Revenue
4.81 million USD
2025 Q4 · USD
Annual consolidated revenue for 2025: about USD 18.76M, using the latest reported figures. The previous period, 2024, was about USD 6.017M.
4.81 million USD
2025 Q4 · USD
-7.65%
2025 Q4 · %
306 thousand USD
2025 Q4 · USD
187 thousand USD
2025 Q4 · USD
59509 USD
7726283805 shares
-0.04% · -2.77 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.8 million USD
2025-01-01 – 2025-12-31
-2.18 million USD
2025-01-01 – 2025-12-31
-32.9 thousand USD
2025-01-01 – 2025-12-31
278 thousand USD
2025-01-01 – 2025-12-31
-311 thousand USD
2025-01-01 – 2025-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-07-01.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.02 million
–
Current period
USD 18.76 million
–
18764817 − 6017204 = 12747613 USD
6017204 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source18764817 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.06 million
–
Current period
−USD 2.18 million
–
-2177669 − -2064095 = -113574 USD
-2064095 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2177669 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 455,704
–
Current period
−USD 32,876
–
-32876 − -455704 = 422828 USD
-455704 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-32876 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 60,259
–
Current period
USD 277,740
–
277740 − 60259 = 217481 USD
60259 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source277740 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 929416 | 2382573 Derived | -1453157 | -84670 Derived | -1368487 | -7604669 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 432515 | 3316832 Derived | -2884317 | 5294326 Derived | -8178643 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 359947 | 4559682 Derived | -4199735 | 10763106 Derived | -14962841 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 338996 | 502340 Derived | -163344 | -3248336 Derived | 3084992 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1942588 | 1940483 Derived | 2105 | 1545051 Derived | -1542946 | -218399 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 4820747 | 4331630 Derived | 489117 | 193929 Derived | 295188 | 1261257 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 5344976 | 5886896 Derived | -541920 | -1548335 Derived | 1006415 | -570759 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 6017204 | 7350333 Derived | -1333129 | 730966 Derived | -2064095 | -515963 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 18764817 | 19024952 Derived | -260135 | 1917534 Derived | -2177669 | -310616 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 3138878 |
|
| 2017 | Revenue | 929416 |
|
| 2018 | Revenue | 432515 |
|
| 2019 | Revenue | 359947 |
|
| 2020 | Revenue | 338996 |
|
| 2021 | Revenue | 1942588 |
|
| 2022 | Revenue | 4820747 |
|
| 2023 | Revenue | 5344976 |
|
| 2024 | Revenue | 6017204 |
|
| 2025 | Revenue | 18764817 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -53.5% |
|
| 2019 | Year over year | -16.8% |
|
| 2020 | Year over year | -5.8% |
|
| 2021 | Year over year | 473% |
|
| 2022 | Year over year | 148.2% |
|
| 2023 | Year over year | 10.9% |
|
| 2024 | Year over year | 12.6% |
|
| 2025 | Year over year | 211.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -14.3% |
|
| 2017 | Operating margin | -156.4% |
|
| 2018 | Operating margin | -666.9% |
|
| 2019 | Operating margin | -1,166.8% |
|
| 2020 | Operating margin | -48.2% |
|
| 2021 | Operating margin | 0.1% |
|
| 2022 | Operating margin | 10.1% |
|
| 2023 | Operating margin | -10.1% |
|
| 2024 | Operating margin | -22.2% |
|
| 2025 | Operating margin | -1.4% |
|
| 2015 | Net margin | -36.8% |
|
| 2017 | Net margin | -147.2% |
|
| 2018 | Net margin | -1,891% |
|
| 2019 | Net margin | -4,157% |
|
| 2020 | Net margin | 910% |
|
| 2021 | Net margin | -79.4% |
|
| 2022 | Net margin | 6.1% |
|
| 2023 | Net margin | 18.8% |
|
| 2024 | Net margin | -34.3% |
|
| 2025 | Net margin | -11.6% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | -818.2% |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | -11.2% |
|
| 2022 | Free cash flow margin | 26.2% |
|
| 2023 | Free cash flow margin | -10.7% |
|
| 2024 | Free cash flow margin | -8.6% |
|
| 2025 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2017 | Operating cash flow | -4644669 |
|
| 2018 | Operating cash flow | -1463544 |
|
| 2019 | Operating cash flow | -2895538 |
|
| 2020 | Operating cash flow | -101970 |
|
| 2021 | Operating cash flow | -85567 |
|
| 2022 | Operating cash flow | 1577079 |
|
| 2023 | Operating cash flow | -530157 |
|
| 2024 | Operating cash flow | -455704 |
|
| 2025 | Operating cash flow | -32876 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2017 | Free cash flow | -7604669 |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | -218399 |
|
| 2022 | Free cash flow | 1261257 |
|
| 2023 | Free cash flow | -570759 |
|
| 2024 | Free cash flow | -515963 |
|
| 2025 | Free cash flow | -310616 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 1,173.6% |
|
| 2017 | Liabilities / assets | 114.5% |
|
| 2018 | Liabilities / assets | 160.9% |
|
| 2019 | Liabilities / assets | 723.5% |
|
| 2020 | Liabilities / assets | 482.6% |
|
| 2021 | Liabilities / assets | 244.3% |
|
| 2022 | Liabilities / assets | 234.6% |
|
| 2023 | Liabilities / assets | 153.8% |
|
| 2024 | Liabilities / assets | 161.3% |
|
| 2025 | Liabilities / assets | 133.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.06× |
|
| 2017 | Current assets / current liabilities | 0.05× |
|
| 2018 | Current assets / current liabilities | 0.03× |
|
| 2019 | Current assets / current liabilities | 0.01× |
|
| 2020 | Current assets / current liabilities | 0.07× |
|
| 2021 | Current assets / current liabilities | 0.02× |
|
| 2022 | Current assets / current liabilities | 0.04× |
|
| 2023 | Current assets / current liabilities | 0.05× |
|
| 2024 | Current assets / current liabilities | 0.05× |
|
| 2025 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 260,709 Exact valueExact value: -260709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,142 Exact valueExact value: -4142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2017 2017-01-01 – 2017-12-31 | −USD 1.37 million Exact valueExact value: -1368487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.64 million Exact valueExact value: -4644669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.6 million Calculation and evidence-4644669 − 2960000 USD Exact free cash flow: -7604669 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 8.18 million Exact valueExact value: -8178643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1463544 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 14.96 million Exact valueExact value: -14962841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Exact valueExact value: -2895538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2020 2020-01-01 – 2020-12-31 | USD 3.08 million Exact valueExact value: 3084992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101,970 Exact valueExact value: -101970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.54 million Exact valueExact value: -1542946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 85,567 Exact valueExact value: -85567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,832 Exact valueExact value: 132832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 218,399 Calculation and evidence-85567 − 132832 USD Exact free cash flow: -218399 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 295,188 Exact valueExact value: 295188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1577079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,822 Exact valueExact value: 315822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Calculation and evidence1577079 − 315822 USD Exact free cash flow: 1261257 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 1.01 million Exact valueExact value: 1006415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 530,157 Exact valueExact value: -530157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,602 Exact valueExact value: 40602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 570,759 Calculation and evidence-530157 − 40602 USD Exact free cash flow: -570759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 2.06 million Exact valueExact value: -2064095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 455,704 Exact valueExact value: -455704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,259 Exact valueExact value: 60259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 515,963 Calculation and evidence-455704 − 60259 USD Exact free cash flow: -515963 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 2.18 million Exact valueExact value: -2177669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,876 Exact valueExact value: -32876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,740 Exact valueExact value: 277740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,616 Calculation and evidence-32876 − 277740 USD Exact free cash flow: -310616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
135 filings · 4,195 latest values · 4,195 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000792935, 792935, GRST, edgar:792935
Also known as ETHEMA HEALTH CORPORATION., ETHEMA HEALTH Corp, Ethema Health Corporation, Ethema Health Corporation, GREENESTONE HEALTHCARE CORP, Greenestone Healthcare Corp, Greenestone Healthcare Corp., NOVA NATURAL RESOURCES CORP