OCTEL COMMUNICATIONS CORP

EDGAR

14 filing records in this dataset, filed from 1994-02-14 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

150 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

9.72%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: 14599000 USD Source
  • Revenue: 150185000 USD Source

Operating cash flow

31.3 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 60321000 USD Source
  • Operating Cash Flow: 29006000 USD Source

Free cash flow

17.9 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 60321000 USD Source
  • Operating Cash Flow: 29006000 USD Source
  • Capital Expenditure: 37275000 USD Source
  • Capital Expenditure: 23810000 USD Source
Cash and cash equivalents
42.7 million USD Source
Exact value

42668000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

622 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 563602000 USD · 1995-07-01 – 1996-06-30 Source
  • Revenue: 390276000 USD · 1995-07-01 – 1996-03-31 Source
  • Revenue: 139235000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 158760000 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 150185000 USD · 1997-01-01 – 1997-03-31 Source

Net income

52 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 50784000 USD · 1995-07-01 – 1996-06-30 Source
  • Net income: 30577000 USD · 1995-07-01 – 1996-03-31 Source
  • Net income: 10492000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 10635000 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: 10628000 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

90.8 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 51447000 USD · 1995-07-01 – 1996-06-30 Source
  • Operating cash flow: 20977000 USD · 1995-07-01 – 1996-03-31 Source
  • Operating cash flow: -1610000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 29006000 USD · 1996-07-01 – 1996-12-31 Source
  • Operating cash flow: -1610000 USD · 1996-07-01 – 1996-09-30 Source
  • Operating cash flow: 60321000 USD · 1996-07-01 – 1997-03-31 Source
  • Operating cash flow: 29006000 USD · 1996-07-01 – 1996-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-06-30
  • Operating income: 5 of 11 periods available· newest 1996-06-30
  • Net income: 5 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1996-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1996-06-30
  • Current liabilities: 4 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.3%

    Prior period

    USD 472.59 million

    –

    Current period

    USD 563.6 million

    –

    Exact inputs and evidence

    563602000 − 472592000 = 91010000 USD

    472592000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    563602000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +63.1%

    Prior period

    USD 31.13 million

    –

    Current period

    USD 50.78 million

    –

    Exact inputs and evidence

    50784000 − 31132000 = 19652000 USD

    31132000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    50784000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +9.9%

    Prior period

    USD 46.8 million

    –

    Current period

    USD 51.45 million

    –

    Exact inputs and evidence

    51447000 − 46804000 = 4643000 USD

    46804000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    51447000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 563.6 million 100% of revenue
  • Operating costs Derived USD 487.07 million 86% of revenue
  • Operating income USD 76.53 million 14% of revenue
  • Tax, interest and other Derived USD 25.75 million 4.6% of revenue
  • Net income USD 50.78 million 9% of revenue

Cash

  • Operating cash flow USD 51.45 million 9.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 10%89%
  • 1993 89%
  • 1994 95%
  • 1995 91%
  • 1996 9%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-30262732000 233206000 Derived 29526000 3143000 Derived 26383000 Unavailable
Source
1993 1992-07-01 – 1993-06-30338478000 301356000 Derived 37122000 7555000 Derived 29567000 Unavailable
Source
1994 1993-07-01 – 1994-06-30406225000 387412000 Derived 18813000 5270000 Derived 13543000 Unavailable
Source
1995 1994-07-01 – 1995-06-30472592000 429847000 Derived 42745000 11613000 Derived 31132000 Unavailable
Source
1996 1995-07-01 – 1996-06-30563602000 487068000 Derived 76534000 25750000 Derived 50784000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 563.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.608.7M456.5M304.3M152.2M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue262732000
1993Revenue338478000
1994Revenue406225000
1995Revenue472592000
1996Revenue563602000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%23.4%15.6%7.8%0.0%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year28.8%
1994Year over year20%
1995Year over year16.3%
1996Year over year19.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.6% 1996
Net margin 9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%11.0%7.3%3.7%0.0%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin11.2%
1993Operating margin11%
1994Operating margin4.6%
1995Operating margin9%
1996Operating margin13.6%
1992Net margin10%
1993Net margin8.7%
1994Net margin3.3%
1995Net margin6.6%
1996Net margin9%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 51.4M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.6M41.7M27.8M13.9M0.019921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow36357000
1993Operating cash flow39843000
1994Operating cash flow49418000
1995Operating cash flow46804000
1996Operating cash flow51447000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.91× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.50×2.62×1.75×0.87×0.00×1992-06-301993199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.24×
1994Current assets / current liabilities2.5×
1995Current assets / current liabilities2.33×
1996Current assets / current liabilities2.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
USD 26.38 million
Exact value

Exact value: 26383000 USD

1991-07-01 – 1992-06-30: 26383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.36 million
Exact value

Exact value: 36357000 USD

1991-07-01 – 1992-06-30: 36357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1992-07-01 – 1993-06-30
USD 29.57 million
Exact value

Exact value: 29567000 USD

1992-07-01 – 1993-06-30: 29567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.84 million
Exact value

Exact value: 39843000 USD

1992-07-01 – 1993-06-30: 39843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 13.54 million
Exact value

Exact value: 13543000 USD

1993-07-01 – 1994-06-30: 13543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.42 million
Exact value

Exact value: 49418000 USD

1993-07-01 – 1994-06-30: 49418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 31.13 million
Exact value

Exact value: 31132000 USD

1994-07-01 – 1995-06-30: 31132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.8 million
Exact value

Exact value: 46804000 USD

1994-07-01 – 1995-06-30: 46804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 50.78 million
Exact value

Exact value: 50784000 USD

1995-07-01 – 1996-06-30: 50784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.45 million
Exact value

Exact value: 51447000 USD

1995-07-01 – 1996-06-30: 51447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000792723, 792723, edgar:792723