GRANITE STATE BANKSHARES INC

EDGAR

29 filing records in this dataset, filed from 1995-11-13 to 2002-11-13. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

13.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: 11389000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 8251000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 3336000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 3721000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 3447000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

1.98 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -458000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1242000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 12371000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 3798000 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -14970000 USD · 2002-07-01 – 2002-09-30 Source

Capital expenditure

2.91 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 1802000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1462000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 549000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 668000 USD · 2002-04-01 – 2002-06-30 Source
  • Capital expenditure: 1348000 USD · 2002-07-01 – 2002-09-30 Source

Free cash flow

-922 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -458000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1242000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 12371000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 3798000 USD · 2002-04-01 – 2002-06-30 Source
  • Operating cash flow: -14970000 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 1802000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 1462000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 549000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 668000 USD · 2002-04-01 – 2002-06-30 Source
  • Capital expenditure: 1348000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-13.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +13%

    Prior period

    USD 10.08 million

    –

    Current period

    USD 11.39 million

    –

    Exact inputs and evidence

    11389000 − 10078000 = 1311000 USD

    10078000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    11389000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -104.6%

    Prior period

    USD 9.87 million

    –

    Current period

    −USD 458,000

    –

    Exact inputs and evidence

    -458000 − 9869000 = -10327000 USD

    9869000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -458000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +107.1%

    Prior period

    USD 870,000

    –

    Current period

    USD 1.8 million

    –

    Exact inputs and evidence

    1802000 − 870000 = 932000 USD

    870000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1802000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 2.13 million
Exact value

Exact value: 2127000 USD

1993-01-01 – 1993-12-31: 2127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.18 million
Exact value

Exact value: -21183000 USD

1993-01-01 – 1993-12-31: -21183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,000
Exact value

Exact value: 406000 USD

1993-01-01 – 1993-12-31: 406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.59 million
Calculation and evidence

-21183000 − 406000 USD

Exact free cash flow: -21589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.82 million
Exact value

Exact value: 2823000 USD

1994-01-01 – 1994-12-31: 2823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.76 million
Exact value

Exact value: 28762000 USD

1994-01-01 – 1994-12-31: 28762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 623,000
Exact value

Exact value: 623000 USD

1994-01-01 – 1994-12-31: 623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.14 million
Calculation and evidence

28762000 − 623000 USD

Exact free cash flow: 28139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.48 million
Exact value

Exact value: 2482000 USD

1995-01-01 – 1995-12-31: 2482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6681000 USD

1995-01-01 – 1995-12-31: 6681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Exact value

Exact value: 3494000 USD

1995-01-01 – 1995-12-31: 3494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.19 million
Calculation and evidence

6681000 − 3494000 USD

Exact free cash flow: 3187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 7.2 million
Exact value

Exact value: 7201000 USD

1996-01-01 – 1996-12-31: 7201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Exact value

Exact value: 7376000 USD

1996-01-01 – 1996-12-31: 7376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2394000 USD

1996-01-01 – 1996-12-31: 2394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.98 million
Calculation and evidence

7376000 − 2394000 USD

Exact free cash flow: 4982000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.31 million
Exact value

Exact value: 2307000 USD

1997-01-01 – 1997-12-31: 2307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6803000 USD

1997-01-01 – 1997-12-31: 6803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2489000 USD

1997-01-01 – 1997-12-31: 2489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Calculation and evidence

6803000 − 2489000 USD

Exact free cash flow: 4314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 9.56 million
Exact value

Exact value: 9557000 USD

1998-01-01 – 1998-12-31: 9557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.15 million
Exact value

Exact value: 8146000 USD

1998-01-01 – 1998-12-31: 8146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1533000 USD

1998-01-01 – 1998-12-31: 1533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Calculation and evidence

8146000 − 1533000 USD

Exact free cash flow: 6613000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 10.13 million
Exact value

Exact value: 10125000 USD

1999-01-01 – 1999-12-31: 10125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.4 million
Exact value

Exact value: 9398000 USD

1999-01-01 – 1999-12-31: 9398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1465000 USD

1999-01-01 – 1999-12-31: 1465000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.93 million
Calculation and evidence

9398000 − 1465000 USD

Exact free cash flow: 7933000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 10.08 million
Exact value

Exact value: 10078000 USD

2000-01-01 – 2000-12-31: 10078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.87 million
Exact value

Exact value: 9869000 USD

2000-01-01 – 2000-12-31: 9869000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870,000
Exact value

Exact value: 870000 USD

2000-01-01 – 2000-12-31: 870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Calculation and evidence

9869000 − 870000 USD

Exact free cash flow: 8999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 11.39 million
Exact value

Exact value: 11389000 USD

2001-01-01 – 2001-12-31: 11389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 458,000
Exact value

Exact value: -458000 USD

2001-01-01 – 2001-12-31: -458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1802000 USD

2001-01-01 – 2001-12-31: 1802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Calculation and evidence

-458000 − 1802000 USD

Exact free cash flow: -2260000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000792360, 792360, edgar:792360