29.6M19921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow84908000
1993Operating cash flow97738000
1994Operating cash flow101969000
1995Operating cash flow282631000
1996Operating cash flow-6462000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -64.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232.5M152.8M73.0M-6.8M-86.6M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-25690000
1993Free cash flow10335000
1994Free cash flow15917000
1995Free cash flow210535000
1996Free cash flow-64579000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%28%14%0%1992-06-301993199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets51.1%
1994Liabilities / assets48.7%
1995Liabilities / assets50.8%
1996Liabilities / assets42%

Current assets to current liabilities

Current assets divided by current liabilities.

0.91× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.73×0.49×0.24×0.00×1992-06-301993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities0.9×
1994Current assets / current liabilities0.76×
1995Current assets / current liabilities0.9×
1996Current assets / current liabilities0.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
USD 32.89 million
Exact value

Exact value: 32890000 USD

1991-07-01 – 1992-06-30: 32890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.91 million
Exact value

Exact value: 84908000 USD

1991-07-01 – 1992-06-30: 84908000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.6 million
Exact value

Exact value: 110598000 USD

1991-07-01 – 1992-06-30: 110598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.69 million
Calculation and evidence

84908000 − 110598000 USD

Exact free cash flow: -25690000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-01 – 1993-06-30
USD 44.17 million
Exact value

Exact value: 44166000 USD

1992-07-01 – 1993-06-30: 44166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.74 million
Exact value

Exact value: 97738000 USD

1992-07-01 – 1993-06-30: 97738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.4 million
Exact value

Exact value: 87403000 USD

1992-07-01 – 1993-06-30: 87403000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.34 million
Calculation and evidence

97738000 − 87403000 USD

Exact free cash flow: 10335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 59.31 million
Exact value

Exact value: 59310000 USD

1993-07-01 – 1994-06-30: 59310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.97 million
Exact value

Exact value: 101969000 USD

1993-07-01 – 1994-06-30: 101969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.05 million
Exact value

Exact value: 86052000 USD

1993-07-01 – 1994-06-30: 86052000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.92 million
Calculation and evidence

101969000 − 86052000 USD

Exact free cash flow: 15917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 37.29 million
Exact value

Exact value: 37292000 USD

1994-07-01 – 1995-06-30: 37292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282.63 million
Exact value

Exact value: 282631000 USD

1994-07-01 – 1995-06-30: 282631000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.1 million
Exact value

Exact value: 72096000 USD

1994-07-01 – 1995-06-30: 72096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210.54 million
Calculation and evidence

282631000 − 72096000 USD

Exact free cash flow: 210535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 44.15 million
Exact value

Exact value: 44153000 USD

1995-07-01 – 1996-06-30: 44153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.46 million
Exact value

Exact value: -6462000 USD

1995-07-01 – 1996-06-30: -6462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.12 million
Exact value

Exact value: 58117000 USD

1995-07-01 – 1996-06-30: 58117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.58 million
Calculation and evidence

-6462000 − 58117000 USD

Exact free cash flow: -64579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000793499, 793499, edgar:793499