MOSLER INC

EDGAR

20 filing records in this dataset, filed from 1996-05-16 to 2000-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

78.2 million USD

2000-03-24 · USD

Exact inputs and evidence

Operating margin

6.58%

2000-03-24 · %

Exact inputs and evidence
  • Operating Income: 5141000 USD Source
  • Revenue: 78170000 USD Source
Cash and cash equivalents
726 thousand USD Source
Exact value

726000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-16.

Financial data available through: 1999-06-25.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-06-25
  • Operating income: 6 of 11 periods available· newest 1999-06-25
  • Net income: 6 of 11 periods available· newest 1999-06-25
  • Operating cash flow: 6 of 11 periods available· newest 1999-06-25
  • Capital expenditure: 6 of 11 periods available· newest 1999-06-25
  • Total assets: 2 of 11 periods available· newest 1999-06-25
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1999-06-25
  • Current liabilities: 1 of 11 periods available· newest 1999-06-25
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-06-25
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.7%

    Prior period

    USD 122.48 million

    –

    Current period

    USD 166.23 million

    –

    Exact inputs and evidence

    166225000 − 122480000 = 43745000 USD

    122480000 USD · 1997-06-26 – 1998-06-25

    Inspect prior input Prior source

    166225000 USD · 1998-06-26 – 1999-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -503.6%

    Prior period

    USD 4.63 million

    –

    Current period

    −USD 18.69 million

    –

    Exact inputs and evidence

    -18687000 − 4630000 = -23317000 USD

    4630000 USD · 1997-06-28 – 1998-06-27

    Inspect prior input Prior source

    -18687000 USD · 1998-06-26 – 1999-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.29 million

    Prior period

    −USD 3.44 million

    –

    Current period

    −USD 8.73 million

    –

    Exact inputs and evidence

    -8730000 − -3437000 = -5293000 USD

    -3437000 USD · 1997-06-28 – 1998-06-27

    Inspect prior input Prior source

    -8730000 USD · 1998-06-26 – 1999-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +146.3%

    Prior period

    USD 1.52 million

    –

    Current period

    USD 3.75 million

    –

    Exact inputs and evidence

    3746000 − 1521000 = 2225000 USD

    1521000 USD · 1997-06-28 – 1998-06-27

    Inspect prior input Prior source

    3746000 USD · 1998-06-26 – 1999-06-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-06-26 – 1999-06-25

  • Revenue USD 166.23 million 100% of revenue
  • Operating costs Derived USD 158.12 million 95% of revenue
  • Operating income USD 8.11 million 4.9% of revenue
  • Tax, interest and other Derived USD 26.8 million 16% of revenue
  • Net income −USD 18.69 million −11% of revenue

Cash

  • Operating cash flow −USD 8.73 million −5.3% of revenue
  • Capital expenditure USD 3.75 million 2.3% of revenue
  • Free cash flow Derived −USD 12.48 million −7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-29 – 1995-06-28216913000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1996 1995-06-29 – 1996-06-28218260000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1997 1996-06-29 – 1997-06-28101703000 UnavailableUnavailableUnavailable-5735000 11831000 Derived
Source
1998 1997-06-26 – 1998-06-25122480000 96845000 Derived 25635000 UnavailableUnavailableUnavailable
Source
1999 1998-06-26 – 1999-06-25166225000 158115000 Derived 8110000 26797000 Derived -18687000 -12476000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 166.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.7M176.8M117.9M58.9M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue216913000
1996Revenue218260000
1997Revenue101703000
1998Revenue122480000
1999Revenue166225000

Revenue growth

Change in revenue from the same financial period one year earlier.

35.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%17%-9%-35%-61%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year0.6%
1997Year over year-53.4%
1998Year over year20.4%
1999Year over year35.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 1999
Net margin -11.2% 1999
Free cash flow margin -7.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5%14.2%4.8%-4.5%-13.8%1995-06-281996-06-281997-06-2819981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-06-28Operating marginNot reported
1996-06-28Operating marginNot reported
1997-06-28Operating marginNot reported
1998Operating margin20.9%
1999Operating margin4.9%
1995-06-28Net marginNot reported
1996-06-28Net marginNot reported
1997Net margin-5.6%
1998-06-25Net marginNot reported
1999Net margin-11.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin11.6%
1998Free cash flow marginNot reported
1999Free cash flow margin-7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3M9.6M2.9M-3.9M-10.6M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow14486000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-8730000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M6.7M-322.5K-7.4M-14.4M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flow11831000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-12476000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-28Liabilities / assetsNot reportedNo source recorded
1996-06-28Liabilities / assetsNot reportedNo source recorded
1997-06-28Liabilities / assetsNot reported
1998-06-25Liabilities / assetsNot reportedNo source recorded
1999-06-25Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.88×0.44×0.00×1995-06-281996-06-281997-06-281998-06-251999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-28Current assets / current liabilitiesNot reportedNo source recorded
1996-06-28Current assets / current liabilitiesNot reportedNo source recorded
1997-06-28Current assets / current liabilitiesNot reportedNo source recorded
1998-06-25Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-06-30 – 1994-06-29
−USD 23.04 million
Exact value

Exact value: -23035000 USD

1993-06-30 – 1994-06-29: -23035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4625000 USD

1993-06-30 – 1994-06-29: 4625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1776000 USD

1993-06-30 – 1994-06-29: 1776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Calculation and evidence

4625000 − 1776000 USD

Exact free cash flow: 2849000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-06-30 – 1995-06-29
−USD 3.28 million
Exact value

Exact value: -3282000 USD

1994-06-30 – 1995-06-29: -3282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6106000 USD

1994-06-30 – 1995-06-29: 6106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1182000 USD

1994-06-30 – 1995-06-29: 1182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Calculation and evidence

6106000 − 1182000 USD

Exact free cash flow: 4924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-30 – 1996-06-29
−USD 5.45 million
Exact value

Exact value: -5447000 USD

1995-06-30 – 1996-06-29: -5447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1488000 USD

1995-06-30 – 1996-06-29: -1488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Exact value

Exact value: 4845000 USD

1995-06-30 – 1996-06-29: 4845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.33 million
Calculation and evidence

-1488000 − 4845000 USD

Exact free cash flow: -6333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-29 – 1997-06-28
−USD 5.74 million
Exact value

Exact value: -5735000 USD

1996-06-29 – 1997-06-28: -5735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.49 million
Exact value

Exact value: 14486000 USD

1996-06-29 – 1997-06-28: 14486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Exact value

Exact value: 2655000 USD

1996-06-29 – 1997-06-28: 2655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.83 million
Calculation and evidence

14486000 − 2655000 USD

Exact free cash flow: 11831000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
USD 4.63 million
Exact value

Exact value: 4630000 USD

1997-06-28 – 1998-06-27: 4630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3437000 USD

1997-06-28 – 1998-06-27: -3437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1521000 USD

1997-06-28 – 1998-06-27: 1521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.96 million
Calculation and evidence

-3437000 − 1521000 USD

Exact free cash flow: -4958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-26 – 1999-06-25
−USD 18.69 million
Exact value

Exact value: -18687000 USD

1998-06-26 – 1999-06-25: -18687000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.73 million
Exact value

Exact value: -8730000 USD

1998-06-26 – 1999-06-25: -8730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3746000 USD

1998-06-26 – 1999-06-25: 3746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.48 million
Calculation and evidence

-8730000 − 3746000 USD

Exact free cash flow: -12476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000792851, 792851, edgar:792851